Arena Capacity - Ticket Price Attendance - % |
Arena Name | Winnipeg Arena |
Level 1: | 6400 - $100 - 4 887 - 76,36% |
Level 2: | 5400 - $75 - 4 166 - 77,15% |
Level 3: | 3400 - $50 - 3 025 - 88,96% |
Level 4: | 4400 - $30 - 3 950 - 89,78% |
Luxury : | 2400 - $175 - 1 748 - 72,83% |
Total Capacity : | 22000 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0,00% |
Farm Level 2: | 1000 - $0 - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 1 |
Average Attendance - % | 17 776 - 80,80% |
Average Income per Game | $1,720,988 |
Year to Date Revenue | $68,839,524 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $61,927,000 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $55,722,201 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $55,722,201 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $1,720,988 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 5 |
Pro Expenses Per Days | $568,138 |
Pro Estimated Expenses | $2,840,690 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $2,840,690 |
Season Salary Cap | $61,927,000 |
Estimate Under Maximum Salary Cap of $83,500,000 | $21,573,000 |
Estimate Over Minimum Salary Cap of $42,000,000 | $19,927,000 |
Current Bank Account | $247,385,398 |
Projected Bank Account | $246,265,696 |
|
Pro Players Salaries |
Jack Hughes |
$8,500,000 (3) |
-Salary Remaining : |
$389,908 |
Antti Raanta |
$5,000,000 (1) |
-Salary Remaining : |
$229,358 |
Jake Guentzel |
$5,000,000 (4) |
-Salary Remaining : |
$229,358 |
Brian Dumoulin |
$4,100,000 (4) |
-Salary Remaining : |
$188,073 |
Elias Pettersson |
$4,000,000 (1) |
-Salary Remaining : |
$183,486 |
Milan Lucic |
$4,000,000 (1) |
-Salary Remaining : |
$183,486 |
Elias Lindholm |
$3,850,000 (2) |
-Salary Remaining : |
$176,606 |
Robby Fabbri |
$3,500,000 (4) |
-Salary Remaining : |
$160,550 |
Josh Morrissey |
$3,150,000 (1) |
-Salary Remaining : |
$144,495 |
K'Andre Miller |
$3,098,000 (3) |
-Salary Remaining : |
$142,110 |
Nick Jensen |
$3,000,000 (1) |
-Salary Remaining : |
$137,615 |
Drake Batherson |
$2,500,000 (1) |
-Salary Remaining : |
$114,679 |
Vladislav Namestnikov |
$2,000,000 (5) |
-Salary Remaining : |
$91,743 |
Michael Bunting |
$1,150,000 (4) |
-Salary Remaining : |
$52,752 |
Adam Fantilli |
$950,000 (3) |
-Salary Remaining : |
$43,578 |
Luke Hughes |
$925,000 (2) |
-Salary Remaining : |
$42,431 |
Dmitri Voronkov |
$925,000 (2) |
-Salary Remaining : |
$42,431 |
Tye Kartye |
$867,500 (2) |
-Salary Remaining : |
$39,794 |
Morgan Frost |
$863,000 (2) |
-Salary Remaining : |
$39,587 |
Jack LaFontaine |
$838,500 (4) |
-Salary Remaining : |
$38,463 |
Egor Zamula |
$775,000 (3) |
-Salary Remaining : |
$35,550 |
Lukas Dostal |
$775,000 (3) |
-Salary Remaining : |
$35,550 |
Phillip Di Giuseppe |
$750,000 (4) |
-Salary Remaining : |
$34,404 |
Gavin Bayreuther |
$710,000 (2) |
-Salary Remaining : |
$32,569 |
Derek Grant |
$700,000 (1) |
-Salary Remaining : |
$32,110 |
Total Pro Players | 25 |
Salary Commitment |
Year 2024 : $61,927,000 |
Year 2025 : $39,577,000 |
Year 2026 : $31,436,500 |
Year 2027 : $17,338,500 |
Salary Average Commitment |
Year 2024 : $61,927,000 |
Year 2025 : $39,577,000 |
Year 2026 : $31,436,500 |
Year 2027 : $17,338,500 |
Salary Cap with 1 Way Contract |
Year 2024 : $61,927,000 |
Year 2025 : $39,577,000 |
Year 2026 : $31,436,500 |
Year 2027 : $17,338,500 |
|
Farm Players Salaries |
Colin Miller |
$170,000 (5) |
Salary Remaining : |
$170,000 |
David Jiricek |
$95,000 (3) |
Salary Remaining : |
$95,000 |
Brayden Tracey |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Dylan Holloway |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Filip Roos |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Vladimir Tkachev |
$92,500 (4) |
Salary Remaining : |
$92,500 |
Aidan McDonough |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Emil Bemstrom |
$90,000 (1) |
Salary Remaining : |
$90,000 |
Dennis Cholowski |
$90,000 (1) |
Salary Remaining : |
$90,000 |
Cole Koepke |
$84,250 (1) |
Salary Remaining : |
$84,250 |
Wade Allison |
$82,000 (5) |
Salary Remaining : |
$82,000 |
Lukas Rousek |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Jacob Peterson |
$77,500 (2) |
Salary Remaining : |
$77,500 |
Kyle Capobianco |
$77,500 (5) |
Salary Remaining : |
$77,500 |
Ian Mitchell |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Declan Chisholm |
$77,500 (3) |
Salary Remaining : |
$77,500 |
Jack Studnicka |
$75,000 (2) |
Salary Remaining : |
$75,000 |
Jordan Gross |
$75,000 (3) |
Salary Remaining : |
$75,000 |
Liam Foudy |
$75,000 (3) |
Salary Remaining : |
$75,000 |
Mike Hardman |
$75,000 (2) |
Salary Remaining : |
$75,000 |
Robin Salo |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Fredrik Karlstrom |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Brogan Rafferty |
$75,000 (3) |
Salary Remaining : |
$75,000 |
Jake Bischoff |
$70,000 (2) |
Salary Remaining : |
$70,000 |
Marc Michaelis |
$70,000 (3) |
Salary Remaining : |
$70,000 |
Julius Honka |
$70,000 (3) |
Salary Remaining : |
$70,000 |
Joseph Blandisi |
$70,000 (2) |
Salary Remaining : |
$70,000 |
Stuart Percy |
$57,500 (1) |
Salary Remaining : |
$57,500 |
Total Farm Players | 28 |
Salary Commitment |
Year 2024 : $2,323,750 |
Year 2025 : $1,327,000 |
Year 2026 : $950,000 |
Year 2027 : $422,000 |
Salary Average Commitment |
Year 2024 : $2,278,875 |
Year 2025 : $1,282,125 |
Year 2026 : $914,625 |
Year 2027 : $379,500 |
|