Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Sports Arena |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $75 - 0 - 0,00% |
| Level 3: | 3000 - $50 - 0 - 0,00% |
| Level 4: | 4000 - $30 - 0 - 0,00% |
| Luxury : | 2000 - $175 - 0 - 0,00% |
| Total Capacity : | 20000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0,00% |
| Farm Level 2: | 1000 - $0 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $86,959,917 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $2,047,902 |
| Projected Bank Account | $2,047,902 |
|
Pro Players Salaries |
| Dougie Hamilton |
$12,600,000 (4) |
| -Salary Remaining : |
$4,500,000 |
| Gabriel Landeskog |
$7,500,000 (3) |
| -Salary Remaining : |
$2,678,571 |
| Marc-Edouard Vlasic |
$7,250,000 (4) |
| -Salary Remaining : |
$2,589,286 |
| Tyler Myers |
$7,000,000 (2) |
| -Salary Remaining : |
$2,500,000 |
| Jaden Schwartz |
$7,000,000 (4) |
| -Salary Remaining : |
$2,500,000 |
| Andrei Kuzmenko |
$5,500,000 (4) |
| -Salary Remaining : |
$1,964,286 |
| Philip Broberg |
$4,580,917 (5) |
| -Salary Remaining : |
$1,636,042 |
| T.J. Oshie |
$4,500,000 (3) |
| -Salary Remaining : |
$1,607,143 |
| Carter Hart |
$4,479,000 (4) |
| -Salary Remaining : |
$1,599,643 |
| Jesperi Kotkaniemi |
$4,000,000 (2) |
| -Salary Remaining : |
$1,428,571 |
| Anthony Duclair |
$3,500,000 (5) |
| -Salary Remaining : |
$1,250,000 |
| Cody Ceci |
$3,500,000 (5) |
| -Salary Remaining : |
$1,250,000 |
| Joel Armia |
$3,000,000 (3) |
| -Salary Remaining : |
$1,071,429 |
| Brayden McNabb |
$2,200,000 (5) |
| -Salary Remaining : |
$785,714 |
| Jonathan Toews |
$2,000,000 (5) |
| -Salary Remaining : |
$714,286 |
| Erik Johnson |
$1,000,000 (3) |
| -Salary Remaining : |
$357,143 |
| Dmitri Voronkov |
$925,000 (1) |
| -Salary Remaining : |
$330,357 |
| Carter Verhaeghe |
$900,000 (1) |
| -Salary Remaining : |
$321,429 |
| David Rittich |
$875,000 (4) |
| -Salary Remaining : |
$312,500 |
| Noah Gregor |
$850,000 (5) |
| -Salary Remaining : |
$303,571 |
| Lucas Carlsson |
$775,000 (4) |
| -Salary Remaining : |
$276,786 |
| Matt Kiersted |
$775,000 (5) |
| -Salary Remaining : |
$276,786 |
| Calvin Pickard |
$750,000 (3) |
| -Salary Remaining : |
$267,857 |
| Corey Perry |
$750,000 (2) |
| -Salary Remaining : |
$267,857 |
| Daniil Miromanov |
$750,000 (3) |
| -Salary Remaining : |
$267,857 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2025 : $86,959,917 |
| Year 2026 : $85,134,917 |
| Year 2027 : $73,384,917 |
| Year 2028 : $55,884,917 |
| Salary Average Commitment |
| Year 2025 : $86,959,917 |
| Year 2026 : $85,134,917 |
| Year 2027 : $73,384,917 |
| Year 2028 : $55,884,917 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $86,959,917 |
| Year 2026 : $85,134,917 |
| Year 2027 : $73,384,917 |
| Year 2028 : $55,884,917 |
|
Farm Players Salaries |
| Ryan Johansen |
$800,000 (4) |
| Salary Remaining : |
$800,000 |
| Matt Murray |
$600,000 (2) |
| Salary Remaining : |
$600,000 |
| Matt Martin |
$150,000 (2) |
| Salary Remaining : |
$150,000 |
| Pierre-Edouard Bellemare |
$125,000 (3) |
| Salary Remaining : |
$125,000 |
| Tim Washe |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Jesper Wallstedt |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Ryan Kuffner |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Brennan Othmann |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Arttu Hyry |
$87,000 (2) |
| Salary Remaining : |
$87,000 |
| Jere Innala |
$87,000 (1) |
| Salary Remaining : |
$87,000 |
| Sebastian Cossa |
$83,250 (2) |
| Salary Remaining : |
$83,250 |
| Lucas Condotta |
$77,500 (4) |
| Salary Remaining : |
$77,500 |
| Tye Felhaber |
$77,500 (5) |
| Salary Remaining : |
$77,500 |
| Alexander True |
$77,500 (4) |
| Salary Remaining : |
$77,500 |
| Kyle MacLean |
$77,500 (5) |
| Salary Remaining : |
$77,500 |
| Brandon Scanlin |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Victor Soderstrom |
$77,500 (5) |
| Salary Remaining : |
$77,500 |
| Brian Halonen |
$77,500 (5) |
| Salary Remaining : |
$77,500 |
| Jaxson Stauber |
$77,500 (5) |
| Salary Remaining : |
$77,500 |
| Madison Bowey |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| David Gust |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Jack Ahcan |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Lias Andersson |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Total Farm Players | 23 |
| Salary Commitment |
| Year 2025 : $3,227,250 |
| Year 2026 : $2,722,750 |
| Year 2027 : $1,710,000 |
| Year 2028 : $1,342,500 |
| Salary Average Commitment |
| Year 2025 : $3,227,250 |
| Year 2026 : $2,722,750 |
| Year 2027 : $1,710,000 |
| Year 2028 : $1,342,500 |
|