Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Connexion

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6000 - $105 - 5 353 - 89,22%
Level 2: 5000 - $80 - 4 195 - 83,90%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $35 - 3 236 - 80,89%
Luxury : 2000 - $185 - 1 885 - 94,23%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 668 - 88,34%
Average Income per Game$1,886,971
Year to Date Revenue$5,660,912
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,785,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,557,976
Projected Bank Account$92,557,976

Pro Players Salaries

Matthew Tkachuk $11,250,000 (4)
-Salary Remaining : $4,017,857
Steven Stamkos $9,500,000 (3)
-Salary Remaining : $3,392,857
Erik Cernak $6,760,000 (4)
-Salary Remaining : $2,414,286
Mikko Rantanen $6,000,000 (3)
-Salary Remaining : $2,142,857
Jean-Gabriel Pageau $4,500,000 (4)
-Salary Remaining : $1,607,143
Joel Edmundson $4,500,000 (5)
-Salary Remaining : $1,607,143
Jake DeBrusk $4,000,000 (3)
-Salary Remaining : $1,428,571
Brady Tkachuk $4,000,000 (1)
-Salary Remaining : $1,428,571
Erik Gudbranson $4,000,000 (4)
-Salary Remaining : $1,428,571
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $1,250,000
Jordan Staal $3,410,000 (3)
-Salary Remaining : $1,217,857
Ryan Pulock $3,340,000 (1)
-Salary Remaining : $1,192,857
Ian Cole $3,100,000 (3)
-Salary Remaining : $1,107,143
Karel Vejmelka $2,250,000 (3)
-Salary Remaining : $803,571
Trevor Moore $1,500,000 (2)
-Salary Remaining : $535,714
Michael Rasmussen $1,000,000 (1)
-Salary Remaining : $357,143
Nolan Foote $825,000 (2)
-Salary Remaining : $294,643
Isaak Phillips $775,000 (3)
-Salary Remaining : $276,786
Noah Juulsen $775,000 (4)
-Salary Remaining : $276,786
Ryan Suter $775,000 (2)
-Salary Remaining : $276,786
Cam Dineen $775,000 (5)
-Salary Remaining : $276,786
Michael Amadio $750,000 (3)
-Salary Remaining : $267,857
Haydn Fleury $750,000 (3)
-Salary Remaining : $267,857
Jonny Brodzinski $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players24
Salary Commitment
Year 2025 : $78,785,000
Year 2026 : $70,445,000
Year 2027 : $63,095,000
Year 2028 : $32,560,000
Salary Average Commitment
Year 2025 : $78,785,000
Year 2026 : $70,445,000
Year 2027 : $63,095,000
Year 2028 : $32,560,000
Salary Cap with 1 Way Contract
Year 2025 : $78,785,000
Year 2026 : $70,445,000
Year 2027 : $63,095,000
Year 2028 : $32,560,000

Farm Players Salaries

Markus Nutivaara $250,000 (1)
Salary Remaining : $250,000
Cam Atkinson $90,000 (4)
Salary Remaining : $90,000
Akira Schmid $87,500 (2)
Salary Remaining : $87,500
Owen Beck $87,000 (1)
Salary Remaining : $87,000
Klim Kostin $86,300 (1)
Salary Remaining : $86,300
Ozzy Wiesblatt $83,250 (1)
Salary Remaining : $83,250
Carson Meyer $77,500 (4)
Salary Remaining : $77,500
Gustav Lindstrom $77,500 (5)
Salary Remaining : $77,500
Josh Jacobs $75,000 (3)
Salary Remaining : $75,000
Andreas Borgman $75,000 (2)
Salary Remaining : $75,000
Stefan Matteau $75,000 (1)
Salary Remaining : $75,000
Oscar Dansk $70,000 (1)
Salary Remaining : $70,000
Devin Shore $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2025 : $1,204,050
Year 2026 : $482,500
Year 2027 : $320,000
Year 2028 : $245,000
Salary Average Commitment
Year 2025 : $1,204,050
Year 2026 : $482,500
Year 2027 : $320,000
Year 2028 : $245,000

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,830,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,855,861
Projected Bank Account$38,855,861

Pro Players Salaries

Lucas Raymond $8,075,000 (2)
-Salary Remaining : $2,883,929
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $2,857,143
Jake McCabe $5,000,000 (5)
-Salary Remaining : $1,785,714
Spencer Knight $4,500,000 (3)
-Salary Remaining : $1,607,143
Petr Mrazek $4,400,000 (2)
-Salary Remaining : $1,571,429
David Savard $4,000,000 (1)
-Salary Remaining : $1,428,571
Alex Iafallo $3,700,000 (5)
-Salary Remaining : $1,321,429
Christian Dvorak $3,450,000 (3)
-Salary Remaining : $1,232,143
Dawson Mercer $3,000,000 (2)
-Salary Remaining : $1,071,429
Lars Eller $2,500,000 (1)
-Salary Remaining : $892,857
Radek Faksa $2,500,000 (1)
-Salary Remaining : $892,857
Brock McGinn $2,300,000 (1)
-Salary Remaining : $821,429
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $803,571
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $714,286
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $339,286
Shane Wright $950,000 (2)
-Salary Remaining : $339,286
Shakir Mukhamadullin $925,000 (1)
-Salary Remaining : $330,357
Morgan Frost $863,000 (1)
-Salary Remaining : $308,214
Jake Neighbours $842,500 (1)
-Salary Remaining : $300,893
Nolan Allan $775,000 (2)
-Salary Remaining : $276,786
Riley Stillman $775,000 (2)
-Salary Remaining : $276,786
Jakub Lauko $775,000 (2)
-Salary Remaining : $276,786
Dylan Coghlan $775,000 (2)
-Salary Remaining : $276,786
Declan Chisholm $775,000 (2)
-Salary Remaining : $276,786
Matthew Highmore $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $64,830,500
Year 2026 : $50,900,000
Year 2027 : $17,400,000
Year 2028 : $8,700,000
Salary Average Commitment
Year 2025 : $64,830,500
Year 2026 : $50,900,000
Year 2027 : $17,400,000
Year 2028 : $8,700,000
Salary Cap with 1 Way Contract
Year 2025 : $64,830,500
Year 2026 : $50,900,000
Year 2027 : $17,400,000
Year 2028 : $8,700,000

Farm Players Salaries

Rem Pitlick $110,000 (1)
Salary Remaining : $110,000
Jett Luchanko $97,500 (4)
Salary Remaining : $97,500
Gavin Brindley $95,000 (2)
Salary Remaining : $95,000
David Jiricek $95,000 (2)
Salary Remaining : $95,000
Bradly Nadeau $95,000 (2)
Salary Remaining : $95,000
Devin Kaplan $95,000 (3)
Salary Remaining : $95,000
Arturs Silovs $90,000 (2)
Salary Remaining : $90,000
Nikolay Goldobin $90,000 (2)
Salary Remaining : $90,000
Ethan Cardwell $86,750 (2)
Salary Remaining : $86,750
Vincent Iorio $86,750 (1)
Salary Remaining : $86,750
Maksymilian Szuber $85,750 (2)
Salary Remaining : $85,750
Dennis Hildeby $85,500 (1)
Salary Remaining : $85,500
Leevi Merilainen $83,000 (1)
Salary Remaining : $83,000
Sam Poulin $77,500 (2)
Salary Remaining : $77,500
Mason Morelli $77,500 (4)
Salary Remaining : $77,500
William Lockwood $77,500 (2)
Salary Remaining : $77,500
Alex Belzile $77,500 (3)
Salary Remaining : $77,500
Nikita Alexandrov $77,500 (2)
Salary Remaining : $77,500
Vinni Lettieri $75,000 (1)
Salary Remaining : $75,000
Mitchell Stephens $75,000 (3)
Salary Remaining : $75,000
Mikey Eyssimont $75,000 (1)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 2025 : $1,807,750
Year 2026 : $1,283,000
Year 2027 : $422,500
Year 2028 : $175,000
Salary Average Commitment
Year 2025 : $1,805,375
Year 2026 : $1,290,125
Year 2027 : $422,500
Year 2028 : $175,000

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJefferson County Civic Center
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $55 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,117,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$246,095,663
Projected Bank Account$246,095,663

Pro Players Salaries

Ondrej Palat $8,250,000 (3)
-Salary Remaining : $2,946,429
Quinton Byfield $6,275,000 (4)
-Salary Remaining : $2,241,071
Alex Newhook $3,500,000 (3)
-Salary Remaining : $1,250,000
Miles Wood $3,500,000 (2)
-Salary Remaining : $1,250,000
Sean Kuraly $3,250,000 (4)
-Salary Remaining : $1,160,714
Kevin Labanc $3,200,000 (1)
-Salary Remaining : $1,142,857
Ryan Graves $3,000,000 (2)
-Salary Remaining : $1,071,429
Jack Johnson $2,250,000 (3)
-Salary Remaining : $803,571
Colin Miller $1,700,000 (4)
-Salary Remaining : $607,143
Jarred Tinordi $1,250,000 (4)
-Salary Remaining : $446,429
Will Smith $950,000 (3)
-Salary Remaining : $339,286
Marco Kasper $950,000 (1)
-Salary Remaining : $339,286
Jiri Kulich $950,000 (2)
-Salary Remaining : $339,286
Tyler Kleven $900,000 (1)
-Salary Remaining : $321,429
Nikolai Kovalenko $867,500 (1)
-Salary Remaining : $309,821
Joshua Roy $867,500 (2)
-Salary Remaining : $309,821
Erik Brannstrom $832,500 (1)
-Salary Remaining : $297,321
Luke Glendening $800,000 (4)
-Salary Remaining : $285,714
Nico Daws $775,000 (2)
-Salary Remaining : $276,786
Mitchell Chaffee $775,000 (4)
-Salary Remaining : $276,786
Marcus Hogberg $775,000 (3)
-Salary Remaining : $276,786
Steven Santini $750,000 (2)
-Salary Remaining : $267,857
Michael Carcone $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2025 : $47,117,500
Year 2026 : $40,367,500
Year 2027 : $30,525,000
Year 2028 : $14,050,000
Salary Average Commitment
Year 2025 : $47,117,500
Year 2026 : $40,367,500
Year 2027 : $30,525,000
Year 2028 : $14,050,000
Salary Cap with 1 Way Contract
Year 2025 : $47,117,500
Year 2026 : $40,367,500
Year 2027 : $30,525,000
Year 2028 : $14,050,000

Farm Players Salaries

Phil Kessel $600,000 (2)
Salary Remaining : $600,000
Jesper Fast $300,000 (3)
Salary Remaining : $300,000
Derick Brassard $100,000 (1)
Salary Remaining : $100,000
Seamus Casey $95,000 (3)
Salary Remaining : $95,000
Liam Ohgren $95,000 (2)
Salary Remaining : $95,000
Sean Farrell $90,000 (1)
Salary Remaining : $90,000
Tristan Luneau $87,000 (2)
Salary Remaining : $87,000
Justin Sourdif $86,750 (1)
Salary Remaining : $86,750
Nikita Chibrikov $86,750 (2)
Salary Remaining : $86,750
Daniil Misyul $86,750 (2)
Salary Remaining : $86,750
James Malatesta $86,250 (2)
Salary Remaining : $86,250
Jacob Melanson $85,250 (2)
Salary Remaining : $85,250
Michael Pezzetta $82,500 (4)
Salary Remaining : $82,500
Michael McNiven $77,500 (4)
Salary Remaining : $77,500
Brady Keeper $77,500 (3)
Salary Remaining : $77,500
Laurent Dauphin $75,000 (2)
Salary Remaining : $75,000
Mitch Reinke $75,000 (3)
Salary Remaining : $75,000
Jacob Larsson $75,000 (3)
Salary Remaining : $75,000
Sebastien Aho $75,000 (2)
Salary Remaining : $75,000
Brett Seney $70,000 (1)
Salary Remaining : $70,000
Hunter Shinkaruk $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2025 : $2,476,250
Year 2026 : $2,059,500
Year 2027 : $782,500
Year 2028 : $160,000
Salary Average Commitment
Year 2025 : $2,451,250
Year 2026 : $2,034,500
Year 2027 : $782,500
Year 2028 : $160,000

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameStampede Corral
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $55 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,929,999
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,105,773
Projected Bank Account$75,105,773

Pro Players Salaries

Owen Power $8,350,000 (4)
-Salary Remaining : $2,982,143
Jordan Eberle $7,000,000 (2)
-Salary Remaining : $2,500,000
Evander Kane $6,250,000 (3)
-Salary Remaining : $2,232,143
Viktor Arvidsson $4,000,000 (5)
-Salary Remaining : $1,428,571
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $1,428,571
Vitek Vanecek $3,550,000 (3)
-Salary Remaining : $1,267,857
Brandon Tanev $3,500,000 (2)
-Salary Remaining : $1,250,000
Matt Grzelcyk $2,750,000 (5)
-Salary Remaining : $982,143
Andrew Copp $2,300,000 (1)
-Salary Remaining : $821,429
Dan Vladar $2,200,000 (4)
-Salary Remaining : $785,714
Filip Chytil $2,000,000 (1)
-Salary Remaining : $714,286
Jack McBain $1,599,999 (2)
-Salary Remaining : $571,428
Oskar Sundqvist $1,500,000 (5)
-Salary Remaining : $535,714
Noel Acciari $1,250,000 (3)
-Salary Remaining : $446,429
Vincent Hinostroza $1,000,000 (1)
-Salary Remaining : $357,143
Eric Robinson $950,000 (5)
-Salary Remaining : $339,286
Adam Fantilli $950,000 (2)
-Salary Remaining : $339,286
Luke Hughes $925,000 (1)
-Salary Remaining : $330,357
Uvis Balinskis $870,000 (4)
-Salary Remaining : $310,714
Marc Del Gaizo $867,500 (1)
-Salary Remaining : $309,821
Jayden Struble $867,500 (1)
-Salary Remaining : $309,821
Connor Dewar $850,000 (1)
-Salary Remaining : $303,571
Simon Holmstrom $850,000 (3)
-Salary Remaining : $303,571
Johnathan Kovacevic $775,000 (4)
-Salary Remaining : $276,786
Keaton Middleton $775,000 (5)
-Salary Remaining : $276,786
Total Pro Players25
Salary Commitment
Year 2025 : $59,929,999
Year 2026 : $51,119,999
Year 2027 : $38,070,000
Year 2028 : $26,170,000
Salary Average Commitment
Year 2025 : $59,929,999
Year 2026 : $51,119,999
Year 2027 : $38,070,000
Year 2028 : $26,170,000
Salary Cap with 1 Way Contract
Year 2025 : $59,929,999
Year 2026 : $51,119,999
Year 2027 : $38,070,000
Year 2028 : $26,170,000

Farm Players Salaries

Pierre Engvall $300,000 (3)
Salary Remaining : $300,000
Jordan Harris $140,000 (2)
Salary Remaining : $140,000
Mirco Mueller $140,000 (2)
Salary Remaining : $140,000
Noah Ostlund $95,000 (3)
Salary Remaining : $95,000
Roby Jarventie $92,500 (1)
Salary Remaining : $92,500
Samuel Bolduc $89,250 (1)
Salary Remaining : $89,250
Declan Carlile $86,750 (4)
Salary Remaining : $86,750
Tyson Kozak $85,556 (4)
Salary Remaining : $85,556
Ivan Ivan $84,500 (2)
Salary Remaining : $84,500
Jean-Luc Foudy $84,250 (1)
Salary Remaining : $84,250
Tobias Bjornfot $77,500 (3)
Salary Remaining : $77,500
Zach Sawchenko $77,500 (4)
Salary Remaining : $77,500
Milos Kelemen $77,500 (1)
Salary Remaining : $77,500
Tim Gettinger $77,500 (5)
Salary Remaining : $77,500
Michael Callahan $77,500 (1)
Salary Remaining : $77,500
Hunter Shepard $77,500 (4)
Salary Remaining : $77,500
Joe Snively $75,000 (2)
Salary Remaining : $75,000
Kaapo Kahkonen $75,000 (2)
Salary Remaining : $75,000
Luke Johnson $70,000 (1)
Salary Remaining : $70,000
Drake Caggiula $70,000 (1)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,952,806
Year 2026 : $1,391,806
Year 2027 : $877,306
Year 2028 : $404,806
Salary Average Commitment
Year 2025 : $1,952,806
Year 2026 : $1,391,806
Year 2027 : $877,306
Year 2028 : $404,806

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameInternational Amphitheater
Level 1: 6400 - $100 - 5 465 - 85,38%
Level 2: 5400 - $75 - 4 599 - 85,16%
Level 3: 3400 - $55 - 2 621 - 77,07%
Level 4: 4400 - $30 - 4 400 - 100,00%
Luxury : 2400 - $175 - 1 923 - 80,10%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 006 - 86,39%
Average Income per Game$1,879,879
Year to Date Revenue$3,759,757
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,595,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$309,019,928
Projected Bank Account$309,019,928

Pro Players Salaries

Adam Fox $12,000,000 (5)
-Salary Remaining : $4,285,714
Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $3,571,429
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $2,857,143
Matty Beniers $7,150,000 (4)
-Salary Remaining : $2,553,571
Max Domi $6,000,000 (2)
-Salary Remaining : $2,142,857
Miro Heiskanen $5,000,000 (1)
-Salary Remaining : $1,785,714
Brady Skjei $4,200,000 (1)
-Salary Remaining : $1,500,000
Noah Dobson $4,000,000 (1)
-Salary Remaining : $1,428,571
Filip Gustavsson $4,000,000 (5)
-Salary Remaining : $1,428,571
Cole Perfetti $3,000,000 (4)
-Salary Remaining : $1,071,429
Henri Jokiharju $2,400,000 (1)
-Salary Remaining : $857,143
Connor McMichael $2,100,000 (3)
-Salary Remaining : $750,000
Kaapo Kakko $1,800,000 (1)
-Salary Remaining : $642,857
Barrett Hayton $1,420,000 (1)
-Salary Remaining : $507,143
Alexandre Texier $1,300,000 (1)
-Salary Remaining : $464,286
Zach Benson $950,000 (2)
-Salary Remaining : $339,286
Mavrik Bourque $925,000 (1)
-Salary Remaining : $330,357
Zack Bolduc $925,000 (2)
-Salary Remaining : $330,357
Drew Helleson $925,000 (1)
-Salary Remaining : $330,357
Tyson Foerster $925,000 (1)
-Salary Remaining : $330,357
Nathan Bastian $875,000 (3)
-Salary Remaining : $312,500
Ethan Del Mastro $867,500 (2)
-Salary Remaining : $309,821
Owen Tippett $832,500 (1)
-Salary Remaining : $297,321
Total Pro Players23
Salary Commitment
Year 2025 : $79,595,000
Year 2026 : $45,867,500
Year 2027 : $37,125,000
Year 2028 : $34,150,000
Salary Average Commitment
Year 2025 : $78,675,000
Year 2026 : $45,867,500
Year 2027 : $37,125,000
Year 2028 : $34,150,000
Salary Cap with 1 Way Contract
Year 2025 : $79,595,000
Year 2026 : $45,867,500
Year 2027 : $37,125,000
Year 2028 : $34,150,000

Farm Players Salaries

Jakub Zboril $97,500 (3)
Salary Remaining : $97,500
Matt Savoie $95,000 (2)
Salary Remaining : $95,000
Gabe Perreault $92,500 (3)
Salary Remaining : $92,500
Rasmus Kupari $90,000 (2)
Salary Remaining : $90,000
Isaiah George $87,000 (3)
Salary Remaining : $87,000
Dysin Mayo $85,000 (3)
Salary Remaining : $85,000
David Gustafsson $83,500 (2)
Salary Remaining : $83,500
Filip Zadina $83,250 (1)
Salary Remaining : $83,250
Calen Addison $82,500 (2)
Salary Remaining : $82,500
Joey Anderson $80,000 (5)
Salary Remaining : $80,000
Nikita Soshnikov $80,000 (2)
Salary Remaining : $80,000
Grigori Denisenko $77,500 (2)
Salary Remaining : $77,500
Alec Regula $77,500 (2)
Salary Remaining : $77,500
Cameron Crotty $77,500 (1)
Salary Remaining : $77,500
Ales Stezka $77,500 (2)
Salary Remaining : $77,500
Lucas Johansen $77,500 (4)
Salary Remaining : $77,500
Matthew Robertson $77,500 (3)
Salary Remaining : $77,500
Troy Grosenick $77,500 (2)
Salary Remaining : $77,500
Shane Bowers $75,000 (1)
Salary Remaining : $75,000
Carl Dahlstrom $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $70,000 (2)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2025 : $1,718,750
Year 2026 : $1,483,000
Year 2027 : $597,000
Year 2028 : $157,500
Salary Average Commitment
Year 2025 : $1,683,750
Year 2026 : $1,448,000
Year 2027 : $562,000
Year 2028 : $157,500

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRiverfront Coliseum
Level 1: 6200 - $100 - 5 795 - 93,46%
Level 2: 5200 - $75 - 4 909 - 94,40%
Level 3: 3200 - $50 - 3 200 - 100,00%
Level 4: 4200 - $30 - 4 181 - 99,55%
Luxury : 2200 - $175 - 2 043 - 92,87%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 128 - 95,85%
Average Income per Game$1,988,251
Year to Date Revenue$9,941,257
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,935,358
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$254,781,732
Projected Bank Account$254,781,732

Pro Players Salaries

Seth Jarvis $10,950,000 (2)
-Salary Remaining : $3,910,714
Kris Letang $8,000,000 (4)
-Salary Remaining : $2,857,143
Tage Thompson $7,142,858 (4)
-Salary Remaining : $2,551,021
Clayton Keller $7,000,000 (5)
-Salary Remaining : $2,500,000
Ryan Nugent-Hopkins $6,250,000 (4)
-Salary Remaining : $2,232,143
Anton Lundell $5,900,000 (3)
-Salary Remaining : $2,107,143
Shea Theodore $5,200,000 (2)
-Salary Remaining : $1,857,143
Sam Reinhart $5,200,000 (1)
-Salary Remaining : $1,857,143
Brad Marchand $5,000,000 (4)
-Salary Remaining : $1,785,714
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $1,625,000
Kirill Marchenko $3,600,000 (2)
-Salary Remaining : $1,285,714
Jeremy Swayman $3,475,000 (4)
-Salary Remaining : $1,241,071
MacKenzie Weegar $3,000,000 (2)
-Salary Remaining : $1,071,429
Kent Johnson $1,600,000 (4)
-Salary Remaining : $571,429
Bobby Brink $1,500,000 (3)
-Salary Remaining : $535,714
Dylan Samberg $1,300,000 (1)
-Salary Remaining : $464,286
Simon Edvinsson $925,000 (1)
-Salary Remaining : $330,357
Jack Quinn $925,000 (1)
-Salary Remaining : $330,357
Olen Zellweger $867,500 (2)
-Salary Remaining : $309,821
Jimmy Vesey $800,000 (4)
-Salary Remaining : $285,714
Sam Montembeault $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players21
Salary Commitment
Year 2025 : $83,935,358
Year 2026 : $75,585,358
Year 2027 : $51,217,858
Year 2028 : $39,267,858
Salary Average Commitment
Year 2025 : $83,935,358
Year 2026 : $75,585,358
Year 2027 : $51,217,858
Year 2028 : $39,267,858
Salary Cap with 1 Way Contract
Year 2025 : $83,935,358
Year 2026 : $75,585,358
Year 2027 : $51,217,858
Year 2028 : $39,267,858

Farm Players Salaries

Cole McWard $95,000 (3)
Salary Remaining : $95,000
Matt Stienburg $92,750 (2)
Salary Remaining : $92,750
Devon Levi $92,500 (1)
Salary Remaining : $92,500
Oliver Kapanen $92,500 (3)
Salary Remaining : $92,500
Victor Ostman $87,000 (2)
Salary Remaining : $87,000
Parker Ford $86,750 (2)
Salary Remaining : $86,750
Grant Hutton $80,000 (3)
Salary Remaining : $80,000
Tyler Pitlick $78,750 (4)
Salary Remaining : $78,750
Zack MacEwen $77,500 (4)
Salary Remaining : $77,500
Ben McCartney $77,500 (3)
Salary Remaining : $77,500
Alex Steeves $77,500 (5)
Salary Remaining : $77,500
Samuel Walker $77,500 (5)
Salary Remaining : $77,500
Dylan Wells $75,000 (3)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (3)
Salary Remaining : $75,000
Jack Rathbone $75,000 (1)
Salary Remaining : $75,000
Matthew Berlin $75,000 (3)
Salary Remaining : $75,000
Jeremy Davies $75,000 (2)
Salary Remaining : $75,000
Brendan Gaunce $75,000 (2)
Salary Remaining : $75,000
Philippe Maillet $70,000 (3)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 2025 : $1,535,250
Year 2026 : $1,367,750
Year 2027 : $951,250
Year 2028 : $311,250
Salary Average Commitment
Year 2025 : $1,535,250
Year 2026 : $1,367,750
Year 2027 : $951,250
Year 2028 : $311,250

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichfield Coliseum
Level 1: 6300 - $100 - 5 528 - 87,75%
Level 2: 5300 - $75 - 4 702 - 88,72%
Level 3: 3300 - $50 - 3 300 - 100,00%
Level 4: 4300 - $30 - 4 234 - 98,47%
Luxury : 2300 - $175 - 2 011 - 87,41%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 775 - 91,97%
Average Income per Game$1,936,634
Year to Date Revenue$3,873,268
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,932,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,535,232
Projected Bank Account$86,535,232

Pro Players Salaries

Jonas Brodin $8,000,000 (5)
-Salary Remaining : $2,857,143
Auston Matthews $7,950,000 (3)
-Salary Remaining : $2,839,286
Taylor Hall $7,000,000 (3)
-Salary Remaining : $2,500,000
Kevin Hayes $6,500,000 (4)
-Salary Remaining : $2,321,429
Ryan O'Reilly $6,000,000 (3)
-Salary Remaining : $2,142,857
Adam Pelech $5,750,000 (5)
-Salary Remaining : $2,053,571
Tyler Johnson $5,500,000 (4)
-Salary Remaining : $1,964,286
Mike Matheson $3,500,000 (1)
-Salary Remaining : $1,250,000
Joel Farabee $3,000,000 (2)
-Salary Remaining : $1,071,429
Evgenii Dadonov $2,250,000 (4)
-Salary Remaining : $803,571
Connor Ingram $1,750,000 (4)
-Salary Remaining : $625,000
Jani Hakanpaa $1,500,000 (3)
-Salary Remaining : $535,714
Keegan Kolesar $1,400,000 (3)
-Salary Remaining : $500,000
Nick Perbix $1,125,000 (5)
-Salary Remaining : $401,786
Ilya Mikheyev $1,100,000 (1)
-Salary Remaining : $392,857
Steven Lorentz $950,000 (3)
-Salary Remaining : $339,286
Denton Mateychuk $950,000 (3)
-Salary Remaining : $339,286
Matvei Michkov $950,000 (3)
-Salary Remaining : $339,286
Collin Graf $925,000 (2)
-Salary Remaining : $330,357
Alex Lyon $900,000 (4)
-Salary Remaining : $321,429
Martin Fehervary $832,500 (1)
-Salary Remaining : $297,321
Dakota Joshua $800,000 (3)
-Salary Remaining : $285,714
Paul Cotter $775,000 (1)
-Salary Remaining : $276,786
Stefan Noesen $775,000 (4)
-Salary Remaining : $276,786
Kevin Lankinen $750,000 (1)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $70,932,500
Year 2026 : $63,975,000
Year 2027 : $60,050,000
Year 2028 : $32,550,000
Salary Average Commitment
Year 2025 : $70,932,500
Year 2026 : $63,975,000
Year 2027 : $60,050,000
Year 2028 : $32,550,000
Salary Cap with 1 Way Contract
Year 2025 : $70,932,500
Year 2026 : $63,975,000
Year 2027 : $60,050,000
Year 2028 : $32,550,000

Farm Players Salaries

Oskar Lindblom $250,000 (3)
Salary Remaining : $250,000
John Moore $225,000 (1)
Salary Remaining : $225,000
Maxim Mamin $97,500 (2)
Salary Remaining : $97,500
Artyom Levshunov $97,500 (3)
Salary Remaining : $97,500
Elliot Desnoyers $86,250 (4)
Salary Remaining : $86,250
Jacob Gaucher $85,500 (5)
Salary Remaining : $85,500
Matt Tomkins $77,500 (4)
Salary Remaining : $77,500
Reilly Walsh $77,500 (1)
Salary Remaining : $77,500
Yan Kuznetsov $77,500 (3)
Salary Remaining : $77,500
Noah Philp $77,500 (5)
Salary Remaining : $77,500
Michael Frolik $75,000 (1)
Salary Remaining : $75,000
Jacob de la Rose $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2025 : $1,296,750
Year 2026 : $919,250
Year 2027 : $751,750
Year 2028 : $326,750
Salary Average Commitment
Year 2025 : $1,296,750
Year 2026 : $919,250
Year 2027 : $751,750
Year 2028 : $326,750

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameHara Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,145,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,469,514
Projected Bank Account$6,469,514

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (3)
-Salary Remaining : $2,946,429
Dylan Cozens $7,100,000 (3)
-Salary Remaining : $2,535,714
Brock Boeser $6,650,000 (4)
-Salary Remaining : $2,375,000
Dylan Strome $6,500,000 (4)
-Salary Remaining : $2,321,429
Joe Pavelski $5,500,000 (3)
-Salary Remaining : $1,964,286
Ryan McDonagh $5,460,000 (1)
-Salary Remaining : $1,950,000
Blake Coleman $4,900,000 (3)
-Salary Remaining : $1,750,000
Oliver Bjorkstrand $4,500,000 (2)
-Salary Remaining : $1,607,143
John Klingberg $4,150,000 (4)
-Salary Remaining : $1,482,143
Derek Forbort $3,500,000 (4)
-Salary Remaining : $1,250,000
Evan Rodrigues $3,000,000 (5)
-Salary Remaining : $1,071,429
Jamie Drysdale $2,300,000 (4)
-Salary Remaining : $821,429
Artturi Lehkonen $2,300,000 (2)
-Salary Remaining : $821,429
Mathieu Olivier $1,100,000 (4)
-Salary Remaining : $392,857
Conor Geekie $950,000 (3)
-Salary Remaining : $339,286
Jack Thompson $867,500 (1)
-Salary Remaining : $309,821
Mason McTavish $832,500 (1)
-Salary Remaining : $297,321
Erik Gustafsson $825,000 (4)
-Salary Remaining : $294,643
Gabriel Vilardi $825,000 (1)
-Salary Remaining : $294,643
Jacob Bernard-Docker $785,000 (2)
-Salary Remaining : $280,357
Gage Goncalves $775,000 (3)
-Salary Remaining : $276,786
Ryan Shea $775,000 (4)
-Salary Remaining : $276,786
Nick Blankenburg $775,000 (5)
-Salary Remaining : $276,786
Joseph Woll $775,000 (5)
-Salary Remaining : $276,786
Eric Comrie $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $74,145,000
Year 2026 : $66,160,000
Year 2027 : $57,825,000
Year 2028 : $30,350,000
Salary Average Commitment
Year 2025 : $74,145,000
Year 2026 : $66,160,000
Year 2027 : $57,825,000
Year 2028 : $30,350,000
Salary Cap with 1 Way Contract
Year 2025 : $74,145,000
Year 2026 : $66,160,000
Year 2027 : $57,825,000
Year 2028 : $30,350,000

Farm Players Salaries

Jack Campbell $600,000 (4)
Salary Remaining : $600,000
Cam Lund $92,500 (3)
Salary Remaining : $92,500
Ty Mueller $87,000 (3)
Salary Remaining : $87,000
Maxwell Crozier $86,750 (1)
Salary Remaining : $86,750
Slater Koekkoek $85,000 (1)
Salary Remaining : $85,000
Hunter Drew $81,000 (2)
Salary Remaining : $81,000
Felix Sandstrom $80,000 (4)
Salary Remaining : $80,000
Ronnie Attard $77,500 (1)
Salary Remaining : $77,500
Colton White $77,500 (4)
Salary Remaining : $77,500
Garrett Pilon $77,500 (5)
Salary Remaining : $77,500
Lane Pederson $77,500 (4)
Salary Remaining : $77,500
Mac Hollowell $77,500 (5)
Salary Remaining : $77,500
Dominik Shine $77,500 (5)
Salary Remaining : $77,500
Arnaud Durandeau $75,000 (3)
Salary Remaining : $75,000
Brendan Perlini $75,000 (3)
Salary Remaining : $75,000
Sean Malone $75,000 (2)
Salary Remaining : $75,000
Nelson Nogier $75,000 (3)
Salary Remaining : $75,000
Erik Kallgren $75,000 (3)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (3)
Salary Remaining : $75,000
Maxim Letunov $70,000 (1)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2025 : $2,097,250
Year 2026 : $1,778,000
Year 2027 : $1,622,000
Year 2028 : $1,067,500
Salary Average Commitment
Year 2025 : $2,097,250
Year 2026 : $1,778,000
Year 2027 : $1,622,000
Year 2028 : $1,067,500

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sport Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,599,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,854,696
Projected Bank Account$77,854,696

Pro Players Salaries

Tyler Seguin $8,450,000 (4)
-Salary Remaining : $3,017,857
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $2,500,000
Adam Henrique $5,825,000 (1)
-Salary Remaining : $2,080,357
Evgeny Kuznetsov $5,000,000 (1)
-Salary Remaining : $1,785,714
Nick Leddy $5,000,000 (3)
-Salary Remaining : $1,785,714
Matt Dumba $4,800,000 (1)
-Salary Remaining : $1,714,286
Alex Killorn $4,450,000 (1)
-Salary Remaining : $1,589,286
Ivan Fedotov $3,275,000 (2)
-Salary Remaining : $1,169,643
Danton Heinen $2,500,000 (3)
-Salary Remaining : $892,857
Joonas Korpisalo $2,200,000 (1)
-Salary Remaining : $785,714
Jason Dickinson $2,000,000 (2)
-Salary Remaining : $714,286
Michael Del Zotto $1,750,000 (2)
-Salary Remaining : $625,000
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $464,286
Sam Steel $1,200,000 (3)
-Salary Remaining : $428,571
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $357,143
Frank Nazar $950,000 (2)
-Salary Remaining : $339,286
Michael Kesselring $925,000 (3)
-Salary Remaining : $330,357
Mason Appleton $900,000 (2)
-Salary Remaining : $321,429
Nikita Nesterenko $874,125 (2)
-Salary Remaining : $312,188
Logan Mailloux $867,500 (2)
-Salary Remaining : $309,821
Urho Vaakanainen $832,500 (1)
-Salary Remaining : $297,321
William Lagesson $750,000 (3)
-Salary Remaining : $267,857
Saku Maenalanen $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2025 : $62,599,125
Year 2026 : $38,491,625
Year 2027 : $19,575,000
Year 2028 : $8,450,000
Salary Average Commitment
Year 2025 : $62,599,125
Year 2026 : $38,491,625
Year 2027 : $19,575,000
Year 2028 : $8,450,000
Salary Cap with 1 Way Contract
Year 2025 : $62,599,125
Year 2026 : $38,491,625
Year 2027 : $19,575,000
Year 2028 : $8,450,000

Farm Players Salaries

Max Jones $100,000 (3)
Salary Remaining : $100,000
Dalibor Dvorsky $95,000 (4)
Salary Remaining : $95,000
Isak Rosen $92,500 (2)
Salary Remaining : $92,500
Quinn Hutson $87,500 (2)
Salary Remaining : $87,500
Tristan Lennox $86,750 (2)
Salary Remaining : $86,750
Filip Kral $85,000 (1)
Salary Remaining : $85,000
Olle Lycksell $84,000 (3)
Salary Remaining : $84,000
Santeri Hatakka $77,500 (2)
Salary Remaining : $77,500
Kieffer Bellows $77,500 (2)
Salary Remaining : $77,500
Louie Belpedio $77,500 (2)
Salary Remaining : $77,500
Cooper Marody $75,000 (3)
Salary Remaining : $75,000
Total Farm Players11
Salary Commitment
Year 2025 : $938,250
Year 2026 : $853,250
Year 2027 : $354,000
Year 2028 : $95,000
Salary Average Commitment
Year 2025 : $938,250
Year 2026 : $853,250
Year 2027 : $354,000
Year 2028 : $95,000

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympia Stadium
Level 1: 6000 - $100 - 5 761 - 96,01%
Level 2: 5000 - $75 - 4 869 - 97,39%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 941 - 97,05%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 571 - 97,86%
Average Income per Game$1,938,677
Year to Date Revenue$11,632,061
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$247,009,997
Projected Bank Account$247,009,997

Pro Players Salaries

Josh Norris $9,500,000 (5)
-Salary Remaining : $3,392,857
Moritz Seider $8,550,000 (3)
-Salary Remaining : $3,053,571
Mitchell Marner $8,025,000 (4)
-Salary Remaining : $2,866,071
Seth Jones $5,400,000 (2)
-Salary Remaining : $1,928,571
Dylan Larkin $5,250,000 (3)
-Salary Remaining : $1,875,000
Claude Giroux $5,000,000 (2)
-Salary Remaining : $1,785,714
Jared McCann $5,000,000 (3)
-Salary Remaining : $1,785,714
Rasmus Dahlin $5,000,000 (2)
-Salary Remaining : $1,785,714
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $1,785,714
Boone Jenner $3,750,000 (5)
-Salary Remaining : $1,339,286
Frank Vatrano $3,650,000 (4)
-Salary Remaining : $1,303,571
Mason Marchment $3,600,000 (5)
-Salary Remaining : $1,285,714
Adam Larsson $3,500,000 (3)
-Salary Remaining : $1,250,000
Nicolas Hague $2,700,000 (5)
-Salary Remaining : $964,286
Adrian Kempe $2,500,000 (2)
-Salary Remaining : $892,857
Gustav Forsling $2,500,000 (3)
-Salary Remaining : $892,857
Scott Laughton $2,300,000 (1)
-Salary Remaining : $821,429
Adin Hill $1,675,000 (2)
-Salary Remaining : $598,214
Ryan Donato $1,200,000 (3)
-Salary Remaining : $428,571
Wyatt Johnston $925,000 (1)
-Salary Remaining : $330,357
Cale Fleury $825,000 (5)
-Salary Remaining : $294,643
Joey Daccord $800,000 (1)
-Salary Remaining : $285,714
Logan O'Connor $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2025 : $87,400,000
Year 2026 : $83,375,000
Year 2027 : $58,050,000
Year 2028 : $32,050,000
Salary Average Commitment
Year 2025 : $87,400,000
Year 2026 : $83,375,000
Year 2027 : $58,050,000
Year 2028 : $32,050,000
Salary Cap with 1 Way Contract
Year 2025 : $87,400,000
Year 2026 : $83,375,000
Year 2027 : $58,050,000
Year 2028 : $32,050,000

Farm Players Salaries

Carl Grundstrom $130,000 (4)
Salary Remaining : $130,000
Patrick Brown $80,000 (4)
Salary Remaining : $80,000
Marc McLaughlin $77,500 (1)
Salary Remaining : $77,500
Maxime Lajoie $77,500 (4)
Salary Remaining : $77,500
Jan Jenik $77,500 (2)
Salary Remaining : $77,500
Kole Lind $77,500 (5)
Salary Remaining : $77,500
Max Willman $77,500 (5)
Salary Remaining : $77,500
Joona Koppanen $77,500 (5)
Salary Remaining : $77,500
Jake Lucchini $77,500 (5)
Salary Remaining : $77,500
Olle Eriksson Ek $75,000 (1)
Salary Remaining : $75,000
Semyon Der-Arguchintsev $75,000 (2)
Salary Remaining : $75,000
Brennan Menell $75,000 (1)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2025 : $977,500
Year 2026 : $750,000
Year 2027 : $597,500
Year 2028 : $597,500
Salary Average Commitment
Year 2025 : $977,500
Year 2026 : $750,000
Year 2027 : $597,500
Year 2028 : $597,500

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,710,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$183,633,591
Projected Bank Account$183,633,591

Pro Players Salaries

Jeff Skinner $10,000,000 (4)
-Salary Remaining : $3,571,429
Cole Caufield $9,975,000 (1)
-Salary Remaining : $3,562,500
Tony DeAngelo $4,300,000 (1)
-Salary Remaining : $1,535,714
Adam Boqvist $2,000,000 (2)
-Salary Remaining : $714,286
Zemgus Girgensons $2,000,000 (1)
-Salary Remaining : $714,286
Rasmus Sandin $1,200,000 (2)
-Salary Remaining : $428,571
Brandon Duhaime $1,100,000 (4)
-Salary Remaining : $392,857
Cutter Gauthier $950,000 (2)
-Salary Remaining : $339,286
Connor Bedard $950,000 (2)
-Salary Remaining : $339,286
Lane Hutson $950,000 (2)
-Salary Remaining : $339,286
Marco Rossi $925,000 (1)
-Salary Remaining : $330,357
Wyatt Kaiser $925,000 (1)
-Salary Remaining : $330,357
Alexei Kolosov $925,000 (2)
-Salary Remaining : $330,357
Sam Colangelo $925,000 (1)
-Salary Remaining : $330,357
Mackie Samoskevich $925,000 (1)
-Salary Remaining : $330,357
Ivan Demidov $872,500 (3)
-Salary Remaining : $311,607
Victor Mancini $870,000 (2)
-Salary Remaining : $310,714
Will Cuylle $842,500 (1)
-Salary Remaining : $300,893
Louis Crevier $775,000 (1)
-Salary Remaining : $276,786
Adam Wilsby $775,000 (1)
-Salary Remaining : $276,786
Justin Brazeau $775,000 (5)
-Salary Remaining : $276,786
Jonas Johansson $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2025 : $43,710,000
Year 2026 : $21,342,500
Year 2027 : $12,747,500
Year 2028 : $11,875,000
Salary Average Commitment
Year 2025 : $43,710,000
Year 2026 : $21,342,500
Year 2027 : $12,747,500
Year 2028 : $11,875,000
Salary Cap with 1 Way Contract
Year 2025 : $43,710,000
Year 2026 : $21,342,500
Year 2027 : $12,747,500
Year 2028 : $11,875,000

Farm Players Salaries

Robin Lehner $500,000 (2)
Salary Remaining : $500,000
Nikita Zaitsev $450,000 (3)
Salary Remaining : $450,000
Pavel Francouz $230,000 (1)
Salary Remaining : $230,000
Nick Bonino $205,000 (2)
Salary Remaining : $205,000
Nicolas Deslauriers $200,000 (3)
Salary Remaining : $200,000
Ryan Reaves $175,000 (3)
Salary Remaining : $175,000
Drew Commesso $92,500 (2)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (1)
Salary Remaining : $92,500
Carter Mazur $92,500 (2)
Salary Remaining : $92,500
Landon Slaggert $90,000 (1)
Salary Remaining : $90,000
Georgi Romanov $87,000 (1)
Salary Remaining : $87,000
Mikael Pyyhtia $84,250 (1)
Salary Remaining : $84,250
Danil Gushchin $84,250 (1)
Salary Remaining : $84,250
Mads Sogaard $77,500 (1)
Salary Remaining : $77,500
Rasmus Asplund $77,500 (4)
Salary Remaining : $77,500
Alex Barre-Boulet $77,500 (4)
Salary Remaining : $77,500
Riley Tufte $77,500 (2)
Salary Remaining : $77,500
Nils Aman $77,500 (1)
Salary Remaining : $77,500
Tyce Thompson $75,000 (1)
Salary Remaining : $75,000
Peter Cehlarik $70,000 (2)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2025 : $2,915,500
Year 2026 : $2,017,500
Year 2027 : $980,000
Year 2028 : $155,000
Salary Average Commitment
Year 2025 : $2,915,500
Year 2026 : $2,017,500
Year 2027 : $980,000
Year 2028 : $155,000

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Summit
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,592,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$155,158,238
Projected Bank Account$155,158,238

Pro Players Salaries

Joel Eriksson Ek $9,000,000 (3)
-Salary Remaining : $3,214,286
Josh Anderson $7,000,000 (3)
-Salary Remaining : $2,500,000
Chris Kreider $6,000,000 (3)
-Salary Remaining : $2,142,857
Brayden Schenn $5,200,000 (3)
-Salary Remaining : $1,857,143
Anthony Mantha $4,500,000 (1)
-Salary Remaining : $1,607,143
Mathew Barzal $4,000,000 (1)
-Salary Remaining : $1,428,571
Alexander Kerfoot $3,600,000 (1)
-Salary Remaining : $1,285,714
Jonathan Quick $3,000,000 (2)
-Salary Remaining : $1,071,429
Anton Forsberg $2,950,000 (4)
-Salary Remaining : $1,053,571
Victor Olofsson $2,850,000 (1)
-Salary Remaining : $1,017,857
Andreas Athanasiou $2,700,000 (2)
-Salary Remaining : $964,286
Kevin Shattenkirk $2,500,000 (1)
-Salary Remaining : $892,857
Marcus Johansson $1,500,000 (2)
-Salary Remaining : $535,714
Christian Fischer $1,125,000 (4)
-Salary Remaining : $401,786
John Beecher $925,000 (1)
-Salary Remaining : $330,357
Tye Kartye $867,500 (1)
-Salary Remaining : $309,821
Luke Schenn $800,000 (2)
-Salary Remaining : $285,714
Mark Kastelic $800,000 (4)
-Salary Remaining : $285,714
Egor Zamula $775,000 (2)
-Salary Remaining : $276,786
Caleb Jones $775,000 (4)
-Salary Remaining : $276,786
Josh Mahura $775,000 (4)
-Salary Remaining : $276,786
Sonny Milano $750,000 (3)
-Salary Remaining : $267,857
Vincent Desharnais $750,000 (3)
-Salary Remaining : $267,857
Charlie Lindgren $750,000 (1)
-Salary Remaining : $267,857
Guillaume Brisebois $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players25
Salary Commitment
Year 2025 : $64,592,500
Year 2026 : $43,900,000
Year 2027 : $35,125,000
Year 2028 : $6,425,000
Salary Average Commitment
Year 2025 : $63,792,500
Year 2026 : $43,100,000
Year 2027 : $34,325,000
Year 2028 : $5,625,000
Salary Cap with 1 Way Contract
Year 2025 : $64,592,500
Year 2026 : $43,900,000
Year 2027 : $35,125,000
Year 2028 : $6,425,000

Farm Players Salaries

Jakub Vrana $525,000 (3)
Salary Remaining : $525,000
Josh Bailey $500,000 (1)
Salary Remaining : $500,000
Rafael Harvey-Pinard $120,000 (1)
Salary Remaining : $120,000
Ryan Ufko $92,500 (3)
Salary Remaining : $92,500
Austin Wagner $90,000 (1)
Salary Remaining : $90,000
Zack Ostapchuk $86,750 (2)
Salary Remaining : $86,750
William Dufour $84,250 (1)
Salary Remaining : $84,250
Michael Dipietro $77,500 (4)
Salary Remaining : $77,500
Gabriel Fortier $77,500 (4)
Salary Remaining : $77,500
Jeffrey Viel $77,500 (4)
Salary Remaining : $77,500
Zach Fucale $75,000 (2)
Salary Remaining : $75,000
Jonah Gadjovich $75,000 (3)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (2)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2025 : $1,956,000
Year 2026 : $1,161,750
Year 2027 : $925,000
Year 2028 : $232,500
Salary Average Commitment
Year 2025 : $1,956,000
Year 2026 : $1,161,750
Year 2027 : $925,000
Year 2028 : $232,500

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - $100 - 5 786 - 96,43%
Level 2: 5000 - $75 - 4 513 - 90,26%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 943 - 97,15%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 242 - 96,21%
Average Income per Game$1,908,833
Year to Date Revenue$5,726,500
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,181,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,081,381
Projected Bank Account$74,081,381

Pro Players Salaries

Zach Werenski $12,000,000 (4)
-Salary Remaining : $4,285,714
Colton Parayko $8,000,000 (3)
-Salary Remaining : $2,857,143
Matt Boldy $8,000,000 (3)
-Salary Remaining : $2,857,143
Matt Duchene $8,000,000 (3)
-Salary Remaining : $2,857,143
Logan Couture $7,000,000 (1)
-Salary Remaining : $2,500,000
John Gibson $6,400,000 (4)
-Salary Remaining : $2,285,714
Rickard Rakell $6,000,000 (4)
-Salary Remaining : $2,142,857
Pavel Zacha $5,750,000 (4)
-Salary Remaining : $2,053,571
Damon Severson $4,675,000 (1)
-Salary Remaining : $1,669,643
Nikita Zadorov $3,750,000 (2)
-Salary Remaining : $1,339,286
Hampus Lindholm $3,750,000 (1)
-Salary Remaining : $1,339,286
Igor Shesterkin $3,000,000 (2)
-Salary Remaining : $1,071,429
Teddy Blueger $1,950,000 (3)
-Salary Remaining : $696,429
Michael Bunting $1,150,000 (3)
-Salary Remaining : $410,714
Matt Coronato $925,000 (1)
-Salary Remaining : $330,357
Ridly Greig $925,000 (1)
-Salary Remaining : $330,357
Kevin Bahl $900,000 (2)
-Salary Remaining : $321,429
Isac Lundestrom $874,125 (1)
-Salary Remaining : $312,188
JJ Peterka $832,500 (1)
-Salary Remaining : $297,321
Parker Wotherspoon $775,000 (2)
-Salary Remaining : $276,786
Kailer Yamamoto $775,000 (3)
-Salary Remaining : $276,786
Adam Gaudette $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2025 : $86,181,625
Year 2026 : $67,200,000
Year 2027 : $58,025,000
Year 2028 : $30,150,000
Salary Average Commitment
Year 2025 : $86,181,625
Year 2026 : $67,200,000
Year 2027 : $58,025,000
Year 2028 : $30,150,000
Salary Cap with 1 Way Contract
Year 2025 : $86,181,625
Year 2026 : $67,200,000
Year 2027 : $58,025,000
Year 2028 : $30,150,000

Farm Players Salaries

Chris Tierney $280,000 (1)
Salary Remaining : $280,000
Matthew Poitras $87,000 (2)
Salary Remaining : $87,000
Dylan Duke $86,750 (3)
Salary Remaining : $86,750
Ryan Winterton $85,500 (2)
Salary Remaining : $85,500
MacKenzie Entwistle $85,000 (1)
Salary Remaining : $85,000
Wade Allison $82,000 (4)
Salary Remaining : $82,000
Joe Hicketts $77,500 (3)
Salary Remaining : $77,500
Owen Sillinger $77,500 (3)
Salary Remaining : $77,500
Jack Finley $77,500 (1)
Salary Remaining : $77,500
Lukas Rousek $77,500 (1)
Salary Remaining : $77,500
Matthew Murray $75,000 (3)
Salary Remaining : $75,000
Danick Martel $73,000 (1)
Salary Remaining : $73,000
Jake Bischoff $70,000 (1)
Salary Remaining : $70,000
Gemel Smith $70,000 (1)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2025 : $1,304,250
Year 2026 : $571,250
Year 2027 : $398,750
Year 2028 : $82,000
Salary Average Commitment
Year 2025 : $1,304,250
Year 2026 : $571,250
Year 2027 : $398,750
Year 2028 : $82,000

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameColise
Level 1: 6400 - $100 - 5 600 - 87,49%
Level 2: 5400 - $75 - 4 818 - 89,22%
Level 3: 3400 - $50 - 3 391 - 99,75%
Level 4: 4400 - $30 - 4 396 - 99,91%
Luxury : 2400 - $175 - 1 916 - 79,82%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 120 - 91,46%
Average Income per Game$1,947,475
Year to Date Revenue$5,842,425
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,825,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$172,247,981
Projected Bank Account$172,247,981

Pro Players Salaries

Tomas Hertl $10,250,000 (5)
-Salary Remaining : $3,660,714
Nick Suzuki $10,000,000 (1)
-Salary Remaining : $3,571,429
Anthony Cirelli $8,125,000 (4)
-Salary Remaining : $2,901,786
Anze Kopitar $7,000,000 (4)
-Salary Remaining : $2,500,000
Ivan Provorov $4,750,000 (3)
-Salary Remaining : $1,696,429
Nico Hischier $4,500,000 (1)
-Salary Remaining : $1,607,143
Pavel Buchnevich $4,500,000 (2)
-Salary Remaining : $1,607,143
Quinn Hughes $4,000,000 (2)
-Salary Remaining : $1,428,571
Christopher Tanev $3,500,000 (1)
-Salary Remaining : $1,250,000
Evan Bouchard $3,500,000 (1)
-Salary Remaining : $1,250,000
Tyler Toffoli $3,500,000 (4)
-Salary Remaining : $1,250,000
Sam Bennett $3,425,000 (3)
-Salary Remaining : $1,223,214
Valeri Nichushkin $2,800,000 (2)
-Salary Remaining : $1,000,000
Brandon Hagel $2,050,000 (4)
-Salary Remaining : $732,143
Jeremy Lauzon $2,000,000 (4)
-Salary Remaining : $714,286
Troy Terry $1,550,000 (3)
-Salary Remaining : $553,571
Juuse Saros $1,500,000 (1)
-Salary Remaining : $535,714
Nicholas Paul $1,500,000 (2)
-Salary Remaining : $535,714
Jake Walman $1,050,000 (3)
-Salary Remaining : $375,000
Connor Clifton $1,000,000 (2)
-Salary Remaining : $357,143
Mikey Anderson $1,000,000 (1)
-Salary Remaining : $357,143
Aatu Raty $867,500 (1)
-Salary Remaining : $309,821
Dustin Wolf $850,000 (1)
-Salary Remaining : $303,571
Zachary L'Heureux $832,500 (2)
-Salary Remaining : $297,321
Vasily Podkolzin $775,000 (1)
-Salary Remaining : $276,786
Total Pro Players25
Salary Commitment
Year 2025 : $84,825,000
Year 2026 : $58,332,500
Year 2027 : $43,700,000
Year 2028 : $32,925,000
Salary Average Commitment
Year 2025 : $84,825,000
Year 2026 : $58,332,500
Year 2027 : $43,700,000
Year 2028 : $32,925,000
Salary Cap with 1 Way Contract
Year 2025 : $84,825,000
Year 2026 : $58,332,500
Year 2027 : $43,700,000
Year 2028 : $32,925,000

Farm Players Salaries

Jackson Cates $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (3)
Salary Remaining : $92,500
Jani Nyman $87,000 (3)
Salary Remaining : $87,000
Magnus Chrona $86,750 (1)
Salary Remaining : $86,750
Daemon Hunt $86,750 (1)
Salary Remaining : $86,750
Jakub Galvas $84,250 (1)
Salary Remaining : $84,250
Fabian Lysell $83,250 (2)
Salary Remaining : $83,250
Arshdeep Bains $82,500 (1)
Salary Remaining : $82,500
Cole Reinhardt $80,500 (2)
Salary Remaining : $80,500
Ilya Solovyov $77,500 (1)
Salary Remaining : $77,500
Pavol Regenda $77,500 (1)
Salary Remaining : $77,500
Egor Afanasyev $77,500 (1)
Salary Remaining : $77,500
Scott Reedy $77,500 (1)
Salary Remaining : $77,500
Ville Koivunen $77,500 (2)
Salary Remaining : $77,500
John Leonard $77,500 (5)
Salary Remaining : $77,500
Clay Stevenson $77,500 (1)
Salary Remaining : $77,500
Tanner Laczynski $77,500 (4)
Salary Remaining : $77,500
Jake Christiansen $77,500 (1)
Salary Remaining : $77,500
Adam Beckman $77,500 (1)
Salary Remaining : $77,500
Samuel Fagemo $77,500 (2)
Salary Remaining : $77,500
Antoine Bibeau $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2025 : $1,698,500
Year 2026 : $653,250
Year 2027 : $334,500
Year 2028 : $155,000
Salary Average Commitment
Year 2025 : $1,656,000
Year 2026 : $610,750
Year 2027 : $292,000
Year 2028 : $155,000

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,959,917
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,047,902
Projected Bank Account$2,047,902

Pro Players Salaries

Dougie Hamilton $12,600,000 (4)
-Salary Remaining : $4,500,000
Gabriel Landeskog $7,500,000 (3)
-Salary Remaining : $2,678,571
Marc-Edouard Vlasic $7,250,000 (4)
-Salary Remaining : $2,589,286
Tyler Myers $7,000,000 (2)
-Salary Remaining : $2,500,000
Jaden Schwartz $7,000,000 (4)
-Salary Remaining : $2,500,000
Andrei Kuzmenko $5,500,000 (4)
-Salary Remaining : $1,964,286
Philip Broberg $4,580,917 (5)
-Salary Remaining : $1,636,042
T.J. Oshie $4,500,000 (3)
-Salary Remaining : $1,607,143
Carter Hart $4,479,000 (4)
-Salary Remaining : $1,599,643
Jesperi Kotkaniemi $4,000,000 (2)
-Salary Remaining : $1,428,571
Anthony Duclair $3,500,000 (5)
-Salary Remaining : $1,250,000
Cody Ceci $3,500,000 (5)
-Salary Remaining : $1,250,000
Joel Armia $3,000,000 (3)
-Salary Remaining : $1,071,429
Brayden McNabb $2,200,000 (5)
-Salary Remaining : $785,714
Jonathan Toews $2,000,000 (5)
-Salary Remaining : $714,286
Erik Johnson $1,000,000 (3)
-Salary Remaining : $357,143
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $330,357
Carter Verhaeghe $900,000 (1)
-Salary Remaining : $321,429
David Rittich $875,000 (4)
-Salary Remaining : $312,500
Noah Gregor $850,000 (5)
-Salary Remaining : $303,571
Lucas Carlsson $775,000 (4)
-Salary Remaining : $276,786
Matt Kiersted $775,000 (5)
-Salary Remaining : $276,786
Calvin Pickard $750,000 (3)
-Salary Remaining : $267,857
Corey Perry $750,000 (2)
-Salary Remaining : $267,857
Daniil Miromanov $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $86,959,917
Year 2026 : $85,134,917
Year 2027 : $73,384,917
Year 2028 : $55,884,917
Salary Average Commitment
Year 2025 : $86,959,917
Year 2026 : $85,134,917
Year 2027 : $73,384,917
Year 2028 : $55,884,917
Salary Cap with 1 Way Contract
Year 2025 : $86,959,917
Year 2026 : $85,134,917
Year 2027 : $73,384,917
Year 2028 : $55,884,917

Farm Players Salaries

Ryan Johansen $800,000 (4)
Salary Remaining : $800,000
Matt Murray $600,000 (2)
Salary Remaining : $600,000
Matt Martin $150,000 (2)
Salary Remaining : $150,000
Pierre-Edouard Bellemare $125,000 (3)
Salary Remaining : $125,000
Tim Washe $97,500 (1)
Salary Remaining : $97,500
Jesper Wallstedt $92,500 (1)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (3)
Salary Remaining : $92,500
Brennan Othmann $92,500 (2)
Salary Remaining : $92,500
Arttu Hyry $87,000 (2)
Salary Remaining : $87,000
Jere Innala $87,000 (1)
Salary Remaining : $87,000
Sebastian Cossa $83,250 (2)
Salary Remaining : $83,250
Lucas Condotta $77,500 (4)
Salary Remaining : $77,500
Tye Felhaber $77,500 (5)
Salary Remaining : $77,500
Alexander True $77,500 (4)
Salary Remaining : $77,500
Kyle MacLean $77,500 (5)
Salary Remaining : $77,500
Brandon Scanlin $77,500 (1)
Salary Remaining : $77,500
Victor Soderstrom $77,500 (5)
Salary Remaining : $77,500
Brian Halonen $77,500 (5)
Salary Remaining : $77,500
Jaxson Stauber $77,500 (5)
Salary Remaining : $77,500
Madison Bowey $75,000 (1)
Salary Remaining : $75,000
David Gust $75,000 (3)
Salary Remaining : $75,000
Jack Ahcan $75,000 (3)
Salary Remaining : $75,000
Lias Andersson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2025 : $3,227,250
Year 2026 : $2,722,750
Year 2027 : $1,710,000
Year 2028 : $1,342,500
Salary Average Commitment
Year 2025 : $3,227,250
Year 2026 : $2,722,750
Year 2027 : $1,710,000
Year 2028 : $1,342,500

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,610,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,993,777
Projected Bank Account$37,993,777

Pro Players Salaries

Artemi Panarin $12,500,000 (3)
-Salary Remaining : $4,464,286
Connor McDavid $11,000,000 (4)
-Salary Remaining : $3,928,571
Aaron Ekblad $6,000,000 (3)
-Salary Remaining : $2,142,857
Neal Pionk $6,000,000 (5)
-Salary Remaining : $2,142,857
William Karlsson $5,600,000 (5)
-Salary Remaining : $2,000,000
Filip Hronek $5,500,000 (4)
-Salary Remaining : $1,964,286
Darcy Kuemper $5,500,000 (2)
-Salary Remaining : $1,964,286
Mats Zuccarello $5,000,000 (2)
-Salary Remaining : $1,785,714
Teuvo Teravainen $4,250,000 (1)
-Salary Remaining : $1,517,857
Yanni Gourde $4,100,000 (1)
-Salary Remaining : $1,464,286
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $1,250,000
Alexandar Georgiev $2,650,000 (2)
-Salary Remaining : $946,429
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $892,857
Stuart Skinner $2,500,000 (5)
-Salary Remaining : $892,857
Luke Kunin $2,500,000 (3)
-Salary Remaining : $892,857
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $517,857
Jordan Spence $1,300,000 (3)
-Salary Remaining : $464,286
Logan Stankoven $867,500 (2)
-Salary Remaining : $309,821
Luke Evangelista $842,500 (1)
-Salary Remaining : $300,893
Mark Giordano $800,000 (3)
-Salary Remaining : $285,714
Chad Ruhwedel $750,000 (1)
-Salary Remaining : $267,857
Kiefer Sherwood $750,000 (1)
-Salary Remaining : $267,857
Jaret Anderson-Dolan $750,000 (1)
-Salary Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2025 : $86,610,000
Year 2026 : $70,217,500
Year 2027 : $53,700,000
Year 2028 : $30,600,000
Salary Average Commitment
Year 2025 : $86,610,000
Year 2026 : $70,217,500
Year 2027 : $53,700,000
Year 2028 : $30,600,000
Salary Cap with 1 Way Contract
Year 2025 : $86,610,000
Year 2026 : $70,217,500
Year 2027 : $53,700,000
Year 2028 : $30,600,000

Farm Players Salaries

Travis Dermott $175,000 (3)
Salary Remaining : $175,000
Ondrej Kase $125,000 (2)
Salary Remaining : $125,000
John Farinacci $95,000 (1)
Salary Remaining : $95,000
Thomas Bordeleau $87,413 (4)
Salary Remaining : $87,413
Luca Del Bel Belluz $87,000 (2)
Salary Remaining : $87,000
Jacob Perreault $83,250 (1)
Salary Remaining : $83,250
Adam Ruzicka $75,000 (1)
Salary Remaining : $75,000
Jonas Rondbjerg $75,000 (1)
Salary Remaining : $75,000
Justin Kirkland $75,000 (3)
Salary Remaining : $75,000
Dryden Hunt $75,000 (2)
Salary Remaining : $75,000
Jon Gillies $70,000 (1)
Salary Remaining : $70,000
Chris Bigras $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2025 : $1,092,662
Year 2026 : $694,412
Year 2027 : $337,412
Year 2028 : $87,412
Salary Average Commitment
Year 2025 : $1,092,662
Year 2026 : $694,412
Year 2027 : $337,412
Year 2028 : $87,412

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Sportatorium
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,025,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,817,229
Projected Bank Account$6,817,229

Pro Players Salaries

Patrik Laine $9,100,000 (5)
-Salary Remaining : $3,250,000
Mark Stone $8,000,000 (3)
-Salary Remaining : $2,857,143
Cale Makar $8,000,000 (2)
-Salary Remaining : $2,857,143
Aleksander Barkov $7,750,000 (2)
-Salary Remaining : $2,767,857
Zach Hyman $7,650,000 (2)
-Salary Remaining : $2,732,143
Sebastian Aho $6,025,000 (4)
-Salary Remaining : $2,151,786
Darnell Nurse $5,600,000 (2)
-Salary Remaining : $2,000,000
Justin Faulk $4,750,000 (5)
-Salary Remaining : $1,696,429
Cam Fowler $4,750,000 (2)
-Salary Remaining : $1,696,429
J.T. Miller $4,500,000 (1)
-Salary Remaining : $1,607,143
Jason Robertson $4,500,000 (3)
-Salary Remaining : $1,607,143
Elvis Merzlikins $4,000,000 (1)
-Salary Remaining : $1,428,571
Austin Watson $1,500,000 (2)
-Salary Remaining : $535,714
Beck Malenstyn $1,350,000 (5)
-Salary Remaining : $482,143
Thatcher Demko $1,200,000 (1)
-Salary Remaining : $428,571
Garnet Hathaway $1,200,000 (3)
-Salary Remaining : $428,571
Travis Hamonic $1,100,000 (3)
-Salary Remaining : $392,857
Trevor van Riemsdyk $900,000 (2)
-Salary Remaining : $321,429
Sam Carrick $850,000 (1)
-Salary Remaining : $303,571
Curtis Lazar $800,000 (2)
-Salary Remaining : $285,714
Nic Dowd $750,000 (1)
-Salary Remaining : $267,857
Alexander Edler $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2025 : $85,025,000
Year 2026 : $73,725,000
Year 2027 : $36,775,000
Year 2028 : $21,225,000
Salary Average Commitment
Year 2025 : $85,025,000
Year 2026 : $73,725,000
Year 2027 : $36,775,000
Year 2028 : $21,225,000
Salary Cap with 1 Way Contract
Year 2025 : $85,025,000
Year 2026 : $73,725,000
Year 2027 : $36,775,000
Year 2028 : $21,225,000

Farm Players Salaries

Emerson Etem $85,000 (1)
Salary Remaining : $85,000
Dustin Tokarski $77,500 (2)
Salary Remaining : $77,500
Nick Shore $77,500 (4)
Salary Remaining : $77,500
Lassi Thomson $77,500 (2)
Salary Remaining : $77,500
Nicolas Kerdiles $77,500 (4)
Salary Remaining : $77,500
Christian Jaros $77,500 (1)
Salary Remaining : $77,500
Jacob Josefson $77,500 (4)
Salary Remaining : $77,500
Lucas Wallmark $77,500 (4)
Salary Remaining : $77,500
Cameron Hughes $77,500 (4)
Salary Remaining : $77,500
Ville Husso $75,000 (2)
Salary Remaining : $75,000
Michael Stone $75,000 (2)
Salary Remaining : $75,000
John Hayden $75,000 (2)
Salary Remaining : $75,000
Tom Sestito $75,000 (3)
Salary Remaining : $75,000
Ben Thomas $70,000 (1)
Salary Remaining : $70,000
Keegan Lowe $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2025 : $1,145,000
Year 2026 : $842,500
Year 2027 : $462,500
Year 2028 : $387,500
Salary Average Commitment
Year 2025 : $1,145,000
Year 2026 : $842,500
Year 2027 : $462,500
Year 2028 : $387,500

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameCobo Arena
Level 1: 6000 - $100 - 5 557 - 92,62%
Level 2: 5000 - $75 - 4 689 - 93,77%
Level 3: 3000 - $51 - 2 754 - 91,78%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 999 - 95,00%
Average Income per Game$1,897,208
Year to Date Revenue$3,794,415
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,967,675
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,574,011
Projected Bank Account$86,574,011

Pro Players Salaries

Andrei Vasilevskiy $9,000,000 (4)
-Salary Remaining : $3,214,286
Jamie Benn $8,500,000 (1)
-Salary Remaining : $3,035,714
Evgeni Malkin $8,000,000 (3)
-Salary Remaining : $2,857,143
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $2,232,143
Casey Mittelstadt $5,750,000 (5)
-Salary Remaining : $2,053,571
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $1,910,714
Noah Hanifin $4,950,000 (3)
-Salary Remaining : $1,767,857
Alex Tuch $4,750,000 (3)
-Salary Remaining : $1,696,429
J.T. Compher $4,500,000 (2)
-Salary Remaining : $1,607,143
Marcus Pettersson $4,025,175 (3)
-Salary Remaining : $1,437,563
Ilya Lyubushkin $4,000,000 (5)
-Salary Remaining : $1,428,571
Kevin Fiala $3,500,000 (1)
-Salary Remaining : $1,250,000
Jalen Chatfield $3,375,000 (5)
-Salary Remaining : $1,205,357
Connor Brown $2,800,000 (1)
-Salary Remaining : $1,000,000
Radko Gudas $2,500,000 (2)
-Salary Remaining : $892,857
Blake Lizotte $1,675,000 (4)
-Salary Remaining : $598,214
Colin Blackwell $1,200,000 (3)
-Salary Remaining : $428,571
Justin Danforth $975,000 (2)
-Salary Remaining : $348,214
Matt Nieto $900,000 (4)
-Salary Remaining : $321,429
Emil Andrae $892,500 (2)
-Salary Remaining : $318,750
Sam Malinski $850,000 (4)
-Salary Remaining : $303,571
Jet Greaves $775,000 (2)
-Salary Remaining : $276,786
Darren Raddysh $750,000 (3)
-Salary Remaining : $267,857
Nathan Walker $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2025 : $85,967,675
Year 2026 : $70,467,675
Year 2027 : $55,475,175
Year 2028 : $31,800,000
Salary Average Commitment
Year 2025 : $85,967,675
Year 2026 : $70,467,675
Year 2027 : $55,475,175
Year 2028 : $31,800,000
Salary Cap with 1 Way Contract
Year 2025 : $85,967,675
Year 2026 : $70,467,675
Year 2027 : $55,475,175
Year 2028 : $31,800,000

Farm Players Salaries

Calle Jarnkrok $210,000 (3)
Salary Remaining : $210,000
Karsen Dorwart $97,500 (2)
Salary Remaining : $97,500
Maveric Lamoureux $95,000 (3)
Salary Remaining : $95,000
Hunter McKown $95,000 (1)
Salary Remaining : $95,000
Bryce Kindopp $92,500 (1)
Salary Remaining : $92,500
Georgii Merkulov $92,500 (1)
Salary Remaining : $92,500
Joel Blomqvist $86,750 (2)
Salary Remaining : $86,750
Yaniv Perets $80,500 (1)
Salary Remaining : $80,500
Clark Bishop $80,000 (2)
Salary Remaining : $80,000
Nikita Prishchepov $80,000 (3)
Salary Remaining : $80,000
Brett Murray $77,500 (5)
Salary Remaining : $77,500
Devin Cooley $77,500 (4)
Salary Remaining : $77,500
Marshall Rifai $77,500 (4)
Salary Remaining : $77,500
Hardy Haman Aktell $77,500 (5)
Salary Remaining : $77,500
Raphael Lavoie $77,500 (2)
Salary Remaining : $77,500
Jake Livingstone $77,500 (1)
Salary Remaining : $77,500
Jason Polin $77,500 (5)
Salary Remaining : $77,500
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $77,500
Joel L'Esperance $75,000 (2)
Salary Remaining : $75,000
Chase Priskie $75,000 (2)
Salary Remaining : $75,000
Chris Wideman $75,000 (2)
Salary Remaining : $75,000
Brian Pinho $70,000 (1)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 2025 : $1,924,750
Year 2026 : $1,339,250
Year 2027 : $772,500
Year 2028 : $387,500
Salary Average Commitment
Year 2025 : $1,924,750
Year 2026 : $1,339,250
Year 2027 : $772,500
Year 2028 : $387,500

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Paul Civic Center
Level 1: 6500 - $95 - 0 - 0,00%
Level 2: 5500 - $72 - 0 - 0,00%
Level 3: 3500 - $50 - 0 - 0,00%
Level 4: 4500 - $30 - 0 - 0,00%
Luxury : 2000 - $160 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$171,584,708
Projected Bank Account$171,584,708

Pro Players Salaries

Martin Jones $5,500,000 (2)
-Salary Remaining : $1,964,286
Calvin de Haan $5,400,000 (2)
-Salary Remaining : $1,928,571
David Perron $5,150,000 (4)
-Salary Remaining : $1,839,286
Ryan Strome $5,000,000 (5)
-Salary Remaining : $1,785,714
Nicolas Roy $3,500,000 (4)
-Salary Remaining : $1,250,000
Justin Holl $3,400,000 (2)
-Salary Remaining : $1,214,286
Kasperi Kapanen $3,200,000 (3)
-Salary Remaining : $1,142,857
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $892,857
Justin Barron $1,100,000 (3)
-Salary Remaining : $392,857
Scott Wedgewood $1,000,000 (4)
-Salary Remaining : $357,143
Josh Brown $1,000,000 (1)
-Salary Remaining : $357,143
Ivan Miroshnichenko $950,000 (2)
-Salary Remaining : $339,286
Yaroslav Askarov $925,000 (1)
-Salary Remaining : $330,357
Mackenzie MacEachern $900,000 (1)
-Salary Remaining : $321,429
Joe Veleno $825,000 (2)
-Salary Remaining : $294,643
Matthew Kessel $800,000 (2)
-Salary Remaining : $285,714
Brayden Pachal $800,000 (1)
-Salary Remaining : $285,714
Walker Duehr $775,000 (4)
-Salary Remaining : $276,786
Joel Hanley $775,000 (2)
-Salary Remaining : $276,786
Jesse Puljujarvi $775,000 (5)
-Salary Remaining : $276,786
Marc Gatcomb $775,000 (1)
-Salary Remaining : $276,786
Zach Whitecloud $750,000 (2)
-Salary Remaining : $267,857
Alexandre Carrier $750,000 (3)
-Salary Remaining : $267,857
Ryan Lomberg $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2025 : $47,250,000
Year 2026 : $42,150,000
Year 2027 : $21,250,000
Year 2028 : $16,200,000
Salary Average Commitment
Year 2025 : $47,250,000
Year 2026 : $42,150,000
Year 2027 : $21,250,000
Year 2028 : $16,200,000
Salary Cap with 1 Way Contract
Year 2025 : $47,250,000
Year 2026 : $42,150,000
Year 2027 : $21,250,000
Year 2028 : $16,200,000

Farm Players Salaries

Danny DeKeyser $450,000 (1)
Salary Remaining : $450,000
Thomas Greiss $280,000 (1)
Salary Remaining : $280,000
Devan Dubnyk $250,000 (1)
Salary Remaining : $250,000
Jack Williams $97,500 (4)
Salary Remaining : $97,500
Matthew Wood $95,000 (3)
Salary Remaining : $95,000
Kevin Korchinski $95,000 (2)
Salary Remaining : $95,000
Domenick Fensore $92,500 (1)
Salary Remaining : $92,500
Josh Archibald $90,000 (1)
Salary Remaining : $90,000
Chase Bradley $87,250 (4)
Salary Remaining : $87,250
Riley Duran $86,750 (2)
Salary Remaining : $86,750
Nathan Legare $77,500 (3)
Salary Remaining : $77,500
Brandon Biro $77,500 (5)
Salary Remaining : $77,500
Linus Hogberg $77,500 (5)
Salary Remaining : $77,500
Ryan Carpenter $77,500 (2)
Salary Remaining : $77,500
Trey Fix-Wolansky $75,000 (1)
Salary Remaining : $75,000
Magnus Hellberg $75,000 (3)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (2)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (1)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $65,000 (1)
Salary Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 2025 : $2,359,000
Year 2026 : $916,500
Year 2027 : $587,250
Year 2028 : $339,750
Salary Average Commitment
Year 2025 : $2,359,000
Year 2026 : $916,500
Year 2027 : $587,250
Year 2028 : $339,750

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,737,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,516,203
Projected Bank Account$114,516,203

Pro Players Salaries

Jeff Petry $7,500,000 (1)
-Salary Remaining : $2,678,571
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $2,071,429
Vladimir Tarasenko $5,000,000 (3)
-Salary Remaining : $1,785,714
Scott Mayfield $3,500,000 (3)
-Salary Remaining : $1,250,000
Matias Maccelli $3,000,000 (2)
-Salary Remaining : $1,071,429
J.J. Moser $2,700,000 (2)
-Salary Remaining : $964,286
Trent Frederic $2,300,000 (4)
-Salary Remaining : $821,429
Jake Allen $2,000,000 (2)
-Salary Remaining : $714,286
Jack Drury $1,775,000 (2)
-Salary Remaining : $633,929
Nick Ritchie $1,700,000 (2)
-Salary Remaining : $607,143
Troy Stecher $1,200,000 (1)
-Salary Remaining : $428,571
Matthew Benning $1,000,000 (1)
-Salary Remaining : $357,143
William Carrier $1,000,000 (1)
-Salary Remaining : $357,143
Josh Doan $925,000 (2)
-Salary Remaining : $330,357
Emil Lilleberg $870,000 (1)
-Salary Remaining : $310,714
Elmer Soderblom $842,500 (1)
-Salary Remaining : $300,893
Pierre-Olivier Joseph $800,000 (1)
-Salary Remaining : $285,714
Joel Kiviranta $775,000 (5)
-Salary Remaining : $276,786
Valtteri Puustinen $775,000 (4)
-Salary Remaining : $276,786
Martin Pospisil $775,000 (1)
-Salary Remaining : $276,786
Philipp Kurashev $750,000 (1)
-Salary Remaining : $267,857
Daniil Tarasov $750,000 (1)
-Salary Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2025 : $45,737,500
Year 2026 : $30,250,000
Year 2027 : $18,150,000
Year 2028 : $3,850,000
Salary Average Commitment
Year 2025 : $45,737,500
Year 2026 : $30,250,000
Year 2027 : $18,150,000
Year 2028 : $3,850,000
Salary Cap with 1 Way Contract
Year 2025 : $45,737,500
Year 2026 : $30,250,000
Year 2027 : $18,150,000
Year 2028 : $3,850,000

Farm Players Salaries

Jakob Silfverberg $525,000 (2)
Salary Remaining : $525,000
Marco Scandella $270,000 (1)
Salary Remaining : $270,000
Anders Bjork $180,000 (2)
Salary Remaining : $180,000
Nicolas Aube-Kubel $122,500 (2)
Salary Remaining : $122,500
Lawrence Pilut $92,500 (1)
Salary Remaining : $92,500
Ondrej Pavel $87,000 (4)
Salary Remaining : $87,000
Nikke Kokko $87,000 (3)
Salary Remaining : $87,000
Michael Milne $87,000 (1)
Salary Remaining : $87,000
Nicolas Beaudin $83,250 (1)
Salary Remaining : $83,250
Nikolai Knyzhov $83,000 (2)
Salary Remaining : $83,000
Nathan Smith $77,500 (5)
Salary Remaining : $77,500
Samuel Helenius $77,500 (2)
Salary Remaining : $77,500
Callahan Burke $77,500 (4)
Salary Remaining : $77,500
Akil Thomas $77,500 (2)
Salary Remaining : $77,500
Jett Alexander $75,000 (1)
Salary Remaining : $75,000
Roland McKeown $75,000 (1)
Salary Remaining : $75,000
Anton Blidh $75,000 (2)
Salary Remaining : $75,000
Karson Kuhlman $70,000 (1)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2025 : $2,222,250
Year 2026 : $1,469,500
Year 2027 : $329,000
Year 2028 : $242,000
Salary Average Commitment
Year 2025 : $2,222,250
Year 2026 : $1,469,500
Year 2027 : $329,000
Year 2028 : $242,000

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameCherry Hill Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,558,770
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,851,792
Projected Bank Account$45,851,792

Pro Players Salaries

Erik Karlsson $12,000,000 (2)
-Salary Remaining : $4,285,714
Jared Spurgeon $8,000,000 (4)
-Salary Remaining : $2,857,143
Brendan Gallagher $8,000,000 (4)
-Salary Remaining : $2,857,143
Sean Monahan $7,000,000 (5)
-Salary Remaining : $2,500,000
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $2,142,857
Kyle Okposo $6,000,000 (1)
-Salary Remaining : $2,142,857
Cam Talbot $4,000,000 (2)
-Salary Remaining : $1,428,571
Bo Horvat $3,500,000 (1)
-Salary Remaining : $1,250,000
Gustav Nyquist $3,185,000 (5)
-Salary Remaining : $1,137,500
Dmitry Kulikov $2,250,000 (2)
-Salary Remaining : $803,571
Conor Sheary $2,000,000 (5)
-Salary Remaining : $714,286
Casey DeSmith $1,900,000 (4)
-Salary Remaining : $678,571
Cam York $1,600,000 (3)
-Salary Remaining : $571,429
Logan Stanley $1,000,000 (5)
-Salary Remaining : $357,143
Ben Hutton $975,000 (5)
-Salary Remaining : $348,214
Owen Pickering $950,000 (3)
-Salary Remaining : $339,286
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $330,357
Henry Thrun $925,000 (1)
-Salary Remaining : $330,357
Connor Zary $925,000 (1)
-Salary Remaining : $330,357
Max Pacioretty $873,770 (5)
-Salary Remaining : $312,061
Jakob Pelletier $800,000 (2)
-Salary Remaining : $285,714
Andreas Englund $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2025 : $73,558,770
Year 2026 : $55,283,770
Year 2027 : $36,233,770
Year 2028 : $32,933,770
Salary Average Commitment
Year 2025 : $73,558,770
Year 2026 : $55,283,770
Year 2027 : $36,233,770
Year 2028 : $32,933,770
Salary Cap with 1 Way Contract
Year 2025 : $73,558,770
Year 2026 : $55,283,770
Year 2027 : $36,233,770
Year 2028 : $32,933,770

Farm Players Salaries

Cody Eakin $200,000 (1)
Salary Remaining : $200,000
Daniel Sprong $200,000 (4)
Salary Remaining : $200,000
Mike Reilly $125,000 (5)
Salary Remaining : $125,000
Zayne Parekh $97,500 (4)
Salary Remaining : $97,500
Kurtis MacDermid $97,500 (3)
Salary Remaining : $97,500
Ian Moore $92,500 (2)
Salary Remaining : $92,500
Ville Ottavainen $86,750 (2)
Salary Remaining : $86,750
Hendrix Lapierre $83,250 (1)
Salary Remaining : $83,250
James Hamblin $79,500 (3)
Salary Remaining : $79,500
Eetu Makiniemi $77,500 (5)
Salary Remaining : $77,500
Benoit-Olivier Groulx $77,500 (2)
Salary Remaining : $77,500
Sheldon Dries $77,175 (1)
Salary Remaining : $77,175
Nick Swaney $75,000 (3)
Salary Remaining : $75,000
Matt Irwin $75,000 (2)
Salary Remaining : $75,000
Billy Sweezey $75,000 (3)
Salary Remaining : $75,000
Jake Leschyshyn $75,000 (3)
Salary Remaining : $75,000
Dennis Gilbert $75,000 (3)
Salary Remaining : $75,000
Adam Huska $75,000 (2)
Salary Remaining : $75,000
Total Farm Players18
Salary Commitment
Year 2025 : $1,744,175
Year 2026 : $1,383,750
Year 2027 : $977,000
Year 2028 : $500,000
Salary Average Commitment
Year 2025 : $1,744,175
Year 2026 : $1,383,750
Year 2027 : $977,000
Year 2028 : $500,000

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,512,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,927,576
Projected Bank Account$107,927,576

Pro Players Salaries

Alex DeBrincat $8,250,000 (4)
-Salary Remaining : $2,946,429
Jordan Binnington $7,500,000 (5)
-Salary Remaining : $2,678,571
Sean Durzi $7,100,000 (5)
-Salary Remaining : $2,535,714
Ryan Ellis $5,300,000 (3)
-Salary Remaining : $1,892,857
Ryan Lindgren $4,500,000 (5)
-Salary Remaining : $1,607,143
Torey Krug $4,000,000 (1)
-Salary Remaining : $1,428,571
Marc-Andre Fleury $3,500,000 (2)
-Salary Remaining : $1,250,000
Dmitry Orlov $3,300,000 (3)
-Salary Remaining : $1,178,571
Andrew Peeke $2,750,000 (5)
-Salary Remaining : $982,143
Cody Glass $2,500,000 (1)
-Salary Remaining : $892,857
Warren Foegele $2,100,000 (2)
-Salary Remaining : $750,000
Zach Parise $2,000,000 (1)
-Salary Remaining : $714,286
John Marino $1,750,000 (2)
-Salary Remaining : $625,000
Brett Howden $1,650,000 (5)
-Salary Remaining : $589,286
David Kampf $1,400,000 (2)
-Salary Remaining : $500,000
Lukas Reichel $1,100,000 (4)
-Salary Remaining : $392,857
Tomas Nosek $1,000,000 (4)
-Salary Remaining : $357,143
Ryker Evans $925,000 (1)
-Salary Remaining : $330,357
Adam Edstrom $855,000 (1)
-Salary Remaining : $305,357
William Eklund $832,500 (2)
-Salary Remaining : $297,321
Thomas Novak $750,000 (3)
-Salary Remaining : $267,857
Kevin Gravel $750,000 (3)
-Salary Remaining : $267,857
Nico Sturm $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2025 : $64,512,500
Year 2026 : $53,532,500
Year 2027 : $43,950,000
Year 2028 : $33,850,000
Salary Average Commitment
Year 2025 : $64,512,500
Year 2026 : $53,532,500
Year 2027 : $43,950,000
Year 2028 : $33,850,000
Salary Cap with 1 Way Contract
Year 2025 : $64,512,500
Year 2026 : $53,532,500
Year 2027 : $43,950,000
Year 2028 : $33,850,000

Farm Players Salaries

Max Comtois $152,500 (1)
Salary Remaining : $152,500
Tyler Ennis $100,000 (1)
Salary Remaining : $100,000
Elias Petersson $87,000 (3)
Salary Remaining : $87,000
Patrik Koch $84,750 (4)
Salary Remaining : $84,750
Marc Johnstone $77,500 (4)
Salary Remaining : $77,500
Artemi Kniazev $77,500 (3)
Salary Remaining : $77,500
Andrew Hammond $75,000 (2)
Salary Remaining : $75,000
Mason Geertsen $75,000 (2)
Salary Remaining : $75,000
Jayson Megna $75,000 (3)
Salary Remaining : $75,000
Rhett Gardner $75,000 (2)
Salary Remaining : $75,000
Dominik Simon $70,000 (1)
Salary Remaining : $70,000
Total Farm Players11
Salary Commitment
Year 2025 : $949,250
Year 2026 : $626,750
Year 2027 : $401,750
Year 2028 : $162,250
Salary Average Commitment
Year 2025 : $949,250
Year 2026 : $626,750
Year 2027 : $401,750
Year 2028 : $162,250

Orlando SolarBears



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 5 254 - 87,57%
Level 2: 5000 - $75 - 4 655 - 93,10%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 996 - 99,82%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 905 - 94,53%
Average Income per Game$1,867,354
Year to Date Revenue$5,602,063
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,549,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$635,617
Projected Bank Account$635,617

Pro Players Salaries

Mikhail Sergachev $11,050,000 (3)
-Salary Remaining : $3,946,429
John Tavares $9,350,000 (2)
-Salary Remaining : $3,339,286
Jesper Bratt $9,000,000 (3)
-Salary Remaining : $3,214,286
Alex Pietrangelo $8,000,000 (3)
-Salary Remaining : $2,857,143
Vincent Trocheck $6,375,000 (5)
-Salary Remaining : $2,276,786
Andrei Svechnikov $6,000,000 (2)
-Salary Remaining : $2,142,857
Travis Konecny $6,000,000 (4)
-Salary Remaining : $2,142,857
Travis Sanheim $5,350,000 (3)
-Salary Remaining : $1,910,714
Tom Wilson $4,100,000 (3)
-Salary Remaining : $1,464,286
Eetu Luostarinen $3,500,000 (5)
-Salary Remaining : $1,250,000
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $1,160,714
Yegor Sharangovich $3,100,000 (5)
-Salary Remaining : $1,107,143
Jacob Middleton $2,800,000 (3)
-Salary Remaining : $1,000,000
Philipp Grubauer $2,750,000 (1)
-Salary Remaining : $982,143
Ivan Barbashev $1,900,000 (2)
-Salary Remaining : $678,571
Taylor Raddysh $1,000,000 (5)
-Salary Remaining : $357,143
Mattias Samuelsson $925,000 (2)
-Salary Remaining : $330,357
Evgeny Svechnikov $874,125 (1)
-Salary Remaining : $312,188
Alex Turcotte $775,000 (3)
-Salary Remaining : $276,786
Ukko-Pekka Luukkonen $750,000 (1)
-Salary Remaining : $267,857
Mark Jankowski $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players21
Salary Commitment
Year 2025 : $87,549,125
Year 2026 : $82,475,000
Year 2027 : $64,300,000
Year 2028 : $19,975,000
Salary Average Commitment
Year 2025 : $87,549,125
Year 2026 : $82,475,000
Year 2027 : $64,300,000
Year 2028 : $19,975,000
Salary Cap with 1 Way Contract
Year 2025 : $87,549,125
Year 2026 : $82,475,000
Year 2027 : $64,300,000
Year 2028 : $19,975,000

Farm Players Salaries

Jonathan Lekkerimaki $95,000 (3)
Salary Remaining : $95,000
Simon Nemec $95,000 (2)
Salary Remaining : $95,000
Jonathan Davidsson $92,500 (3)
Salary Remaining : $92,500
Brendan Brisson $92,500 (1)
Salary Remaining : $92,500
Nikolas Matinpalo $88,500 (4)
Salary Remaining : $88,500
Max Sasson $87,000 (1)
Salary Remaining : $87,000
Justin Hryckowian $87,000 (2)
Salary Remaining : $87,000
Jack St. Ivany $87,000 (4)
Salary Remaining : $87,000
Pierrick Dube $87,000 (4)
Salary Remaining : $87,000
Nick Cicek $84,750 (5)
Salary Remaining : $84,750
Jesper Froden $84,250 (2)
Salary Remaining : $84,250
Lean Bergmann $78,750 (3)
Salary Remaining : $78,750
Maxence Guenette $77,500 (5)
Salary Remaining : $77,500
Cole Guttman $77,500 (5)
Salary Remaining : $77,500
Dylan Ferguson $77,500 (5)
Salary Remaining : $77,500
Linus Karlsson $77,500 (5)
Salary Remaining : $77,500
Jesse Ylonen $77,500 (4)
Salary Remaining : $77,500
Axel Jonsson-Fjallby $77,500 (5)
Salary Remaining : $77,500
Egor Sokolov $77,500 (2)
Salary Remaining : $77,500
Adam Raska $77,500 (5)
Salary Remaining : $77,500
Max Veronneau $75,000 (2)
Salary Remaining : $75,000
Austin Czarnik $75,000 (3)
Salary Remaining : $75,000
Total Farm Players22
Salary Commitment
Year 2025 : $1,829,250
Year 2026 : $1,649,750
Year 2027 : $1,231,000
Year 2028 : $889,750
Salary Average Commitment
Year 2025 : $1,829,250
Year 2026 : $1,649,750
Year 2027 : $1,231,000
Year 2028 : $889,750

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $100 - 5 359 - 89,32%
Level 2: 5000 - $75 - 4 952 - 99,03%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 891 - 94,55%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 202 - 96,01%
Average Income per Game$1,885,250
Year to Date Revenue$5,655,750
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,430,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,882,227
Projected Bank Account$38,882,227

Pro Players Salaries

Alex Ovechkin $12,500,000 (1)
-Salary Remaining : $4,464,286
Charlie McAvoy $11,000,000 (4)
-Salary Remaining : $3,928,571
Sean Couturier $9,000,000 (4)
-Salary Remaining : $3,214,286
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $2,053,571
Jamie Oleksiak $5,500,000 (5)
-Salary Remaining : $1,964,286
Connor Murphy $5,150,000 (5)
-Salary Remaining : $1,839,286
Samuel Girard $5,000,000 (5)
-Salary Remaining : $1,785,714
Linus Ullmark $4,500,000 (5)
-Salary Remaining : $1,607,143
Nick Foligno $4,000,000 (4)
-Salary Remaining : $1,428,571
Bowen Byram $3,080,000 (3)
-Salary Remaining : $1,100,000
Patrick Kane $2,750,000 (4)
-Salary Remaining : $982,143
Dante Fabbro $2,500,000 (5)
-Salary Remaining : $892,857
Robert Thomas $2,400,000 (1)
-Salary Remaining : $857,143
Jaroslav Halak $1,500,000 (3)
-Salary Remaining : $535,714
James Reimer $1,000,000 (5)
-Salary Remaining : $357,143
Logan Cooley $950,000 (2)
-Salary Remaining : $339,286
Matthew Knies $925,000 (1)
-Salary Remaining : $330,357
Dylan Guenther $925,000 (1)
-Salary Remaining : $330,357
Kaiden Guhle $925,000 (1)
-Salary Remaining : $330,357
Mason Lohrei $925,000 (1)
-Salary Remaining : $330,357
Fedor Svechkov $925,000 (2)
-Salary Remaining : $330,357
Ty Dellandrea $900,000 (2)
-Salary Remaining : $321,429
Yegor Chinakhov $800,000 (3)
-Salary Remaining : $285,714
Shane Pinto $775,000 (2)
-Salary Remaining : $276,786
Ryan Poehling $750,000 (1)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $84,430,000
Year 2026 : $65,080,000
Year 2027 : $61,530,000
Year 2028 : $50,400,000
Salary Average Commitment
Year 2025 : $84,430,000
Year 2026 : $65,080,000
Year 2027 : $61,530,000
Year 2028 : $50,400,000
Salary Cap with 1 Way Contract
Year 2025 : $84,430,000
Year 2026 : $65,080,000
Year 2027 : $61,530,000
Year 2028 : $50,400,000

Farm Players Salaries

Chris Driedger $95,000 (1)
Salary Remaining : $95,000
Ryan Greene $95,000 (3)
Salary Remaining : $95,000
Ryan Leonard $95,000 (3)
Salary Remaining : $95,000
Oskar Olausson $92,500 (1)
Salary Remaining : $92,500
Keith Kinkaid $90,000 (2)
Salary Remaining : $90,000
Brandon Halverson $83,250 (3)
Salary Remaining : $83,250
Brad Hunt $80,000 (2)
Salary Remaining : $80,000
Christoffer Ehn $79,250 (1)
Salary Remaining : $79,250
Erik Portillo $77,500 (5)
Salary Remaining : $77,500
Brandon Gignac $77,500 (4)
Salary Remaining : $77,500
Kale Clague $77,500 (5)
Salary Remaining : $77,500
Julien Gauthier $77,500 (4)
Salary Remaining : $77,500
Adam Ginning $77,500 (2)
Salary Remaining : $77,500
Juho Lammikko $75,000 (3)
Salary Remaining : $75,000
Hudson Fasching $75,000 (2)
Salary Remaining : $75,000
Fredrik Olofsson $75,000 (3)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $1,055,750
Year 2027 : $733,250
Year 2028 : $310,000
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $1,055,750
Year 2027 : $733,250
Year 2028 : $310,000

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 5 432 - 84,87%
Level 2: 5400 - $75 - 4 499 - 83,31%
Level 3: 3400 - $50 - 3 277 - 96,38%
Level 4: 4400 - $30 - 4 269 - 97,01%
Luxury : 2400 - $175 - 1 793 - 74,71%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 269 - 87,59%
Average Income per Game$1,857,819
Year to Date Revenue$3,715,637
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,475,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,478,382
Projected Bank Account$58,478,382

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $3,928,571
Nathan MacKinnon $6,850,000 (2)
-Salary Remaining : $2,446,429
Phillip Danault $6,750,000 (5)
-Salary Remaining : $2,410,714
Mark Scheifele $6,000,000 (4)
-Salary Remaining : $2,142,857
William Nylander $6,000,000 (3)
-Salary Remaining : $2,142,857
Jonathan Drouin $5,550,000 (2)
-Salary Remaining : $1,982,143
Brandon Saad $5,500,000 (4)
-Salary Remaining : $1,964,286
Andre Burakovsky $5,400,000 (2)
-Salary Remaining : $1,928,571
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $1,785,714
Anthony Beauvillier $4,150,000 (4)
-Salary Remaining : $1,482,143
Shayne Gostisbehere $4,000,000 (5)
-Salary Remaining : $1,428,571
Tyson Barrie $3,750,000 (1)
-Salary Remaining : $1,339,286
Jordan Greenway $3,500,000 (4)
-Salary Remaining : $1,250,000
Brenden Dillon $3,100,000 (2)
-Salary Remaining : $1,107,143
Mackenzie Blackwood $1,475,000 (1)
-Salary Remaining : $526,786
Tyler Motte $1,450,000 (2)
-Salary Remaining : $517,857
Ross Colton $1,250,000 (3)
-Salary Remaining : $446,429
Philip Tomasino $925,000 (5)
-Salary Remaining : $330,357
Will Borgen $900,000 (2)
-Salary Remaining : $321,429
Ty Smith $775,000 (2)
-Salary Remaining : $276,786
Alexei Toropchenko $750,000 (1)
-Salary Remaining : $267,857
Michael McCarron $700,000 (1)
-Salary Remaining : $250,000
Parker Kelly $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2025 : $85,475,000
Year 2026 : $73,100,000
Year 2027 : $38,075,000
Year 2028 : $30,825,000
Salary Average Commitment
Year 2025 : $85,475,000
Year 2026 : $73,100,000
Year 2027 : $38,075,000
Year 2028 : $30,825,000
Salary Cap with 1 Way Contract
Year 2025 : $85,475,000
Year 2026 : $73,100,000
Year 2027 : $38,075,000
Year 2028 : $30,825,000

Farm Players Salaries

Tomas Tatar $375,000 (2)
Salary Remaining : $375,000
Jake Virtanen $340,000 (3)
Salary Remaining : $340,000
Dominik Kahun $97,500 (1)
Salary Remaining : $97,500
Otto Leskinen $92,500 (2)
Salary Remaining : $92,500
Cameron Butler $85,750 (4)
Salary Remaining : $85,750
Taro Hirose $85,000 (3)
Salary Remaining : $85,000
Helge Grans $83,250 (1)
Salary Remaining : $83,250
Justin Robidas $82,500 (2)
Salary Remaining : $82,500
Dylan Sikura $80,000 (1)
Salary Remaining : $80,000
Nicholas Baptiste $78,750 (2)
Salary Remaining : $78,750
Vasily Ponomarev $77,500 (1)
Salary Remaining : $77,500
Chase De Leo $75,000 (2)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (2)
Salary Remaining : $75,000
Christian Wolanin $75,000 (2)
Salary Remaining : $75,000
Samuel Morin $75,000 (2)
Salary Remaining : $75,000
Anthony Richard $75,000 (3)
Salary Remaining : $75,000
Sean Day $75,000 (3)
Salary Remaining : $75,000
Ken Appleby $75,000 (3)
Salary Remaining : $75,000
Ian McCoshen $70,000 (2)
Salary Remaining : $70,000
Jake Dotchin $70,000 (1)
Salary Remaining : $70,000
Brett Lernout $70,000 (2)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2025 : $2,212,750
Year 2026 : $1,804,500
Year 2027 : $735,750
Year 2028 : $85,750
Salary Average Commitment
Year 2025 : $2,212,750
Year 2026 : $1,804,500
Year 2027 : $735,750
Year 2028 : $85,750

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameVeterans Memorial Coliseum
Level 1: 6000 - $100 - 5 594 - 93,23%
Level 2: 5000 - $75 - 4 790 - 95,81%
Level 3: 3000 - $52 - 2 768 - 92,28%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 964 - 98,22%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 117 - 95,59%
Average Income per Game$1,908,008
Year to Date Revenue$9,540,042
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,880,277
Projected Bank Account$55,880,277

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $3,571,429
Connor Hellebuyck $10,000,000 (5)
-Salary Remaining : $3,571,429
Brent Burns $7,500,000 (1)
-Salary Remaining : $2,678,571
Jakob Chychrun $7,000,000 (5)
-Salary Remaining : $2,500,000
Bryan Rust $6,100,000 (3)
-Salary Remaining : $2,178,571
Charlie Coyle $6,000,000 (2)
-Salary Remaining : $2,142,857
Jonathan Huberdeau $5,300,000 (1)
-Salary Remaining : $1,892,857
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $1,785,714
Nazem Kadri $4,000,000 (2)
-Salary Remaining : $1,428,571
Josh Manson $4,000,000 (4)
-Salary Remaining : $1,428,571
Sidney Crosby $3,000,000 (3)
-Salary Remaining : $1,071,429
Pius Suter $2,750,000 (2)
-Salary Remaining : $982,143
Jordan Martinook $2,700,000 (4)
-Salary Remaining : $964,286
Vladislav Gavrikov $2,550,000 (2)
-Salary Remaining : $910,714
Devon Toews $2,350,000 (1)
-Salary Remaining : $839,286
Ryan McLeod $2,100,000 (5)
-Salary Remaining : $750,000
Matt Roy $2,000,000 (2)
-Salary Remaining : $714,286
Artyom Zub $1,750,000 (2)
-Salary Remaining : $625,000
Fabian Zetterlund $1,500,000 (5)
-Salary Remaining : $535,714
Joel Hofer $775,000 (2)
-Salary Remaining : $276,786
Alexander Nylander $775,000 (5)
-Salary Remaining : $276,786
Frederick Gaudreau $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2025 : $87,850,000
Year 2026 : $72,000,000
Year 2027 : $47,175,000
Year 2028 : $28,075,000
Salary Average Commitment
Year 2025 : $87,850,000
Year 2026 : $72,000,000
Year 2027 : $47,175,000
Year 2028 : $28,075,000
Salary Cap with 1 Way Contract
Year 2025 : $87,850,000
Year 2026 : $72,000,000
Year 2027 : $47,175,000
Year 2028 : $28,075,000

Farm Players Salaries

Sammy Blais $152,500 (3)
Salary Remaining : $152,500
Ethan Bear $137,500 (4)
Salary Remaining : $137,500
Alexander Barabanov $100,000 (2)
Salary Remaining : $100,000
Dylan Gambrell $95,000 (3)
Salary Remaining : $95,000
Kevin Mandolese $88,500 (1)
Salary Remaining : $88,500
Cal Petersen $87,500 (1)
Salary Remaining : $87,500
Angus Crookshank $85,500 (4)
Salary Remaining : $85,500
Joey Keane $84,250 (1)
Salary Remaining : $84,250
Graeme Clarke $80,000 (3)
Salary Remaining : $80,000
Mason Shaw $77,500 (5)
Salary Remaining : $77,500
Samuel Laberge $77,500 (4)
Salary Remaining : $77,500
Philip Kemp $77,500 (1)
Salary Remaining : $77,500
Tyson Jost $77,500 (5)
Salary Remaining : $77,500
Patrick Giles $77,500 (2)
Salary Remaining : $77,500
Taylor Ward $77,500 (5)
Salary Remaining : $77,500
Adam Brooks $75,000 (3)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 2025 : $1,450,750
Year 2026 : $1,113,000
Year 2027 : $935,500
Year 2028 : $533,000
Salary Average Commitment
Year 2025 : $1,450,750
Year 2026 : $1,113,000
Year 2027 : $935,500
Year 2028 : $533,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Quebec
Level 1: 6400 - $95 - 6 203 - 96,93%
Level 2: 5400 - $72 - 5 314 - 98,41%
Level 3: 3400 - $55 - 2 643 - 77,73%
Level 4: 4400 - $35 - 3 273 - 74,39%
Luxury : 2400 - $160 - 2 264 - 94,33%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 697 - 89,53%
Average Income per Game$1,992,583
Year to Date Revenue$5,977,749
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,775,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$192,242,346
Projected Bank Account$192,242,346

Pro Players Salaries

Mika Zibanejad $10,500,000 (5)
-Salary Remaining : $3,750,000
Roman Josi $9,000,000 (4)
-Salary Remaining : $3,214,286
Victor Hedman $8,000,000 (2)
-Salary Remaining : $2,857,143
David Pastrnak $6,400,000 (3)
-Salary Remaining : $2,285,714
Alec Martinez $5,750,000 (4)
-Salary Remaining : $2,053,571
Brock Nelson $5,200,000 (3)
-Salary Remaining : $1,857,143
Jason Zucker $5,200,000 (3)
-Salary Remaining : $1,857,143
Kyle Connor $5,000,000 (3)
-Salary Remaining : $1,785,714
Brett Pesce $4,025,000 (1)
-Salary Remaining : $1,437,500
Jacob Markstrom $4,000,000 (2)
-Salary Remaining : $1,428,571
Mikael Granlund $3,750,000 (1)
-Salary Remaining : $1,339,286
Roope Hintz $3,000,000 (2)
-Salary Remaining : $1,071,429
Mattias Ekholm $3,000,000 (1)
-Salary Remaining : $1,071,429
Alex Wennberg $2,250,000 (1)
-Salary Remaining : $803,571
Sean Walker $2,000,000 (1)
-Salary Remaining : $714,286
Peyton Krebs $1,450,000 (3)
-Salary Remaining : $517,857
Morgan Barron $1,400,000 (5)
-Salary Remaining : $500,000
Ryan Hartman $1,100,000 (2)
-Salary Remaining : $392,857
Arvid Soderblom $925,000 (1)
-Salary Remaining : $330,357
Emil Heineman $925,000 (1)
-Salary Remaining : $330,357
Jonatan Berggren $825,000 (5)
-Salary Remaining : $294,643
Juuso Parssinen $775,000 (3)
-Salary Remaining : $276,786
Oskar Back $775,000 (2)
-Salary Remaining : $276,786
Jesper Boqvist $775,000 (5)
-Salary Remaining : $276,786
Jason Demers $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $86,775,000
Year 2026 : $69,900,000
Year 2027 : $53,025,000
Year 2028 : $28,250,000
Salary Average Commitment
Year 2025 : $86,775,000
Year 2026 : $69,900,000
Year 2027 : $53,025,000
Year 2028 : $28,250,000
Salary Cap with 1 Way Contract
Year 2025 : $86,775,000
Year 2026 : $69,900,000
Year 2027 : $53,025,000
Year 2028 : $28,250,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $125,000
Ryan Johnson $92,500 (1)
Salary Remaining : $92,500
Victor Ejdsell $92,500 (2)
Salary Remaining : $92,500
Egor Korshkov $92,500 (3)
Salary Remaining : $92,500
Stanislav Svozil $86,750 (1)
Salary Remaining : $86,750
Tristen Robins $84,250 (1)
Salary Remaining : $84,250
Thomas Hodges $77,500 (4)
Salary Remaining : $77,500
Aaron Dell $77,500 (4)
Salary Remaining : $77,500
Ben Jones $77,500 (5)
Salary Remaining : $77,500
Vladislav Kolyachonok $77,500 (2)
Salary Remaining : $77,500
Casey Fitzgerald $77,500 (4)
Salary Remaining : $77,500
Jonathan Gruden $77,500 (2)
Salary Remaining : $77,500
Logan Brown $77,500 (5)
Salary Remaining : $77,500
Cayden Primeau $77,000 (1)
Salary Remaining : $77,000
A.J. Greer $75,000 (3)
Salary Remaining : $75,000
Marko Dano $70,000 (1)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2025 : $1,338,000
Year 2026 : $802,500
Year 2027 : $555,000
Year 2028 : $387,500
Salary Average Commitment
Year 2025 : $1,338,000
Year 2026 : $802,500
Year 2027 : $555,000
Year 2028 : $387,500

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,292,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,945,672
Projected Bank Account$69,945,672

Pro Players Salaries

Anders Lee $9,000,000 (2)
-Salary Remaining : $3,214,286
Jake Sanderson $8,050,000 (4)
-Salary Remaining : $2,875,000
Alex Vlasic $6,000,000 (1)
-Salary Remaining : $2,142,857
Nate Schmidt $6,000,000 (2)
-Salary Remaining : $2,142,857
Reilly Smith $5,750,000 (3)
-Salary Remaining : $2,053,571
Marcus Foligno $5,000,000 (5)
-Salary Remaining : $1,785,714
Nino Niederreiter $4,000,000 (4)
-Salary Remaining : $1,428,571
Thomas Harley $3,500,000 (3)
-Salary Remaining : $1,250,000
Brett Kulak $3,250,000 (3)
-Salary Remaining : $1,160,714
Mathieu Joseph $2,700,000 (4)
-Salary Remaining : $964,286
Cal Clutterbuck $2,500,000 (1)
-Salary Remaining : $892,857
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $892,857
Alexis Lafreniere $2,000,000 (3)
-Salary Remaining : $714,286
Ilya Samsonov $1,800,000 (3)
-Salary Remaining : $642,857
Mattias Janmark $1,000,000 (4)
-Salary Remaining : $357,143
Drew O'Connor $925,000 (5)
-Salary Remaining : $330,357
Nick Bjugstad $900,000 (2)
-Salary Remaining : $321,429
Tanner Jeannot $850,000 (3)
-Salary Remaining : $303,571
Colin White $850,000 (5)
-Salary Remaining : $303,571
Jake Evans $800,000 (2)
-Salary Remaining : $285,714
Nick Cousins $800,000 (5)
-Salary Remaining : $285,714
Tyler Tucker $800,000 (2)
-Salary Remaining : $285,714
Cole Smith $792,500 (1)
-Salary Remaining : $283,036
John Ludvig $775,000 (2)
-Salary Remaining : $276,786
Zach Bogosian $750,000 (2)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $71,292,500
Year 2026 : $62,000,000
Year 2027 : $40,475,000
Year 2028 : $23,325,000
Salary Average Commitment
Year 2025 : $71,292,500
Year 2026 : $62,000,000
Year 2027 : $40,475,000
Year 2028 : $23,325,000
Salary Cap with 1 Way Contract
Year 2025 : $71,292,500
Year 2026 : $62,000,000
Year 2027 : $40,475,000
Year 2028 : $23,325,000

Farm Players Salaries

Oliver Kylington $250,000 (4)
Salary Remaining : $250,000
Sam Lafferty $200,000 (5)
Salary Remaining : $200,000
Pheonix Copley $150,000 (4)
Salary Remaining : $150,000
Colton Sceviour $120,000 (1)
Salary Remaining : $120,000
Brandon Sutter $112,500 (2)
Salary Remaining : $112,500
Ross Johnston $110,000 (5)
Salary Remaining : $110,000
Rutger McGroarty $95,000 (3)
Salary Remaining : $95,000
Calum Ritchie $95,000 (4)
Salary Remaining : $95,000
Oliver Moore $92,500 (3)
Salary Remaining : $92,500
Olle Alsing $92,500 (1)
Salary Remaining : $92,500
Frederic Brunet $86,000 (2)
Salary Remaining : $86,000
Matt Rempe $85,500 (1)
Salary Remaining : $85,500
Lukas Sedlak $80,000 (2)
Salary Remaining : $80,000
Liam O'Brien $80,000 (4)
Salary Remaining : $80,000
Hayden Hodgson $80,000 (3)
Salary Remaining : $80,000
Adam Klapka $77,500 (1)
Salary Remaining : $77,500
Matt Villalta $77,500 (4)
Salary Remaining : $77,500
Dylan McIlrath $77,500 (4)
Salary Remaining : $77,500
Reese Johnson $77,500 (5)
Salary Remaining : $77,500
Louis Domingue $75,000 (3)
Salary Remaining : $75,000
Sheldon Rempal $75,000 (2)
Salary Remaining : $75,000
Collin Delia $75,000 (1)
Salary Remaining : $75,000
Drake Rymsha $75,000 (1)
Salary Remaining : $75,000
Spencer Martin $70,000 (2)
Salary Remaining : $70,000
Matthew Nieto $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,479,000
Year 2026 : $1,883,500
Year 2027 : $1,460,000
Year 2028 : $1,117,500
Salary Average Commitment
Year 2025 : $2,479,000
Year 2026 : $1,883,500
Year 2027 : $1,460,000
Year 2028 : $1,117,500

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6400 - $100 - 5 522 - 86,27%
Level 2: 5400 - $75 - 4 888 - 90,51%
Level 3: 3400 - $50 - 3 400 - 100,00%
Level 4: 4400 - $30 - 4 290 - 97,50%
Luxury : 2400 - $175 - 2 042 - 85,08%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 141 - 91,55%
Average Income per Game$1,968,454
Year to Date Revenue$3,936,907
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,513,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,391,961
Projected Bank Account$136,391,961

Pro Players Salaries

Pierre-Luc Dubois $11,250,000 (5)
-Salary Remaining : $4,017,857
Jordan Kyrou $10,900,000 (5)
-Salary Remaining : $3,892,857
Timo Meier $10,000,000 (3)
-Salary Remaining : $3,571,429
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $1,928,571
Lawson Crouse $4,600,000 (4)
-Salary Remaining : $1,642,857
Nick Schmaltz $4,500,000 (3)
-Salary Remaining : $1,607,143
Tyler Bertuzzi $4,250,000 (2)
-Salary Remaining : $1,517,857
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $1,428,571
Jaccob Slavin $3,900,000 (1)
-Salary Remaining : $1,392,857
Brandon Montour $3,850,000 (1)
-Salary Remaining : $1,375,000
Brandon Carlo $3,500,000 (3)
-Salary Remaining : $1,250,000
Nick Seeler $2,700,000 (5)
-Salary Remaining : $964,286
Noah Cates $2,625,000 (1)
-Salary Remaining : $937,500
Kirby Dach $2,500,000 (3)
-Salary Remaining : $892,857
Martin Necas $2,500,000 (1)
-Salary Remaining : $892,857
Juuso Valimaki $2,000,000 (5)
-Salary Remaining : $714,286
Yakov Trenin $1,700,000 (4)
-Salary Remaining : $607,143
Conor Timmins $1,100,000 (5)
-Salary Remaining : $392,857
Nils Hoglander $1,000,000 (2)
-Salary Remaining : $357,143
Ty Emberson $950,000 (2)
-Salary Remaining : $339,286
Alex Laferriere $875,000 (1)
-Salary Remaining : $312,500
Timothy Liljegren $863,000 (1)
-Salary Remaining : $308,214
Logan Thompson $775,000 (4)
-Salary Remaining : $276,786
Justus Annunen $775,000 (2)
-Salary Remaining : $276,786
Total Pro Players24
Salary Commitment
Year 2025 : $86,513,000
Year 2026 : $66,500,000
Year 2027 : $55,525,000
Year 2028 : $35,025,000
Salary Average Commitment
Year 2025 : $86,513,000
Year 2026 : $66,500,000
Year 2027 : $55,525,000
Year 2028 : $35,025,000
Salary Cap with 1 Way Contract
Year 2025 : $86,513,000
Year 2026 : $66,500,000
Year 2027 : $55,525,000
Year 2028 : $35,025,000

Farm Players Salaries

Jake Bean $175,000 (5)
Salary Remaining : $175,000
Samuel Honzek $95,000 (4)
Salary Remaining : $95,000
Nikita Tolopilo $95,000 (2)
Salary Remaining : $95,000
Sam Rinzel $92,500 (3)
Salary Remaining : $92,500
Jacob Quillan $87,500 (1)
Salary Remaining : $87,500
Nikita Grebenkin $87,500 (2)
Salary Remaining : $87,500
Vitali Kravtsov $87,500 (1)
Salary Remaining : $87,500
Oliver Wahlstrom $87,413 (2)
Salary Remaining : $87,413
Juha Jaaska $85,000 (5)
Salary Remaining : $85,000
Ville Heinola $77,500 (3)
Salary Remaining : $77,500
Matt Luff $77,500 (4)
Salary Remaining : $77,500
Josh Dunne $77,500 (5)
Salary Remaining : $77,500
Lukas Cormier $77,500 (1)
Salary Remaining : $77,500
Waltteri Merela $77,500 (4)
Salary Remaining : $77,500
Donovan Sebrango $77,500 (1)
Salary Remaining : $77,500
Jeff Malott $77,500 (4)
Salary Remaining : $77,500
Andre Lee $77,500 (2)
Salary Remaining : $77,500
Trent Miner $77,500 (3)
Salary Remaining : $77,500
Radim Zohorna $75,000 (3)
Salary Remaining : $75,000
Bokondji Imama $75,000 (2)
Salary Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,739,912
Year 2026 : $1,409,912
Year 2027 : $987,500
Year 2028 : $665,000
Salary Average Commitment
Year 2025 : $1,739,912
Year 2026 : $1,409,912
Year 2027 : $987,500
Year 2028 : $665,000

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leaf Garden
Level 1: 6000 - $100 - 5 674 - 94,57%
Level 2: 5000 - $75 - 4 751 - 95,03%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 891 - 94,56%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 317 - 96,59%
Average Income per Game$1,905,944
Year to Date Revenue$9,529,719
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,992,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$184,578,823
Projected Bank Account$184,578,823

Pro Players Salaries

Brayden Point $9,000,000 (3)
-Salary Remaining : $3,214,286
Nikita Kucherov $9,000,000 (1)
-Salary Remaining : $3,214,286
Leon Draisaitl $8,000,000 (2)
-Salary Remaining : $2,857,143
John Carlson $8,000,000 (2)
-Salary Remaining : $2,857,143
Dylan DeMelo $5,500,000 (5)
-Salary Remaining : $1,964,286
Kyle Palmieri $5,000,000 (4)
-Salary Remaining : $1,785,714
Kirill Kaprizov $5,000,000 (1)
-Salary Remaining : $1,785,714
Jake Oettinger $4,800,000 (5)
-Salary Remaining : $1,714,286
Nikolaj Ehlers $4,750,000 (3)
-Salary Remaining : $1,696,429
Vince Dunn $4,000,000 (3)
-Salary Remaining : $1,428,571
Conor Garland $4,000,000 (3)
-Salary Remaining : $1,428,571
Niko Mikkola $3,000,000 (4)
-Salary Remaining : $1,071,429
Erik Haula $2,500,000 (3)
-Salary Remaining : $892,857
Adam Lowry $2,500,000 (2)
-Salary Remaining : $892,857
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $714,286
Samuel Ersson $1,300,000 (1)
-Salary Remaining : $464,286
Scott Perunovich $1,150,000 (5)
-Salary Remaining : $410,714
Jackson LaCombe $925,000 (3)
-Salary Remaining : $330,357
Arthur Kaliyev $825,000 (3)
-Salary Remaining : $294,643
Pavel Dorofeyev $825,000 (2)
-Salary Remaining : $294,643
Zac Jones $800,000 (2)
-Salary Remaining : $285,714
Jansen Harkins $800,000 (4)
-Salary Remaining : $285,714
Simon Benoit $792,500 (1)
-Salary Remaining : $283,036
Jacob Moverare $775,000 (5)
-Salary Remaining : $276,786
Kevin Stenlund $750,000 (3)
-Salary Remaining : $267,857
Total Pro Players25
Salary Commitment
Year 2025 : $85,992,500
Year 2026 : $67,900,000
Year 2027 : $47,775,000
Year 2028 : $21,025,000
Salary Average Commitment
Year 2025 : $85,567,500
Year 2026 : $67,475,000
Year 2027 : $47,350,000
Year 2028 : $21,025,000
Salary Cap with 1 Way Contract
Year 2025 : $85,992,500
Year 2026 : $67,900,000
Year 2027 : $47,775,000
Year 2028 : $21,025,000

Farm Players Salaries

Akito Hirose $95,000 (2)
Salary Remaining : $95,000
Zach Dean $89,250 (2)
Salary Remaining : $89,250
Luca Cagnoni $87,000 (3)
Salary Remaining : $87,000
Aydar Suniev $87,000 (3)
Salary Remaining : $87,000
Isaac Ratcliffe $82,500 (1)
Salary Remaining : $82,500
Jiri Patera $81,750 (2)
Salary Remaining : $81,750
Riley Barber $80,000 (1)
Salary Remaining : $80,000
Riley Damiani $77,500 (2)
Salary Remaining : $77,500
Ben Gleason $77,500 (5)
Salary Remaining : $77,500
Jakub Skarek $77,500 (1)
Salary Remaining : $77,500
Nicholas Abruzzese $77,500 (1)
Salary Remaining : $77,500
Olivier Rodrigue $77,500 (2)
Salary Remaining : $77,500
Matthew Phillips $77,500 (5)
Salary Remaining : $77,500
Ivan Chekhovich $75,000 (1)
Salary Remaining : $75,000
Calle Rosen $75,000 (1)
Salary Remaining : $75,000
Jimmy Schuldt $75,000 (2)
Salary Remaining : $75,000
Justin Bailey $75,000 (2)
Salary Remaining : $75,000
Ashton Sautner $70,000 (1)
Salary Remaining : $70,000
Joshua Ho-Sang $70,000 (3)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 2025 : $1,507,500
Year 2026 : $970,000
Year 2027 : $399,000
Year 2028 : $155,000
Salary Average Commitment
Year 2025 : $1,507,500
Year 2026 : $970,000
Year 2027 : $399,000
Year 2028 : $155,000

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,950,800
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$227,612,274
Projected Bank Account$227,612,274

Pro Players Salaries

Jakub Voracek $6,250,000 (1)
-Salary Remaining : $2,232,143
Nicklas Backstrom $6,000,000 (3)
-Salary Remaining : $2,142,857
TJ Brodie $5,000,000 (2)
-Salary Remaining : $1,785,714
Jonas Siegenthaler $4,250,000 (4)
-Salary Remaining : $1,517,857
Olli Maatta $4,083,300 (1)
-Salary Remaining : $1,458,321
Robby Fabbri $3,500,000 (3)
-Salary Remaining : $1,250,000
Philippe Myers $1,400,000 (4)
-Salary Remaining : $500,000
Bobby McMann $1,350,000 (5)
-Salary Remaining : $482,143
Macklin Celebrini $975,000 (3)
-Salary Remaining : $348,214
Leo Carlsson $950,000 (2)
-Salary Remaining : $339,286
Lian Bichsel $950,000 (3)
-Salary Remaining : $339,286
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $339,286
Brock Faber $925,000 (1)
-Salary Remaining : $330,357
Jakub Dobes $925,000 (1)
-Salary Remaining : $330,357
Brandt Clarke $925,000 (1)
-Salary Remaining : $330,357
Fraser Minten $875,000 (2)
-Salary Remaining : $312,500
Brett Berard $867,500 (2)
-Salary Remaining : $309,821
Cole Koepke $775,000 (5)
-Salary Remaining : $276,786
Nicholas Robertson $775,000 (3)
-Salary Remaining : $276,786
Albert Johansson $775,000 (3)
-Salary Remaining : $276,786
Phillip Di Giuseppe $750,000 (3)
-Salary Remaining : $267,857
Alex Stalock $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2025 : $43,950,800
Year 2026 : $29,192,500
Year 2027 : $21,500,000
Year 2028 : $7,775,000
Salary Average Commitment
Year 2025 : $43,950,800
Year 2026 : $29,192,500
Year 2027 : $21,500,000
Year 2028 : $7,775,000
Salary Cap with 1 Way Contract
Year 2025 : $43,950,800
Year 2026 : $29,192,500
Year 2027 : $21,500,000
Year 2028 : $7,775,000

Farm Players Salaries

Alex Goligoski $500,000 (2)
Salary Remaining : $500,000
Riley Nash $275,000 (1)
Salary Remaining : $275,000
Jacob Bryson $190,000 (4)
Salary Remaining : $190,000
Brendan Lemieux $135,000 (3)
Salary Remaining : $135,000
Hunter Brzustewicz $95,000 (3)
Salary Remaining : $95,000
Joakim Kemell $95,000 (3)
Salary Remaining : $95,000
Jimmy Snuggerud $95,000 (3)
Salary Remaining : $95,000
Brad Lambert $95,000 (2)
Salary Remaining : $95,000
Scott Morrow $90,000 (2)
Salary Remaining : $90,000
Logan Morrison $87,000 (2)
Salary Remaining : $87,000
Sam Morton $87,000 (1)
Salary Remaining : $87,000
Samuel Knazko $86,750 (1)
Salary Remaining : $86,750
Cole Schwindt $83,250 (3)
Salary Remaining : $83,250
Alexander Holtz $83,250 (1)
Salary Remaining : $83,250
Givani Smith $80,000 (3)
Salary Remaining : $80,000
Zane McIntyre $77,500 (4)
Salary Remaining : $77,500
Ben Meyers $77,500 (3)
Salary Remaining : $77,500
Colton Dach $77,500 (2)
Salary Remaining : $77,500
Ryan Suzuki $77,500 (3)
Salary Remaining : $77,500
Ethen Frank $77,500 (3)
Salary Remaining : $77,500
Ivan Prosvetov $75,000 (1)
Salary Remaining : $75,000
Hugh McGing $75,000 (3)
Salary Remaining : $75,000
Daniel Brickley $70,000 (2)
Salary Remaining : $70,000
Kyle Burroughs $70,000 (1)
Salary Remaining : $70,000
Tyler Lewington $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,824,750
Year 2026 : $2,077,750
Year 2027 : $1,158,250
Year 2028 : $267,500
Salary Average Commitment
Year 2025 : $2,799,750
Year 2026 : $2,052,750
Year 2027 : $1,133,250
Year 2028 : $267,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6400 - $100 - 5 660 - 88,44%
Level 2: 5400 - $75 - 4 642 - 85,96%
Level 3: 3400 - $50 - 3 307 - 97,27%
Level 4: 4400 - $30 - 4 274 - 97,13%
Luxury : 2400 - $175 - 1 961 - 81,70%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 844 - 90,20%
Average Income per Game$1,938,547
Year to Date Revenue$7,754,188
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,665,957
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$234,163,560
Projected Bank Account$234,163,560

Pro Players Salaries

Elias Pettersson $14,500,000 (2)
-Salary Remaining : $5,178,571
Jack Hughes $8,500,000 (2)
-Salary Remaining : $3,035,714
Josh Morrissey $6,400,000 (5)
-Salary Remaining : $2,285,714
Drake Batherson $5,400,000 (5)
-Salary Remaining : $1,928,571
Barclay Goodrow $5,000,000 (4)
-Salary Remaining : $1,785,714
Jake Guentzel $5,000,000 (3)
-Salary Remaining : $1,785,714
Tim Stutzle $5,000,000 (4)
-Salary Remaining : $1,785,714
Esa Lindell $4,800,000 (1)
-Salary Remaining : $1,714,286
Brian Dumoulin $4,100,000 (3)
-Salary Remaining : $1,464,286
Elias Lindholm $3,850,000 (1)
-Salary Remaining : $1,375,000
K'Andre Miller $3,098,000 (2)
-Salary Remaining : $1,106,429
Carson Soucy $3,000,000 (2)
-Salary Remaining : $1,071,429
Semyon Varlamov $2,750,000 (3)
-Salary Remaining : $982,143
Alexander Romanov $2,500,000 (5)
-Salary Remaining : $892,857
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $818,020
Vladislav Namestnikov $2,000,000 (4)
-Salary Remaining : $714,286
Braden Schneider $1,760,000 (3)
-Salary Remaining : $628,571
Jackson Blake $867,500 (2)
-Salary Remaining : $309,821
Kaedan Korczak $825,000 (3)
-Salary Remaining : $294,643
Aliaksei Protas $775,000 (3)
-Salary Remaining : $276,786
Dennis Cholowski $775,000 (5)
-Salary Remaining : $276,786
Lukas Dostal $775,000 (2)
-Salary Remaining : $276,786
Anthony Stolarz $700,000 (1)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2025 : $84,665,957
Year 2026 : $73,025,500
Year 2027 : $42,285,000
Year 2028 : $27,075,000
Salary Average Commitment
Year 2025 : $84,665,957
Year 2026 : $73,025,500
Year 2027 : $42,285,000
Year 2028 : $27,075,000
Salary Cap with 1 Way Contract
Year 2025 : $84,665,957
Year 2026 : $73,025,500
Year 2027 : $42,285,000
Year 2028 : $27,075,000

Farm Players Salaries

Matej Blumel $92,500 (2)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (3)
Salary Remaining : $92,500
Rory Kerins $85,500 (1)
Salary Remaining : $85,500
Kirill Kudryavtsev $85,000 (3)
Salary Remaining : $85,000
Jack LaFontaine $83,850 (3)
Salary Remaining : $83,850
Ian Mitchell $77,500 (1)
Salary Remaining : $77,500
Emil Bemstrom $77,500 (1)
Salary Remaining : $77,500
Fredrik Karlstrom $77,500 (5)
Salary Remaining : $77,500
Jacob Peterson $77,500 (1)
Salary Remaining : $77,500
Filip Roos $77,500 (1)
Salary Remaining : $77,500
Kyle Capobianco $77,500 (4)
Salary Remaining : $77,500
Mike Hardman $75,000 (1)
Salary Remaining : $75,000
Liam Foudy $75,000 (2)
Salary Remaining : $75,000
Jordan Gross $75,000 (2)
Salary Remaining : $75,000
Brogan Rafferty $75,000 (2)
Salary Remaining : $75,000
Jack Studnicka $75,000 (1)
Salary Remaining : $75,000
Gavin Bayreuther $71,000 (1)
Salary Remaining : $71,000
Marc Michaelis $70,000 (2)
Salary Remaining : $70,000
Julius Honka $70,000 (2)
Salary Remaining : $70,000
Joseph Blandisi $70,000 (1)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,560,350
Year 2026 : $873,850
Year 2027 : $416,350
Year 2028 : $155,000
Salary Average Commitment
Year 2025 : $1,517,850
Year 2026 : $831,350
Year 2027 : $373,850
Year 2028 : $155,000