Connexion

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6000 - $105 - 4 679 - 77,99%
Level 2: 5000 - $80 - 3 780 - 75,60%
Level 3: 3000 - $50 - 2 942 - 98,06%
Level 4: 4000 - $35 - 2 915 - 72,88%
Luxury : 2000 - $185 - 1 636 - 81,80%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %15 952 - 79,76%
Average Income per Game$1,681,890
Year to Date Revenue$42,047,256
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,560,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,254,296
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,254,296
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,910,244
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$729,908
Pro Estimated Expenses$34,305,676
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,305,676
Season Salary Cap$79,560,000
Estimate Under Maximum Salary Cap of $83,500,000$3,940,000
Estimate Over Minimum Salary Cap of $42,000,000 $37,560,000
Current Bank Account$142,459,520
Projected Bank Account$135,064,088

Pro Players Salaries

Matthew Tkachuk $11,250,000 (5)
-Salary Remaining : $4,850,917
Steven Stamkos $9,500,000 (1)
-Salary Remaining : $4,096,330
Erik Cernak $6,760,000 (5)
-Salary Remaining : $2,914,862
Gustav Nyquist $6,000,000 (1)
-Salary Remaining : $2,587,156
Jordan Staal $6,000,000 (1)
-Salary Remaining : $2,587,156
Mikko Rantanen $6,000,000 (4)
-Salary Remaining : $2,587,156
Jean-Gabriel Pageau $4,500,000 (5)
-Salary Remaining : $1,940,367
Brady Tkachuk $4,000,000 (2)
-Salary Remaining : $1,724,771
Jake DeBrusk $4,000,000 (4)
-Salary Remaining : $1,724,771
Tristan Jarry $3,500,000 (3)
-Salary Remaining : $1,509,174
Ryan Pulock $3,340,000 (2)
-Salary Remaining : $1,440,183
Nick Jensen $3,000,000 (1)
-Salary Remaining : $1,293,578
Ian Cole $3,000,000 (1)
-Salary Remaining : $1,293,578
Trevor Moore $1,500,000 (3)
-Salary Remaining : $646,789
Michael Rasmussen $1,000,000 (2)
-Salary Remaining : $431,193
Isaak Phillips $842,500 (1)
-Salary Remaining : $363,280
Akira Schmid $842,500 (1)
-Salary Remaining : $363,280
Noah Juulsen $775,000 (5)
-Salary Remaining : $334,174
Daniil Tarasov $750,000 (2)
-Salary Remaining : $323,394
Michael Amadio $750,000 (4)
-Salary Remaining : $323,394
Gustav Lindstrom $750,000 (1)
-Salary Remaining : $323,394
Haydn Fleury $750,000 (4)
-Salary Remaining : $323,394
Jonny Brodzinski $750,000 (3)
-Salary Remaining : $323,394
Total Pro Players23
Salary Commitment
Year 2024 : $79,560,000
Year 2025 : $49,625,000
Year 2026 : $40,535,000
Year 2027 : $34,785,000
Salary Average Commitment
Year 2024 : $79,560,000
Year 2025 : $49,625,000
Year 2026 : $40,535,000
Year 2027 : $34,785,000
Salary Cap with 1 Way Contract
Year 2024 : $79,560,000
Year 2025 : $49,625,000
Year 2026 : $40,535,000
Year 2027 : $34,785,000

Farm Players Salaries

Markus Nutivaara $250,000 (2)
Salary Remaining : $250,000
Zack Bolduc $92,500 (3)
Salary Remaining : $92,500
Owen Beck $87,000 (2)
Salary Remaining : $87,000
Nolan Foote $83,250 (1)
Salary Remaining : $83,250
Carson Meyer $77,500 (5)
Salary Remaining : $77,500
Josh Jacobs $75,000 (4)
Salary Remaining : $75,000
Miikka Salomaki $75,000 (1)
Salary Remaining : $75,000
Cam Dineen $75,000 (1)
Salary Remaining : $75,000
Andreas Borgman $75,000 (3)
Salary Remaining : $75,000
Stefan Matteau $75,000 (2)
Salary Remaining : $75,000
Oscar Dansk $70,000 (2)
Salary Remaining : $70,000
Devin Shore $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,105,250
Year 2025 : $872,000
Year 2026 : $320,000
Year 2027 : $152,500
Salary Average Commitment
Year 2024 : $1,105,250
Year 2025 : $872,000
Year 2026 : $320,000
Year 2027 : $152,500

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 6400 - $100 - 4 963 - 77,55%
Level 2: 5400 - $75 - 4 139 - 76,66%
Level 3: 3400 - $50 - 3 064 - 90,12%
Level 4: 4400 - $30 - 4 032 - 91,65%
Luxury : 2400 - $175 - 1 755 - 73,13%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 954 - 81,61%
Average Income per Game$1,735,092
Year to Date Revenue$41,642,212
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,417,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$37,866,147
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,866,147
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,496,567
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$581,812
Pro Estimated Expenses$27,345,164
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,345,164
Season Salary Cap$63,417,500
Estimate Under Maximum Salary Cap of $83,500,000$20,082,500
Estimate Over Minimum Salary Cap of $42,000,000 $21,417,500
Current Bank Account$31,027,437
Projected Bank Account$33,178,840

Pro Players Salaries

Jacob Trouba $8,000,000 (3)
-Salary Remaining : $3,449,541
Cam Atkinson $7,375,000 (1)
-Salary Remaining : $3,180,046
William Nylander $6,000,000 (4)
-Salary Remaining : $2,587,156
Spencer Knight $4,500,000 (4)
-Salary Remaining : $1,940,367
Petr Mrazek $4,400,000 (3)
-Salary Remaining : $1,897,248
Josh Manson $4,250,000 (1)
-Salary Remaining : $1,832,569
David Savard $4,000,000 (2)
-Salary Remaining : $1,724,771
Christian Dvorak $3,450,000 (4)
-Salary Remaining : $1,487,615
Joel Edmundson $3,100,000 (1)
-Salary Remaining : $1,336,697
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $1,077,982
Radek Faksa $2,500,000 (2)
-Salary Remaining : $1,077,982
Brock McGinn $2,300,000 (2)
-Salary Remaining : $991,743
Rem Pitlick $1,100,000 (2)
-Salary Remaining : $474,312
Dylan Gambrell $950,000 (4)
-Salary Remaining : $409,633
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $409,633
Cole Sillinger $925,000 (1)
-Salary Remaining : $398,853
Dawson Mercer $925,000 (1)
-Salary Remaining : $398,853
Shakir Mukhamadullin $925,000 (2)
-Salary Remaining : $398,853
Jake Neighbours $842,500 (2)
-Salary Remaining : $363,280
Aliaksei Protas $775,000 (4)
-Salary Remaining : $334,174
Fabian Zetterlund $750,000 (1)
-Salary Remaining : $323,394
Morgan Geekie $750,000 (1)
-Salary Remaining : $323,394
Michael Eyssimont $750,000 (2)
-Salary Remaining : $323,394
Michael McCarron $700,000 (2)
-Salary Remaining : $301,835
Anthony Stolarz $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players25
Salary Commitment
Year 2024 : $63,417,500
Year 2025 : $42,842,500
Year 2026 : $29,025,000
Year 2027 : $15,675,000
Salary Average Commitment
Year 2024 : $63,417,500
Year 2025 : $42,842,500
Year 2026 : $29,025,000
Year 2027 : $15,675,000
Salary Cap with 1 Way Contract
Year 2024 : $63,417,500
Year 2025 : $42,842,500
Year 2026 : $29,025,000
Year 2027 : $15,675,000

Farm Players Salaries

Craig Smith $475,000 (1)
Salary Remaining : $475,000
Jonathan Bernier $325,000 (1)
Salary Remaining : $325,000
Riley Stillman $135,000 (1)
Salary Remaining : $135,000
Shane Wright $95,000 (3)
Salary Remaining : $95,000
Nikolay Goldobin $90,000 (3)
Salary Remaining : $90,000
Vincent Iorio $86,750 (2)
Salary Remaining : $86,750
Maksymilian Szuber $85,750 (3)
Salary Remaining : $85,750
Sam Poulin $83,250 (1)
Salary Remaining : $83,250
Leevi Merilainen $83,000 (2)
Salary Remaining : $83,000
Mason Morelli $77,500 (5)
Salary Remaining : $77,500
Nikita Alexandrov $77,500 (1)
Salary Remaining : $77,500
William Lockwood $77,500 (1)
Salary Remaining : $77,500
Dylan Coghlan $77,500 (1)
Salary Remaining : $77,500
Alex Belzile $77,500 (4)
Salary Remaining : $77,500
Samuel Laberge $77,500 (5)
Salary Remaining : $77,500
Nick Caamano $77,500 (1)
Salary Remaining : $77,500
Matthew Highmore $75,000 (4)
Salary Remaining : $75,000
Vinni Lettieri $75,000 (2)
Salary Remaining : $75,000
Arturs Silovs $75,000 (1)
Salary Remaining : $75,000
Mitchell Stephens $75,000 (4)
Salary Remaining : $75,000
Tyler Graovac $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,371,250
Year 2025 : $898,000
Year 2026 : $653,250
Year 2027 : $382,500
Salary Average Commitment
Year 2024 : $2,371,250
Year 2025 : $898,000
Year 2026 : $653,250
Year 2027 : $382,500

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJefferson County Civic Center
Level 1: 6400 - $100 - 4 870 - 76,10%
Level 2: 5400 - $75 - 4 131 - 76,51%
Level 3: 3400 - $55 - 2 348 - 69,06%
Level 4: 4400 - $30 - 4 060 - 92,28%
Luxury : 2400 - $175 - 1 707 - 71,13%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 117 - 77,80%
Average Income per Game$1,683,208
Year to Date Revenue$40,396,989
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,120,175
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$29,877,535
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,877,535
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,614,534
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$432,295
Pro Estimated Expenses$20,317,865
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$20,317,865
Season Salary Cap$47,120,175
Estimate Under Maximum Salary Cap of $83,500,000$36,379,825
Estimate Over Minimum Salary Cap of $42,000,000 $5,120,175
Current Bank Account$218,137,578
Projected Bank Account$226,434,247

Pro Players Salaries

Gabriel Landeskog $7,500,000 (4)
-Salary Remaining : $3,233,945
Tim Stutzle $5,000,000 (5)
-Salary Remaining : $2,155,963
Connor Murphy $4,400,000 (1)
-Salary Remaining : $1,897,248
Marcus Pettersson $4,025,175 (4)
-Salary Remaining : $1,735,626
Miles Wood $3,500,000 (3)
-Salary Remaining : $1,509,174
James Reimer $3,100,000 (1)
-Salary Remaining : $1,336,697
Carson Soucy $3,000,000 (3)
-Salary Remaining : $1,293,578
Jeremy Lauzon $2,000,000 (5)
-Salary Remaining : $862,385
Jamie Oleksiak $1,962,500 (1)
-Salary Remaining : $846,216
Blake Lizotte $1,675,000 (5)
-Salary Remaining : $722,248
Colin Blackwell $1,200,000 (4)
-Salary Remaining : $517,431
Derick Brassard $1,000,000 (2)
-Salary Remaining : $431,193
Philip Tomasino $925,000 (1)
-Salary Remaining : $398,853
Arvid Soderblom $925,000 (2)
-Salary Remaining : $398,853
Quinton Byfield $832,500 (1)
-Salary Remaining : $358,968
Erik Gustafsson $825,000 (5)
-Salary Remaining : $355,734
Michael Pezzetta $800,000 (1)
-Salary Remaining : $344,954
Steven Santini $750,000 (3)
-Salary Remaining : $323,394
Jason Demers $750,000 (4)
-Salary Remaining : $323,394
Ivan Prosvetov $750,000 (2)
-Salary Remaining : $323,394
Jacob Larsson $750,000 (4)
-Salary Remaining : $323,394
Hudson Fasching $750,000 (3)
-Salary Remaining : $323,394
Mark Jankowski $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players23
Salary Commitment
Year 2024 : $47,120,175
Year 2025 : $35,100,175
Year 2026 : $31,725,175
Year 2027 : $23,725,175
Salary Average Commitment
Year 2024 : $47,120,175
Year 2025 : $35,100,175
Year 2026 : $31,725,175
Year 2027 : $23,725,175
Salary Cap with 1 Way Contract
Year 2024 : $47,120,175
Year 2025 : $35,100,175
Year 2026 : $31,725,175
Year 2027 : $23,725,175

Farm Players Salaries

Jiri Kulich $95,000 (3)
Salary Remaining : $95,000
Marco Kasper $95,000 (2)
Salary Remaining : $95,000
Sean Farrell $90,000 (2)
Salary Remaining : $90,000
Tyler Kleven $90,000 (2)
Salary Remaining : $90,000
Tristan Luneau $87,000 (3)
Salary Remaining : $87,000
Justin Sourdif $86,750 (2)
Salary Remaining : $86,750
Nikita Chibrikov $86,750 (3)
Salary Remaining : $86,750
James Malatesta $86,250 (3)
Salary Remaining : $86,250
Alex Turcotte $83,250 (1)
Salary Remaining : $83,250
Felix Sandstrom $80,000 (5)
Salary Remaining : $80,000
Michael McNiven $77,500 (5)
Salary Remaining : $77,500
Brady Keeper $77,500 (4)
Salary Remaining : $77,500
Mitch Reinke $75,000 (4)
Salary Remaining : $75,000
Laurent Dauphin $75,000 (3)
Salary Remaining : $75,000
Brett Seney $70,000 (2)
Salary Remaining : $70,000
Hunter Shinkaruk $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,325,000
Year 2025 : $1,241,750
Year 2026 : $740,000
Year 2027 : $310,000
Salary Average Commitment
Year 2024 : $1,325,000
Year 2025 : $1,241,750
Year 2026 : $740,000
Year 2027 : $310,000

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameStampede Corral
Level 1: 6400 - $100 - 4 894 - 76,47%
Level 2: 5400 - $75 - 4 147 - 76,80%
Level 3: 3400 - $55 - 2 373 - 69,78%
Level 4: 4400 - $30 - 3 905 - 88,76%
Luxury : 2400 - $175 - 1 755 - 73,12%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 074 - 77,61%
Average Income per Game$1,694,052
Year to Date Revenue$40,657,245
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,474,124
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,892,144
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,892,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,798,882
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$444,717
Pro Estimated Expenses$20,901,699
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$20,901,699
Season Salary Cap$48,474,124
Estimate Under Maximum Salary Cap of $83,500,000$35,025,876
Estimate Over Minimum Salary Cap of $42,000,000 $6,474,124
Current Bank Account$87,055,773
Projected Bank Account$94,952,956

Pro Players Salaries

Jordan Eberle $7,000,000 (3)
-Salary Remaining : $3,018,349
Jack Roslovic $4,000,000 (5)
-Salary Remaining : $1,724,771
Vitek Vanecek $3,550,000 (4)
-Salary Remaining : $1,530,734
Brandon Tanev $3,500,000 (3)
-Salary Remaining : $1,509,174
Brendan Smith $3,350,000 (2)
-Salary Remaining : $1,444,495
Pierre Engvall $3,000,000 (4)
-Salary Remaining : $1,293,578
Jordan Martinook $2,700,000 (5)
-Salary Remaining : $1,164,220
Oskar Sundqvist $2,250,000 (1)
-Salary Remaining : $970,183
Dan Vladar $2,200,000 (5)
-Salary Remaining : $948,624
Filip Chytil $2,000,000 (2)
-Salary Remaining : $862,385
Robert Hagg $1,700,000 (3)
-Salary Remaining : $733,028
Jack McBain $1,599,999 (3)
-Salary Remaining : $689,908
Jordan Harris $1,400,000 (3)
-Salary Remaining : $603,670
Matt Grzelcyk $1,400,000 (1)
-Salary Remaining : $603,670
Noel Acciari $1,250,000 (4)
-Salary Remaining : $538,991
Jujhar Khaira $1,100,000 (1)
-Salary Remaining : $474,312
Braden Schneider $925,000 (1)
-Salary Remaining : $398,853
Casey Mittelstadt $874,125 (1)
-Salary Remaining : $376,916
Jayden Struble $867,500 (2)
-Salary Remaining : $374,060
Simon Holmstrom $832,500 (1)
-Salary Remaining : $358,968
Johnathan Kovacevic $775,000 (5)
-Salary Remaining : $334,174
Jaycob Megna $750,000 (3)
-Salary Remaining : $323,394
Kaapo Kahkonen $750,000 (3)
-Salary Remaining : $323,394
Dakota Mermis $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players24
Salary Commitment
Year 2024 : $48,474,124
Year 2025 : $41,092,499
Year 2026 : $34,174,999
Year 2027 : $17,475,000
Salary Average Commitment
Year 2024 : $48,474,124
Year 2025 : $41,092,499
Year 2026 : $34,174,999
Year 2027 : $17,475,000
Salary Cap with 1 Way Contract
Year 2024 : $48,474,124
Year 2025 : $41,092,499
Year 2026 : $34,174,999
Year 2027 : $17,475,000

Farm Players Salaries

Mirco Mueller $140,000 (3)
Salary Remaining : $140,000
Vinnie Hinostroza $100,000 (2)
Salary Remaining : $100,000
Liam Ohgren $95,000 (3)
Salary Remaining : $95,000
Brad Lambert $95,000 (3)
Salary Remaining : $95,000
Brandt Clarke $92,500 (2)
Salary Remaining : $92,500
Roby Jarventie $92,500 (2)
Salary Remaining : $92,500
Samuel Bolduc $89,250 (2)
Salary Remaining : $89,250
Marc Del Gaizo $86,750 (2)
Salary Remaining : $86,750
Declan Carlile $86,750 (5)
Salary Remaining : $86,750
Jean-Luc Foudy $84,250 (2)
Salary Remaining : $84,250
Milos Kelemen $80,500 (1)
Salary Remaining : $80,500
Zach Sawchenko $77,500 (5)
Salary Remaining : $77,500
Tobias Bjornfot $77,500 (4)
Salary Remaining : $77,500
Hunter Shepard $77,500 (5)
Salary Remaining : $77,500
Tim Gettinger $75,000 (1)
Salary Remaining : $75,000
Keaton Middleton $75,000 (1)
Salary Remaining : $75,000
Joe Snively $75,000 (3)
Salary Remaining : $75,000
Jacob MacDonald $75,000 (1)
Salary Remaining : $75,000
Luke Johnson $70,000 (2)
Salary Remaining : $70,000
Drake Caggiula $70,000 (2)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,715,000
Year 2025 : $1,409,500
Year 2026 : $724,250
Year 2027 : $319,250
Salary Average Commitment
Year 2024 : $1,684,500
Year 2025 : $1,409,500
Year 2026 : $724,250
Year 2027 : $319,250

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameInternational Amphitheater
Level 1: 6400 - $100 - 4 850 - 75,78%
Level 2: 5400 - $75 - 4 137 - 76,60%
Level 3: 3400 - $55 - 2 333 - 68,62%
Level 4: 4400 - $30 - 4 072 - 92,55%
Luxury : 2400 - $175 - 1 727 - 71,96%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 119 - 77,81%
Average Income per Game$1,684,933
Year to Date Revenue$40,438,387
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,720,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$27,712,574
Farm Year To Date Expenses$0
Pro Salary Cap To Date$27,712,574
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,643,857
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$446,977
Pro Estimated Expenses$21,007,919
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$21,007,919
Season Salary Cap$48,720,500
Estimate Under Maximum Salary Cap of $83,500,000$34,779,500
Estimate Over Minimum Salary Cap of $42,000,000 $6,720,500
Current Bank Account$302,624,794
Projected Bank Account$310,260,732

Pro Players Salaries

Thomas Chabot $8,000,000 (5)
-Salary Remaining : $3,449,541
Max Domi $6,000,000 (3)
-Salary Remaining : $2,587,156
Josh Norris $5,000,000 (1)
-Salary Remaining : $2,155,963
Miro Heiskanen $5,000,000 (2)
-Salary Remaining : $2,155,963
Brady Skjei $4,200,000 (2)
-Salary Remaining : $1,811,009
Noah Dobson $4,000,000 (2)
-Salary Remaining : $1,724,771
Henri Jokiharju $2,400,000 (2)
-Salary Remaining : $1,034,862
Kaapo Kakko $1,800,000 (2)
-Salary Remaining : $776,147
Alexandre Texier $1,300,000 (2)
-Salary Remaining : $560,550
Adam Fox $1,100,000 (1)
-Salary Remaining : $474,312
Zach Benson $950,000 (3)
-Salary Remaining : $409,633
Tyson Foerster $925,000 (2)
-Salary Remaining : $398,853
Matty Beniers $842,500 (1)
-Salary Remaining : $363,280
Filip Zadina $832,500 (2)
-Salary Remaining : $358,968
Connor McMichael $832,500 (1)
-Salary Remaining : $358,968
Owen Tippett $832,500 (2)
-Salary Remaining : $358,968
Cole Perfetti $832,500 (1)
-Salary Remaining : $358,968
Calen Addison $825,000 (3)
-Salary Remaining : $355,734
Joey Daccord $800,000 (2)
-Salary Remaining : $344,954
Ryan McLeod $798,000 (1)
-Salary Remaining : $344,092
Filip Gustavsson $750,000 (1)
-Salary Remaining : $323,394
Joey Anderson $700,000 (1)
-Salary Remaining : $301,835
Total Pro Players22
Salary Commitment
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000

Farm Players Salaries

Will Butcher $350,000 (1)
Salary Remaining : $350,000
Jakub Zboril $97,500 (4)
Salary Remaining : $97,500
Matt Savoie $95,000 (3)
Salary Remaining : $95,000
Gavin Brindley $95,000 (3)
Salary Remaining : $95,000
Mavrik Bourque $92,500 (2)
Salary Remaining : $92,500
Drew Helleson $92,500 (2)
Salary Remaining : $92,500
Rasmus Kupari $90,000 (3)
Salary Remaining : $90,000
Kole Lind $87,413 (1)
Salary Remaining : $87,413
Ethan Del Mastro $86,750 (3)
Salary Remaining : $86,750
Dysin Mayo $85,000 (4)
Salary Remaining : $85,000
Nikita Soshnikov $80,000 (3)
Salary Remaining : $80,000
Grigori Denisenko $77,500 (3)
Salary Remaining : $77,500
Alec Regula $77,500 (3)
Salary Remaining : $77,500
Cameron Crotty $77,500 (2)
Salary Remaining : $77,500
Lucas Johansen $77,500 (5)
Salary Remaining : $77,500
David Gustafsson $77,500 (1)
Salary Remaining : $77,500
Connor Bunnaman $75,000 (1)
Salary Remaining : $75,000
Carl Dahlstrom $75,000 (3)
Salary Remaining : $75,000
Shane Bowers $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $70,000 (3)
Salary Remaining : $70,000
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,004,162
Year 2025 : $1,344,250
Year 2026 : $1,006,750
Year 2027 : $260,000
Salary Average Commitment
Year 2024 : $1,969,162
Year 2025 : $1,309,250
Year 2026 : $971,750
Year 2027 : $225,000

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRiverfront Coliseum
Level 1: 6200 - $100 - 4 898 - 79,00%
Level 2: 5200 - $75 - 4 055 - 77,98%
Level 3: 3200 - $50 - 3 023 - 94,47%
Level 4: 4200 - $30 - 4 014 - 95,58%
Luxury : 2200 - $175 - 1 726 - 78,45%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 716 - 84,36%
Average Income per Game$1,709,398
Year to Date Revenue$41,025,546
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,025,358
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,143,441
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,143,441
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,059,762
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$734,178
Pro Estimated Expenses$34,506,366
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,506,366
Season Salary Cap$80,025,358
Estimate Under Maximum Salary Cap of $83,500,000$3,474,642
Estimate Over Minimum Salary Cap of $42,000,000 $38,025,358
Current Bank Account$263,091,832
Projected Bank Account$257,645,228

Pro Players Salaries

Kris Letang $8,000,000 (5)
-Salary Remaining : $3,449,541
Matt Duchene $8,000,000 (4)
-Salary Remaining : $3,449,541
Tage Thompson $7,142,858 (5)
-Salary Remaining : $3,079,948
Ryan Nugent-Hopkins $6,250,000 (5)
-Salary Remaining : $2,694,954
Chris Kreider $6,000,000 (4)
-Salary Remaining : $2,587,156
Shea Theodore $5,200,000 (3)
-Salary Remaining : $2,242,202
Sam Reinhart $5,200,000 (2)
-Salary Remaining : $2,242,202
Brad Marchand $5,000,000 (5)
-Salary Remaining : $2,155,963
Esa Lindell $4,800,000 (2)
-Salary Remaining : $2,069,725
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $1,961,927
Kevin Fiala $3,500,000 (2)
-Salary Remaining : $1,509,174
Jeremy Swayman $3,475,000 (5)
-Salary Remaining : $1,498,394
MacKenzie Weegar $3,000,000 (3)
-Salary Remaining : $1,293,578
Joonas Korpisalo $2,200,000 (2)
-Salary Remaining : $948,624
Joel Eriksson Ek $1,450,000 (1)
-Salary Remaining : $625,229
Marc Staal $1,100,000 (1)
-Salary Remaining : $474,312
Brock Faber $925,000 (3)
-Salary Remaining : $398,853
Devon Levi $925,000 (2)
-Salary Remaining : $398,853
Kirill Marchenko $925,000 (1)
-Salary Remaining : $398,853
Clayton Keller $832,500 (1)
-Salary Remaining : $358,968
Jimmy Vesey $800,000 (5)
-Salary Remaining : $344,954
Teddy Blueger $750,000 (1)
-Salary Remaining : $323,394
Total Pro Players22
Salary Commitment
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $58,342,858
Year 2027 : $49,217,858
Salary Average Commitment
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $58,342,858
Year 2027 : $49,217,858
Salary Cap with 1 Way Contract
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $58,342,858
Year 2027 : $49,217,858

Farm Players Salaries

Cole McWard $95,000 (4)
Salary Remaining : $95,000
Alexei Melnichuk $92,500 (1)
Salary Remaining : $92,500
Samuel Walker $86,750 (1)
Salary Remaining : $86,750
Tyler Angle $86,750 (1)
Salary Remaining : $86,750
Olen Zellweger $86,750 (3)
Salary Remaining : $86,750
Olle Lycksell $84,000 (4)
Salary Remaining : $84,000
Alex Steeves $82,500 (1)
Salary Remaining : $82,500
Ben McCartney $80,500 (1)
Salary Remaining : $80,500
Tyler Pitlick $78,750 (5)
Salary Remaining : $78,750
Zack MacEwen $77,500 (5)
Salary Remaining : $77,500
Brendan Gaunce $75,000 (3)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (1)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (3)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (4)
Salary Remaining : $75,000
Jack Rathbone $75,000 (2)
Salary Remaining : $75,000
Jeremy Davies $75,000 (3)
Salary Remaining : $75,000
Matthew Berlin $75,000 (4)
Salary Remaining : $75,000
Dylan Wells $75,000 (4)
Salary Remaining : $75,000
Philippe Maillet $70,000 (4)
Salary Remaining : $70,000
Gabriel Bourque $70,000 (2)
Salary Remaining : $70,000
Max McCormick $70,000 (2)
Salary Remaining : $70,000
C.J. Suess $70,000 (2)
Salary Remaining : $70,000
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2024 : $1,801,000
Year 2025 : $1,227,000
Year 2026 : $942,000
Year 2027 : $630,250
Salary Average Commitment
Year 2024 : $1,798,500
Year 2025 : $1,227,000
Year 2026 : $942,000
Year 2027 : $630,250

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichfield Coliseum
Level 1: 6300 - $100 - 4 863 - 77,19%
Level 2: 5300 - $75 - 4 151 - 78,33%
Level 3: 3300 - $50 - 3 034 - 91,93%
Level 4: 4300 - $30 - 4 049 - 94,15%
Luxury : 2300 - $175 - 1 736 - 75,49%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 833 - 82,94%
Average Income per Game$1,718,284
Year to Date Revenue$41,238,813
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$35,333,478
Farm Year To Date Expenses$0
Pro Salary Cap To Date$35,333,478
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,210,826
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$624,541
Pro Estimated Expenses$29,353,427
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,353,427
Season Salary Cap$68,075,000
Estimate Under Maximum Salary Cap of $83,500,000$15,425,000
Estimate Over Minimum Salary Cap of $42,000,000 $26,075,000
Current Bank Account$105,840,473
Projected Bank Account$105,697,872

Pro Players Salaries

Auston Matthews $7,950,000 (4)
-Salary Remaining : $3,427,982
Taylor Hall $7,000,000 (4)
-Salary Remaining : $3,018,349
Kevin Hayes $6,500,000 (5)
-Salary Remaining : $2,802,752
Nicklas Backstrom $6,000,000 (4)
-Salary Remaining : $2,587,156
Ryan O'Reilly $6,000,000 (4)
-Salary Remaining : $2,587,156
Tyler Johnson $5,500,000 (5)
-Salary Remaining : $2,371,560
Calvin de Haan $5,400,000 (3)
-Salary Remaining : $2,328,440
Jonas Brodin $4,750,000 (1)
-Salary Remaining : $2,048,165
Joel Farabee $3,000,000 (3)
-Salary Remaining : $1,293,578
Evgenii Dadonov $2,250,000 (5)
-Salary Remaining : $970,183
Connor Ingram $1,750,000 (5)
-Salary Remaining : $754,587
Jani Hakanpaa $1,500,000 (4)
-Salary Remaining : $646,789
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $603,670
Ilya Mikheyev $1,100,000 (2)
-Salary Remaining : $474,312
Alex Lyon $900,000 (5)
-Salary Remaining : $388,073
Connor Dewar $850,000 (2)
-Salary Remaining : $366,514
Martin Fehervary $832,500 (2)
-Salary Remaining : $358,968
Dakota Joshua $800,000 (4)
-Salary Remaining : $344,954
Simon Benoit $792,500 (2)
-Salary Remaining : $341,720
Paul Cotter $775,000 (2)
-Salary Remaining : $334,174
Stefan Noesen $775,000 (5)
-Salary Remaining : $334,174
Jalen Chatfield $750,000 (1)
-Salary Remaining : $323,394
Kevin Lankinen $750,000 (2)
-Salary Remaining : $323,394
Nick Seeler $750,000 (1)
-Salary Remaining : $323,394
Total Pro Players24
Salary Commitment
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000
Salary Average Commitment
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000
Salary Cap with 1 Way Contract
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000

Farm Players Salaries

Oskar Lindblom $250,000 (4)
Salary Remaining : $250,000
John Moore $225,000 (2)
Salary Remaining : $225,000
Janne Kuokkanen $160,000 (1)
Salary Remaining : $160,000
Zach Sanford $150,000 (1)
Salary Remaining : $150,000
Steven Lorentz $95,000 (4)
Salary Remaining : $95,000
Collin Graf $92,500 (3)
Salary Remaining : $92,500
Yan Kuznetsov $82,500 (1)
Salary Remaining : $82,500
MacKenzie Skapski $80,000 (1)
Salary Remaining : $80,000
Matt Tomkins $77,500 (5)
Salary Remaining : $77,500
Reilly Walsh $77,500 (2)
Salary Remaining : $77,500
Michael Frolik $75,000 (2)
Salary Remaining : $75,000
Jacob de la Rose $70,000 (3)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,435,000
Year 2025 : $962,500
Year 2026 : $585,000
Year 2027 : $422,500
Salary Average Commitment
Year 2024 : $1,435,000
Year 2025 : $962,500
Year 2026 : $585,000
Year 2027 : $422,500

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameHara Arena
Level 1: 6400 - $100 - 4 909 - 76,71%
Level 2: 5400 - $75 - 4 085 - 75,65%
Level 3: 3400 - $50 - 3 066 - 90,17%
Level 4: 4400 - $30 - 4 085 - 92,85%
Luxury : 2400 - $175 - 1 762 - 73,43%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 908 - 81,40%
Average Income per Game$1,726,956
Year to Date Revenue$41,446,937
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,152,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,022,540
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,022,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,358,247
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$726,170
Pro Estimated Expenses$34,129,990
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,129,990
Season Salary Cap$79,152,500
Estimate Under Maximum Salary Cap of $83,500,000$4,347,500
Estimate Over Minimum Salary Cap of $42,000,000 $37,152,500
Current Bank Account$15,020,073
Projected Bank Account$10,248,330

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (4)
-Salary Remaining : $3,557,339
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $3,061,468
Brock Boeser $6,650,000 (5)
-Salary Remaining : $2,867,431
Dylan Strome $6,500,000 (5)
-Salary Remaining : $2,802,752
Joe Pavelski $5,500,000 (4)
-Salary Remaining : $2,371,560
Martin Jones $5,500,000 (3)
-Salary Remaining : $2,371,560
Ryan McDonagh $5,460,000 (2)
-Salary Remaining : $2,354,312
Blake Coleman $4,900,000 (4)
-Salary Remaining : $2,112,844
Oliver Bjorkstrand $4,500,000 (3)
-Salary Remaining : $1,940,367
John Klingberg $4,150,000 (5)
-Salary Remaining : $1,789,450
Derek Forbort $3,500,000 (5)
-Salary Remaining : $1,509,174
Artturi Lehkonen $2,300,000 (3)
-Salary Remaining : $991,743
Jamie Drysdale $2,300,000 (5)
-Salary Remaining : $991,743
Jack Johnson $2,250,000 (4)
-Salary Remaining : $970,183
Trevor Lewis $2,000,000 (1)
-Salary Remaining : $862,385
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $862,385
Jarred Tinordi $1,250,000 (5)
-Salary Remaining : $538,991
Mathieu Olivier $1,100,000 (5)
-Salary Remaining : $474,312
Mason McTavish $832,500 (1)
-Salary Remaining : $358,968
Gabriel Vilardi $825,000 (2)
-Salary Remaining : $355,734
Jacob Bernard-Docker $785,000 (3)
-Salary Remaining : $338,486
Corey Perry $750,000 (3)
-Salary Remaining : $323,394
Joseph Woll $750,000 (1)
-Salary Remaining : $323,394
Total Pro Players23
Salary Commitment
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000
Salary Average Commitment
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000
Salary Cap with 1 Way Contract
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000

Farm Players Salaries

Jack Campbell $600,000 (5)
Salary Remaining : $600,000
Andrej Sekera $450,000 (1)
Salary Remaining : $450,000
Jack Thompson $86,750 (2)
Salary Remaining : $86,750
Joshua Roy $86,750 (3)
Salary Remaining : $86,750
Maxwell Crozier $86,750 (2)
Salary Remaining : $86,750
Slater Koekkoek $85,000 (2)
Salary Remaining : $85,000
Ryan Murphy $82,500 (1)
Salary Remaining : $82,500
Nick Blankenburg $82,500 (1)
Salary Remaining : $82,500
Colton White $77,500 (5)
Salary Remaining : $77,500
Lane Pederson $77,500 (5)
Salary Remaining : $77,500
Ronnie Attard $77,500 (2)
Salary Remaining : $77,500
Ryan Shea $77,500 (5)
Salary Remaining : $77,500
Jasper Weatherby $77,500 (1)
Salary Remaining : $77,500
Gage Goncalves $77,500 (1)
Salary Remaining : $77,500
Arnaud Durandeau $75,000 (4)
Salary Remaining : $75,000
Brendan Perlini $75,000 (4)
Salary Remaining : $75,000
Markus Hannikainen $75,000 (1)
Salary Remaining : $75,000
Mac Hollowell $75,000 (1)
Salary Remaining : $75,000
Nelson Nogier $75,000 (4)
Salary Remaining : $75,000
Sean Malone $75,000 (3)
Salary Remaining : $75,000
Garrett Pilon $75,000 (1)
Salary Remaining : $75,000
Mark Friedman $75,000 (3)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (4)
Salary Remaining : $75,000
Eric Comrie $75,000 (3)
Salary Remaining : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,775,250
Year 2025 : $1,780,250
Year 2026 : $1,444,250
Year 2027 : $1,132,500
Salary Average Commitment
Year 2024 : $2,775,250
Year 2025 : $1,780,250
Year 2026 : $1,444,250
Year 2027 : $1,132,500

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sport Arena
Level 1: 6400 - $100 - 4 887 - 76,35%
Level 2: 5400 - $75 - 4 155 - 76,94%
Level 3: 3400 - $50 - 3 006 - 88,41%
Level 4: 4400 - $30 - 3 998 - 90,87%
Luxury : 2400 - $175 - 1 749 - 72,86%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 794 - 80,88%
Average Income per Game$1,720,626
Year to Date Revenue$41,295,029
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,219,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$37,097,142
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,097,142
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,250,646
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$598,341
Pro Estimated Expenses$28,122,027
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,122,027
Season Salary Cap$65,219,125
Estimate Under Maximum Salary Cap of $83,500,000$18,280,875
Estimate Over Minimum Salary Cap of $42,000,000 $23,219,125
Current Bank Account$73,968,807
Projected Bank Account$75,097,426

Pro Players Salaries

Max Pacioretty $10,500,000 (1)
-Salary Remaining : $4,527,523
Tyler Seguin $8,450,000 (5)
-Salary Remaining : $3,643,578
John Gibson $6,400,000 (5)
-Salary Remaining : $2,759,633
Jonathan Huberdeau $5,300,000 (2)
-Salary Remaining : $2,285,321
Nick Leddy $5,000,000 (4)
-Salary Remaining : $2,155,963
Matt Dumba $4,800,000 (2)
-Salary Remaining : $2,069,725
Nazem Kadri $4,000,000 (3)
-Salary Remaining : $1,724,771
Jesperi Kotkaniemi $4,000,000 (3)
-Salary Remaining : $1,724,771
Pius Suter $2,750,000 (3)
-Salary Remaining : $1,185,780
Jason Dickinson $2,000,000 (3)
-Salary Remaining : $862,385
Michael Del Zotto $1,750,000 (3)
-Salary Remaining : $754,587
Artem Zub $1,750,000 (3)
-Salary Remaining : $754,587
Max Jones $1,100,000 (1)
-Salary Remaining : $474,312
Anton Lundell $925,000 (1)
-Salary Remaining : $398,853
Wyatt Johnston $925,000 (2)
-Salary Remaining : $398,853
Mason Appleton $900,000 (3)
-Salary Remaining : $388,073
Sam Steel $874,125 (1)
-Salary Remaining : $376,916
Arber Xhekaj $820,000 (1)
-Salary Remaining : $353,578
Joel Hofer $775,000 (3)
-Salary Remaining : $334,174
William Lagesson $750,000 (4)
-Salary Remaining : $323,394
Cal Foote $750,000 (1)
-Salary Remaining : $323,394
Radim Simek $700,000 (1)
-Salary Remaining : $301,835
Total Pro Players22
Salary Commitment
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000
Salary Average Commitment
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000

Farm Players Salaries

Mikko Koskinen $520,000 (1)
Salary Remaining : $520,000
Zach Aston-Reese $100,000 (2)
Salary Remaining : $100,000
Frank Nazar $95,000 (3)
Salary Remaining : $95,000
Isak Rosen $92,500 (3)
Salary Remaining : $92,500
Nikita Nesterenko $92,500 (1)
Salary Remaining : $92,500
Santeri Hatakka $86,750 (1)
Salary Remaining : $86,750
Logan Mailloux $86,750 (3)
Salary Remaining : $86,750
Filip Kral $85,000 (2)
Salary Remaining : $85,000
Mattias Norlinder $84,250 (1)
Salary Remaining : $84,250
Mikhail Maltsev $77,500 (1)
Salary Remaining : $77,500
Cooper Marody $75,000 (4)
Salary Remaining : $75,000
Tyler Benson $75,000 (1)
Salary Remaining : $75,000
Kieffer Bellows $75,000 (1)
Salary Remaining : $75,000
Saku Maenalanen $75,000 (4)
Salary Remaining : $75,000
Robbie Russo $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,690,250
Year 2025 : $609,250
Year 2026 : $424,250
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,690,250
Year 2025 : $609,250
Year 2026 : $424,250
Year 2027 : $150,000

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympia Stadium
Level 1: 6000 - $100 - 4 924 - 82,07%
Level 2: 5000 - $75 - 4 069 - 81,38%
Level 3: 3000 - $50 - 2 959 - 98,63%
Level 4: 4000 - $30 - 3 900 - 97,50%
Luxury : 2000 - $175 - 1 746 - 87,28%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 597 - 87,99%
Average Income per Game$1,709,984
Year to Date Revenue$42,749,611
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,582,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,008,625
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,008,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,359,751
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$730,115
Pro Estimated Expenses$34,315,405
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,315,405
Season Salary Cap$79,582,500
Estimate Under Maximum Salary Cap of $83,500,000$3,917,500
Estimate Over Minimum Salary Cap of $42,000,000 $37,582,500
Current Bank Account$258,666,717
Projected Bank Account$251,711,063

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $4,311,927
Mitchell Marner $8,025,000 (5)
-Salary Remaining : $3,460,321
Seth Jones $5,400,000 (3)
-Salary Remaining : $2,328,440
Mikael Backlund $5,350,000 (3)
-Salary Remaining : $2,306,881
Dylan Larkin $5,250,000 (4)
-Salary Remaining : $2,263,761
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $2,155,963
Claude Giroux $5,000,000 (3)
-Salary Remaining : $2,155,963
Rasmus Dahlin $5,000,000 (3)
-Salary Remaining : $2,155,963
Jared McCann $5,000,000 (4)
-Salary Remaining : $2,155,963
Frank Vatrano $3,650,000 (5)
-Salary Remaining : $1,573,853
Adam Larsson $3,500,000 (4)
-Salary Remaining : $1,509,174
Nicolas Hague $2,700,000 (1)
-Salary Remaining : $1,164,220
Gustav Forsling $2,500,000 (4)
-Salary Remaining : $1,077,982
Adrian Kempe $2,500,000 (3)
-Salary Remaining : $1,077,982
Kirby Dach $2,500,000 (4)
-Salary Remaining : $1,077,982
Adin Hill $1,675,000 (3)
-Salary Remaining : $722,248
Carl Grundstrom $1,300,000 (5)
-Salary Remaining : $560,550
Ryan Donato $1,200,000 (4)
-Salary Remaining : $517,431
Seth Jarvis $925,000 (1)
-Salary Remaining : $398,853
Moritz Seider $832,500 (1)
-Salary Remaining : $358,968
Ty Emberson $775,000 (1)
-Salary Remaining : $334,174
Remi Elie $750,000 (1)
-Salary Remaining : $323,394
Logan O'Connor $750,000 (3)
-Salary Remaining : $323,394
Total Pro Players23
Salary Commitment
Year 2024 : $79,582,500
Year 2025 : $73,600,000
Year 2026 : $63,600,000
Year 2027 : $32,925,000
Salary Average Commitment
Year 2024 : $79,582,500
Year 2025 : $73,600,000
Year 2026 : $63,600,000
Year 2027 : $32,925,000
Salary Cap with 1 Way Contract
Year 2024 : $79,582,500
Year 2025 : $73,600,000
Year 2026 : $63,600,000
Year 2027 : $32,925,000

Farm Players Salaries

Nathan Bastian $87,500 (4)
Salary Remaining : $87,500
Patrick Brown $80,000 (5)
Salary Remaining : $80,000
Marc McLaughlin $77,500 (2)
Salary Remaining : $77,500
Maxime Lajoie $77,500 (5)
Salary Remaining : $77,500
Jan Jenik $77,500 (3)
Salary Remaining : $77,500
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $75,000
Semyon Der-Arguchintsev $75,000 (3)
Salary Remaining : $75,000
Joe Hicketts $75,000 (1)
Salary Remaining : $75,000
William Bitten $75,000 (1)
Salary Remaining : $75,000
Joona Koppanen $75,000 (1)
Salary Remaining : $75,000
Cale Fleury $75,000 (1)
Salary Remaining : $75,000
Brennan Menell $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2024 : $925,000
Year 2025 : $625,000
Year 2026 : $397,500
Year 2027 : $245,000
Salary Average Commitment
Year 2024 : $925,000
Year 2025 : $625,000
Year 2026 : $397,500
Year 2027 : $245,000

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Center
Level 1: 6000 - $100 - 4 869 - 81,14%
Level 2: 5000 - $75 - 4 102 - 82,03%
Level 3: 3000 - $50 - 2 947 - 98,23%
Level 4: 4000 - $30 - 3 911 - 97,78%
Luxury : 2000 - $175 - 1 753 - 87,65%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 581 - 87,91%
Average Income per Game$1,707,407
Year to Date Revenue$42,685,179
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,717,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$33,424,805
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,424,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,318,515
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$547,864
Pro Estimated Expenses$25,749,608
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$25,749,608
Season Salary Cap$59,717,125
Estimate Under Maximum Salary Cap of $83,500,000$23,782,875
Estimate Over Minimum Salary Cap of $42,000,000 $17,717,125
Current Bank Account$158,808,740
Projected Bank Account$160,377,647

Pro Players Salaries

Cole Caufield $9,975,000 (1)
-Salary Remaining : $4,301,147
Brendan Gallagher $8,000,000 (5)
-Salary Remaining : $3,449,541
Blake Wheeler $6,500,000 (1)
-Salary Remaining : $2,802,752
Robin Lehner $5,000,000 (3)
-Salary Remaining : $2,155,963
Brian Dumoulin $4,100,000 (4)
-Salary Remaining : $1,767,890
Milan Lucic $4,000,000 (1)
-Salary Remaining : $1,724,771
Pavel Francouz $2,300,000 (2)
-Salary Remaining : $991,743
Nick Bonino $2,050,000 (3)
-Salary Remaining : $883,945
Adam Boqvist $2,000,000 (3)
-Salary Remaining : $862,385
Zemgus Girgensons $2,000,000 (2)
-Salary Remaining : $862,385
Rasmus Sandin $1,200,000 (3)
-Salary Remaining : $517,431
Brandon Duhaime $1,100,000 (5)
-Salary Remaining : $474,312
Justin Danforth $975,000 (3)
-Salary Remaining : $420,413
Lane Hutson $950,000 (3)
-Salary Remaining : $409,633
Connor Bedard $950,000 (3)
-Salary Remaining : $409,633
Marco Rossi $925,000 (2)
-Salary Remaining : $398,853
Wyatt Kaiser $925,000 (2)
-Salary Remaining : $398,853
Mads Sogaard $925,000 (1)
-Salary Remaining : $398,853
Libor Hajek $874,125 (1)
-Salary Remaining : $376,916
Georgi Romanov $870,000 (2)
-Salary Remaining : $375,138
Louis Crevier $867,500 (1)
-Salary Remaining : $374,060
Klim Kostin $863,000 (2)
-Salary Remaining : $372,119
Will Cuylle $842,500 (2)
-Salary Remaining : $363,280
Justin Brazeau $775,000 (1)
-Salary Remaining : $334,174
Alex Galchenyuk $750,000 (1)
-Salary Remaining : $323,394
Total Pro Players25
Salary Commitment
Year 2024 : $59,717,125
Year 2025 : $35,050,500
Year 2026 : $26,325,000
Year 2027 : $13,200,000
Salary Average Commitment
Year 2024 : $59,717,125
Year 2025 : $35,050,500
Year 2026 : $26,325,000
Year 2027 : $13,200,000
Salary Cap with 1 Way Contract
Year 2024 : $59,717,125
Year 2025 : $35,050,500
Year 2026 : $26,325,000
Year 2027 : $13,200,000

Farm Players Salaries

Nicolas Deslauriers $200,000 (4)
Salary Remaining : $200,000
Ryan Reaves $175,000 (4)
Salary Remaining : $175,000
Cutter Gauthier $95,000 (3)
Salary Remaining : $95,000
Mackie Samoskevich $92,500 (2)
Salary Remaining : $92,500
Landon Slaggert $90,000 (2)
Salary Remaining : $90,000
Raphael Lavoie $87,413 (1)
Salary Remaining : $87,413
Nils Aman $84,250 (1)
Salary Remaining : $84,250
Danil Gushchin $84,250 (2)
Salary Remaining : $84,250
Mikael Pyyhtia $84,250 (2)
Salary Remaining : $84,250
Ty Rattie $80,000 (1)
Salary Remaining : $80,000
Rasmus Asplund $77,500 (5)
Salary Remaining : $77,500
Alex Barre-Boulet $77,500 (5)
Salary Remaining : $77,500
Riley Tufte $77,500 (1)
Salary Remaining : $77,500
Tyce Thompson $75,000 (2)
Salary Remaining : $75,000
Garret Sparks $75,000 (1)
Salary Remaining : $75,000
Joel Kellman $70,000 (1)
Salary Remaining : $70,000
Josh Teves $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Peter Cehlarik $70,000 (3)
Salary Remaining : $70,000
Sam Colangelo $50,000 (1)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,785,162
Year 2025 : $1,121,000
Year 2026 : $695,000
Year 2027 : $530,000
Salary Average Commitment
Year 2024 : $1,785,162
Year 2025 : $1,121,000
Year 2026 : $695,000
Year 2027 : $530,000

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Summit
Level 1: 6000 - $100 - 4 856 - 80,94%
Level 2: 5000 - $75 - 4 145 - 82,90%
Level 3: 3000 - $50 - 2 956 - 98,52%
Level 4: 4000 - $30 - 3 900 - 97,49%
Luxury : 2000 - $175 - 1 727 - 86,33%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 583 - 87,91%
Average Income per Game$1,704,260
Year to Date Revenue$42,606,499
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,050,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$33,294,482
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,294,482
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,268,159
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$523,394
Pro Estimated Expenses$24,599,518
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$24,599,518
Season Salary Cap$57,050,000
Estimate Under Maximum Salary Cap of $83,500,000$26,450,000
Estimate Over Minimum Salary Cap of $42,000,000 $15,050,000
Current Bank Account$148,118,768
Projected Bank Account$150,787,409

Pro Players Salaries

Erik Johnson $6,000,000 (1)
-Salary Remaining : $2,587,156
Josh Bailey $5,000,000 (2)
-Salary Remaining : $2,155,963
Anthony Mantha $4,500,000 (2)
-Salary Remaining : $1,940,367
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $1,940,367
Mathew Barzal $4,000,000 (2)
-Salary Remaining : $1,724,771
Alexander Kerfoot $3,600,000 (2)
-Salary Remaining : $1,552,294
Jonathan Quick $3,000,000 (3)
-Salary Remaining : $1,293,578
Anton Forsberg $2,950,000 (5)
-Salary Remaining : $1,272,018
Victor Olofsson $2,850,000 (2)
-Salary Remaining : $1,228,899
Andreas Athanasiou $2,700,000 (3)
-Salary Remaining : $1,164,220
Vladislav Gavrikov $2,550,000 (3)
-Salary Remaining : $1,099,541
Lars Eller $2,500,000 (2)
-Salary Remaining : $1,077,982
Kevin Shattenkirk $2,500,000 (2)
-Salary Remaining : $1,077,982
Josh Anderson $2,100,000 (1)
-Salary Remaining : $905,505
Marcus Johansson $1,500,000 (3)
-Salary Remaining : $646,789
Rafael Harvey-Pinard $1,200,000 (2)
-Salary Remaining : $517,431
John Beecher $925,000 (2)
-Salary Remaining : $398,853
Bobby Brink $925,000 (1)
-Salary Remaining : $398,853
Luke Schenn $800,000 (3)
-Salary Remaining : $344,954
Sonny Milano $750,000 (4)
-Salary Remaining : $323,394
Vincent Desharnais $750,000 (4)
-Salary Remaining : $323,394
Charlie Lindgren $750,000 (2)
-Salary Remaining : $323,394
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players23
Salary Commitment
Year 2024 : $57,050,000
Year 2025 : $43,525,000
Year 2026 : $15,000,000
Year 2027 : $4,450,000
Salary Average Commitment
Year 2024 : $57,050,000
Year 2025 : $43,525,000
Year 2026 : $15,000,000
Year 2027 : $4,450,000
Salary Cap with 1 Way Contract
Year 2024 : $57,050,000
Year 2025 : $43,525,000
Year 2026 : $15,000,000
Year 2027 : $4,450,000

Farm Players Salaries

Jakub Vrana $525,000 (4)
Salary Remaining : $525,000
Cedric Paquette $165,000 (1)
Salary Remaining : $165,000
Austin Wagner $90,000 (2)
Salary Remaining : $90,000
Jackson Blake $86,750 (3)
Salary Remaining : $86,750
Zack Ostapchuk $86,750 (3)
Salary Remaining : $86,750
Ruslan Iskhakov $86,750 (1)
Salary Remaining : $86,750
William Dufour $84,250 (2)
Salary Remaining : $84,250
Mark Kastelic $80,000 (5)
Salary Remaining : $80,000
Michael Dipietro $80,000 (1)
Salary Remaining : $80,000
Gabriel Fortier $77,500 (1)
Salary Remaining : $77,500
Jeffrey Viel $77,500 (5)
Salary Remaining : $77,500
Caleb Jones $77,500 (5)
Salary Remaining : $77,500
Jonah Gadjovich $75,000 (4)
Salary Remaining : $75,000
Kaden Fulcher $75,000 (1)
Salary Remaining : $75,000
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Zach Fucale $75,000 (3)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (3)
Salary Remaining : $75,000
Guillaume Brisebois $70,000 (2)
Salary Remaining : $70,000
Max Reinhart $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2024 : $2,027,000
Year 2025 : $1,402,750
Year 2026 : $1,158,500
Year 2027 : $835,000
Salary Average Commitment
Year 2024 : $1,947,000
Year 2025 : $1,322,750
Year 2026 : $1,078,500
Year 2027 : $755,000

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - $100 - 4 881 - 81,35%
Level 2: 5000 - $75 - 4 144 - 82,87%
Level 3: 3000 - $50 - 2 964 - 98,80%
Level 4: 4000 - $30 - 3 913 - 97,82%
Luxury : 2000 - $175 - 1 755 - 87,73%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 656 - 88,28%
Average Income per Game$1,714,361
Year to Date Revenue$41,144,661
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,312,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,440,136
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,440,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,144,135
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$718,463
Pro Estimated Expenses$33,767,761
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,767,761
Season Salary Cap$78,312,500
Estimate Under Maximum Salary Cap of $83,500,000$5,187,500
Estimate Over Minimum Salary Cap of $42,000,000 $36,312,500
Current Bank Account$104,470,840
Projected Bank Account$99,847,214

Pro Players Salaries

Zach Werenski $12,000,000 (5)
-Salary Remaining : $5,174,312
Matt Boldy $8,000,000 (4)
-Salary Remaining : $3,449,541
James van Riemsdyk $7,000,000 (3)
-Salary Remaining : $3,018,349
Semyon Varlamov $6,000,000 (1)
-Salary Remaining : $2,587,156
Pavel Zacha $5,750,000 (5)
-Salary Remaining : $2,479,358
Colton Parayko $5,525,000 (1)
-Salary Remaining : $2,382,339
Evgeny Kuznetsov $5,000,000 (2)
-Salary Remaining : $2,155,963
Damon Severson $4,675,000 (2)
-Salary Remaining : $2,015,826
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $1,638,532
Hampus Lindholm $3,750,000 (2)
-Salary Remaining : $1,616,972
Igor Shesterkin $3,000,000 (3)
-Salary Remaining : $1,293,578
Travis Hamonic $2,750,000 (1)
-Salary Remaining : $1,185,780
Tyler Motte $1,450,000 (3)
-Salary Remaining : $625,229
Ross Colton $1,250,000 (4)
-Salary Remaining : $538,991
Michael Kesselring $925,000 (4)
-Salary Remaining : $398,853
Ridly Greig $925,000 (2)
-Salary Remaining : $398,853
Kevin Bahl $900,000 (3)
-Salary Remaining : $388,073
Matthew Poitras $870,000 (3)
-Salary Remaining : $375,138
MacKenzie Entwistle $850,000 (2)
-Salary Remaining : $366,514
JJ Peterka $842,500 (1)
-Salary Remaining : $363,280
Parker Wotherspoon $775,000 (3)
-Salary Remaining : $334,174
Nikita Okhotiuk $775,000 (1)
-Salary Remaining : $334,174
Boris Katchouk $750,000 (1)
-Salary Remaining : $323,394
Adam Gaudette $750,000 (3)
-Salary Remaining : $323,394
Total Pro Players24
Salary Commitment
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000
Salary Average Commitment
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000
Salary Cap with 1 Way Contract
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000

Farm Players Salaries

Ryan Murray $450,000 (1)
Salary Remaining : $450,000
Chris Tierney $280,000 (2)
Salary Remaining : $280,000
Kailer Yamamoto $117,500 (1)
Salary Remaining : $117,500
Tim Heed $96,000 (1)
Salary Remaining : $96,000
Lassi Thomson $92,500 (1)
Salary Remaining : $92,500
David Farrance $92,500 (1)
Salary Remaining : $92,500
Matt Coronato $92,500 (2)
Salary Remaining : $92,500
Riley Sheahan $90,000 (1)
Salary Remaining : $90,000
Ryan Winterton $85,500 (3)
Salary Remaining : $85,500
Dmitri Samorukov $83,250 (1)
Salary Remaining : $83,250
Kaedan Korczak $77,500 (1)
Salary Remaining : $77,500
Matthew Murray $75,000 (4)
Salary Remaining : $75,000
Vitaly Abramov $75,000 (1)
Salary Remaining : $75,000
Danick Martel $73,000 (2)
Salary Remaining : $73,000
Maxime Lagace $70,000 (1)
Salary Remaining : $70,000
Gemel Smith $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,920,250
Year 2025 : $676,000
Year 2026 : $160,500
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,920,250
Year 2025 : $676,000
Year 2026 : $160,500
Year 2027 : $75,000

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameColise
Level 1: 6400 - $100 - 4 924 - 76,94%
Level 2: 5400 - $75 - 4 095 - 75,84%
Level 3: 3400 - $50 - 3 077 - 90,51%
Level 4: 4400 - $30 - 4 023 - 91,43%
Luxury : 2400 - $175 - 1 742 - 72,58%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 862 - 81,19%
Average Income per Game$1,723,704
Year to Date Revenue$43,092,612
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,002,264
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,002,264
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,579,272
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$746,789
Pro Estimated Expenses$35,099,083
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,099,083
Season Salary Cap$81,400,000
Estimate Under Maximum Salary Cap of $83,500,000$2,100,000
Estimate Over Minimum Salary Cap of $42,000,000 $39,400,000
Current Bank Account$168,986,297
Projected Bank Account$161,466,486

Pro Players Salaries

Nick Suzuki $10,000,000 (1)
-Salary Remaining : $4,311,927
Anthony Cirelli $8,125,000 (5)
-Salary Remaining : $3,503,440
Anze Kopitar $7,000,000 (5)
-Salary Remaining : $3,018,349
Tomas Hertl $6,250,000 (1)
-Salary Remaining : $2,694,954
Ivan Provorov $4,750,000 (4)
-Salary Remaining : $2,048,165
Nico Hischier $4,500,000 (2)
-Salary Remaining : $1,940,367
Pavel Buchnevich $4,500,000 (3)
-Salary Remaining : $1,940,367
Quinn Hughes $4,000,000 (3)
-Salary Remaining : $1,724,771
Tyler Toffoli $3,500,000 (5)
-Salary Remaining : $1,509,174
Evan Bouchard $3,500,000 (2)
-Salary Remaining : $1,509,174
Christopher Tanev $3,500,000 (2)
-Salary Remaining : $1,509,174
Sam Bennett $3,425,000 (4)
-Salary Remaining : $1,476,835
Valeri Nichushkin $2,800,000 (3)
-Salary Remaining : $1,207,339
Brandon Hagel $2,050,000 (5)
-Salary Remaining : $883,945
Adam Pelech $1,925,000 (1)
-Salary Remaining : $830,046
Ilya Samsonov $1,800,000 (4)
-Salary Remaining : $776,147
Troy Terry $1,550,000 (4)
-Salary Remaining : $668,349
Nicholas Paul $1,500,000 (3)
-Salary Remaining : $646,789
Juuse Saros $1,500,000 (2)
-Salary Remaining : $646,789
Jake Walman $1,050,000 (4)
-Salary Remaining : $452,752
Connor Clifton $1,000,000 (3)
-Salary Remaining : $431,193
Nick Bjugstad $900,000 (3)
-Salary Remaining : $388,073
Dustin Wolf $775,000 (1)
-Salary Remaining : $334,174
Drew O'Connor $750,000 (1)
-Salary Remaining : $323,394
Darren Raddysh $750,000 (4)
-Salary Remaining : $323,394
Total Pro Players25
Salary Commitment
Year 2024 : $81,400,000
Year 2025 : $61,700,000
Year 2026 : $48,700,000
Year 2027 : $34,000,000
Salary Average Commitment
Year 2024 : $81,400,000
Year 2025 : $61,700,000
Year 2026 : $48,700,000
Year 2027 : $34,000,000
Salary Cap with 1 Way Contract
Year 2024 : $81,400,000
Year 2025 : $61,700,000
Year 2026 : $48,700,000
Year 2027 : $34,000,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (4)
Salary Remaining : $92,500
Vasily Podkolzin $92,500 (1)
Salary Remaining : $92,500
Jackson Cates $92,500 (2)
Salary Remaining : $92,500
Aatu Raty $86,750 (2)
Salary Remaining : $86,750
Pavol Regenda $86,750 (1)
Salary Remaining : $86,750
Magnus Chrona $86,750 (2)
Salary Remaining : $86,750
Daemon Hunt $86,750 (2)
Salary Remaining : $86,750
Otto Koivula $85,000 (1)
Salary Remaining : $85,000
Ilya Solovyov $84,500 (1)
Salary Remaining : $84,500
Jakub Galvas $84,250 (2)
Salary Remaining : $84,250
Arshdeep Bains $82,500 (2)
Salary Remaining : $82,500
Cole Reinhardt $80,500 (3)
Salary Remaining : $80,500
Tyler Tucker $80,000 (3)
Salary Remaining : $80,000
Scott Reedy $77,500 (2)
Salary Remaining : $77,500
Egor Afanasyev $77,500 (1)
Salary Remaining : $77,500
John Leonard $77,500 (1)
Salary Remaining : $77,500
Tanner Laczynski $77,500 (5)
Salary Remaining : $77,500
Jake Christiansen $77,500 (2)
Salary Remaining : $77,500
Samuel Fagemo $77,500 (3)
Salary Remaining : $77,500
Joachim Blichfeld $75,000 (1)
Salary Remaining : $75,000
Antoine Bibeau $70,000 (2)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 2024 : $1,823,750
Year 2025 : $1,152,500
Year 2026 : $408,000
Year 2027 : $170,000
Salary Average Commitment
Year 2024 : $1,781,250
Year 2025 : $1,110,000
Year 2026 : $365,500
Year 2027 : $127,500

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6000 - $100 - 4 909 - 81,82%
Level 2: 5000 - $75 - 4 120 - 82,40%
Level 3: 3000 - $50 - 2 937 - 97,91%
Level 4: 4000 - $30 - 3 918 - 97,95%
Luxury : 2000 - $175 - 1 721 - 86,06%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 606 - 88,03%
Average Income per Game$1,706,945
Year to Date Revenue$40,966,681
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,379,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,857,802
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,857,802
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,018,066
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$755,771
Pro Estimated Expenses$35,521,237
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,521,237
Season Salary Cap$82,379,000
Estimate Under Maximum Salary Cap of $83,500,000$1,121,000
Estimate Over Minimum Salary Cap of $42,000,000 $40,379,000
Current Bank Account$27,763,894
Projected Bank Account$21,260,723

Pro Players Salaries

Dougie Hamilton $12,600,000 (5)
-Salary Remaining : $5,433,028
Ryan Johansen $8,000,000 (5)
-Salary Remaining : $3,449,541
Marc-Edouard Vlasic $7,250,000 (5)
-Salary Remaining : $3,126,147
Jaden Schwartz $7,000,000 (5)
-Salary Remaining : $3,018,349
Tyler Myers $7,000,000 (3)
-Salary Remaining : $3,018,349
Andrei Kuzmenko $5,500,000 (5)
-Salary Remaining : $2,371,560
Ryan Ellis $5,300,000 (4)
-Salary Remaining : $2,285,321
T.J. Oshie $4,500,000 (4)
-Salary Remaining : $1,940,367
Carter Hart $4,479,000 (5)
-Salary Remaining : $1,931,312
Joel Armia $3,000,000 (4)
-Salary Remaining : $1,293,578
Danton Heinen $2,825,000 (1)
-Salary Remaining : $1,218,119
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $1,077,982
Zach Parise $2,000,000 (2)
-Salary Remaining : $862,385
Anthony Duclair $1,700,000 (1)
-Salary Remaining : $733,028
Laurent Brossoit $1,500,000 (2)
-Salary Remaining : $646,789
Eric Robinson $975,000 (1)
-Salary Remaining : $420,413
Carter Verhaeghe $900,000 (2)
-Salary Remaining : $388,073
David Rittich $875,000 (5)
-Salary Remaining : $377,294
Pontus Holmberg $775,000 (2)
-Salary Remaining : $334,174
Brett Leason $750,000 (2)
-Salary Remaining : $323,394
Noah Gregor $750,000 (1)
-Salary Remaining : $323,394
Daniil Miromanov $750,000 (4)
-Salary Remaining : $323,394
Calvin Pickard $750,000 (4)
-Salary Remaining : $323,394
Nico Sturm $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players24
Salary Commitment
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000
Salary Average Commitment
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000
Salary Cap with 1 Way Contract
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000

Farm Players Salaries

Matt Murray $600,000 (3)
Salary Remaining : $600,000
Matt Martin $150,000 (3)
Salary Remaining : $150,000
Pierre-Edouard Bellemare $125,000 (4)
Salary Remaining : $125,000
Tyler Ennis $100,000 (2)
Salary Remaining : $100,000
Jesper Wallstedt $92,500 (2)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (4)
Salary Remaining : $92,500
Philip Broberg $92,500 (1)
Salary Remaining : $92,500
Brennan Othmann $92,500 (3)
Salary Remaining : $92,500
Brian Halonen $92,500 (1)
Salary Remaining : $92,500
Simon Edvinsson $92,500 (2)
Salary Remaining : $92,500
Connor Mackey $90,000 (3)
Salary Remaining : $90,000
Jaxson Stauber $84,250 (1)
Salary Remaining : $84,250
Victor Soderstrom $83,250 (1)
Salary Remaining : $83,250
Kyle MacLean $80,000 (1)
Salary Remaining : $80,000
Lucas Condotta $77,500 (5)
Salary Remaining : $77,500
Lucas Carlsson $77,500 (5)
Salary Remaining : $77,500
Brandon Scanlin $77,500 (2)
Salary Remaining : $77,500
Alexander True $77,500 (5)
Salary Remaining : $77,500
Lias Andersson $75,000 (2)
Salary Remaining : $75,000
Madison Bowey $75,000 (2)
Salary Remaining : $75,000
Erik Kallgren $75,000 (4)
Salary Remaining : $75,000
Rhett Gardner $75,000 (3)
Salary Remaining : $75,000
David Gust $75,000 (4)
Salary Remaining : $75,000
Jack Ahcan $75,000 (4)
Salary Remaining : $75,000
Matt Kiersted $75,000 (1)
Salary Remaining : $75,000
Victor Mete $73,500 (1)
Salary Remaining : $73,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,776,000
Year 2025 : $2,195,000
Year 2026 : $1,682,500
Year 2027 : $675,000
Salary Average Commitment
Year 2024 : $2,776,000
Year 2025 : $2,195,000
Year 2026 : $1,682,500
Year 2027 : $675,000

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 4 833 - 80,55%
Level 2: 5000 - $75 - 4 167 - 83,33%
Level 3: 3000 - $50 - 2 958 - 98,60%
Level 4: 4000 - $30 - 3 864 - 96,61%
Luxury : 2000 - $175 - 1 715 - 85,76%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 537 - 87,69%
Average Income per Game$1,699,719
Year to Date Revenue$40,793,262
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,942,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,802,150
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,802,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,895,227
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$760,940
Pro Estimated Expenses$35,764,180
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,764,180
Season Salary Cap$82,942,500
Estimate Under Maximum Salary Cap of $83,500,000$557,500
Estimate Over Minimum Salary Cap of $42,000,000 $40,942,500
Current Bank Account$45,613,080
Projected Bank Account$38,744,127

Pro Players Salaries

Artemi Panarin $12,500,000 (4)
-Salary Remaining : $5,389,908
Connor McDavid $11,000,000 (5)
-Salary Remaining : $4,743,119
Aaron Ekblad $6,000,000 (4)
-Salary Remaining : $2,587,156
Filip Hronek $5,500,000 (5)
-Salary Remaining : $2,371,560
Darcy Kuemper $5,500,000 (3)
-Salary Remaining : $2,371,560
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $2,155,963
Teuvo Teravainen $4,250,000 (2)
-Salary Remaining : $1,832,569
Yanni Gourde $4,100,000 (2)
-Salary Remaining : $1,767,890
William Karlsson $3,900,000 (1)
-Salary Remaining : $1,681,651
Ben Chiarot $3,500,000 (2)
-Salary Remaining : $1,509,174
Neal Pionk $2,850,000 (1)
-Salary Remaining : $1,228,899
Alexandar Georgiev $2,650,000 (3)
-Salary Remaining : $1,142,661
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $1,077,982
Luke Kunin $2,500,000 (4)
-Salary Remaining : $1,077,982
Jordan Kyrou $2,400,000 (1)
-Salary Remaining : $1,034,862
Travis Dermott $1,750,000 (4)
-Salary Remaining : $754,587
Eeli Tolvanen $1,450,000 (2)
-Salary Remaining : $625,229
Thomas Bordeleau $925,000 (1)
-Salary Remaining : $398,853
Luke Evangelista $842,500 (2)
-Salary Remaining : $363,280
Mark Giordano $800,000 (4)
-Salary Remaining : $344,954
Jordan Spence $775,000 (1)
-Salary Remaining : $334,174
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $323,394
Kiefer Sherwood $750,000 (2)
-Salary Remaining : $323,394
Stuart Skinner $750,000 (1)
-Salary Remaining : $323,394
Total Pro Players24
Salary Commitment
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000
Salary Average Commitment
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000
Salary Cap with 1 Way Contract
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000

Farm Players Salaries

Connor Carrick $150,000 (1)
Salary Remaining : $150,000
Christian Djoos $125,000 (1)
Salary Remaining : $125,000
Ondrej Kase $125,000 (3)
Salary Remaining : $125,000
Jacob Perreault $92,500 (1)
Salary Remaining : $92,500
Luca Del Bel Belluz $87,000 (3)
Salary Remaining : $87,000
Dominic Toninato $77,500 (1)
Salary Remaining : $77,500
Jaret Anderson-Dolan $75,000 (2)
Salary Remaining : $75,000
Adam Ruzicka $75,000 (2)
Salary Remaining : $75,000
Jonas Rondbjerg $75,000 (2)
Salary Remaining : $75,000
Justin Kirkland $75,000 (4)
Salary Remaining : $75,000
Dryden Hunt $75,000 (3)
Salary Remaining : $75,000
Jon Gillies $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,102,000
Year 2025 : $657,000
Year 2026 : $362,000
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,102,000
Year 2025 : $657,000
Year 2026 : $362,000
Year 2027 : $75,000

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Sportatorium
Level 1: 6000 - $100 - 5 005 - 83,41%
Level 2: 5000 - $75 - 4 101 - 82,03%
Level 3: 3000 - $50 - 2 922 - 97,39%
Level 4: 4000 - $30 - 3 941 - 98,53%
Luxury : 2000 - $175 - 1 726 - 86,31%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 695 - 88,48%
Average Income per Game$1,718,086
Year to Date Revenue$41,234,062
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,575,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,831,640
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,831,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,207,461
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$739,220
Pro Estimated Expenses$34,743,340
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,743,340
Season Salary Cap$80,575,000
Estimate Under Maximum Salary Cap of $83,500,000$2,925,000
Estimate Over Minimum Salary Cap of $42,000,000 $38,575,000
Current Bank Account$19,737,821
Projected Bank Account$14,201,942

Pro Players Salaries

Mark Stone $8,000,000 (4)
-Salary Remaining : $3,449,541
Cale Makar $8,000,000 (3)
-Salary Remaining : $3,449,541
Justin Faulk $7,900,000 (1)
-Salary Remaining : $3,406,422
Aleksander Barkov $7,750,000 (3)
-Salary Remaining : $3,341,743
Zach Hyman $7,650,000 (3)
-Salary Remaining : $3,298,624
Sebastian Aho $6,025,000 (5)
-Salary Remaining : $2,597,936
Patrik Laine $6,000,000 (1)
-Salary Remaining : $2,587,156
Darnell Nurse $5,600,000 (3)
-Salary Remaining : $2,414,679
Cam Fowler $4,750,000 (3)
-Salary Remaining : $2,048,165
J.T. Miller $4,500,000 (2)
-Salary Remaining : $1,940,367
Jason Robertson $4,500,000 (4)
-Salary Remaining : $1,940,367
Jan Rutta $1,300,000 (1)
-Salary Remaining : $560,550
Thatcher Demko $1,200,000 (2)
-Salary Remaining : $517,431
Garnet Hathaway $1,200,000 (4)
-Salary Remaining : $517,431
Trevor van Riemsdyk $900,000 (3)
-Salary Remaining : $388,073
Sam Carrick $850,000 (2)
-Salary Remaining : $366,514
Beck Malenstyn $750,000 (1)
-Salary Remaining : $323,394
Ville Husso $750,000 (3)
-Salary Remaining : $323,394
Nic Dowd $750,000 (2)
-Salary Remaining : $323,394
Michael Stone $750,000 (3)
-Salary Remaining : $323,394
Alexander Edler $750,000 (4)
-Salary Remaining : $323,394
Derek Grant $700,000 (1)
-Salary Remaining : $301,835
Total Pro Players22
Salary Commitment
Year 2024 : $80,575,000
Year 2025 : $63,925,000
Year 2026 : $56,625,000
Year 2027 : $20,475,000
Salary Average Commitment
Year 2024 : $80,575,000
Year 2025 : $63,925,000
Year 2026 : $56,625,000
Year 2027 : $20,475,000
Salary Cap with 1 Way Contract
Year 2024 : $80,575,000
Year 2025 : $63,925,000
Year 2026 : $56,625,000
Year 2027 : $20,475,000

Farm Players Salaries

Austin Watson $150,000 (3)
Salary Remaining : $150,000
Shawn Matthias $95,000 (1)
Salary Remaining : $95,000
Emerson Etem $85,000 (2)
Salary Remaining : $85,000
Nick Shore $77,500 (5)
Salary Remaining : $77,500
Nicolas Kerdiles $77,500 (5)
Salary Remaining : $77,500
Jacob Josefson $77,500 (5)
Salary Remaining : $77,500
Lucas Wallmark $77,500 (5)
Salary Remaining : $77,500
Cameron Hughes $77,500 (5)
Salary Remaining : $77,500
John Hayden $75,000 (3)
Salary Remaining : $75,000
Tom Sestito $75,000 (4)
Salary Remaining : $75,000
Kevin Poulin $70,000 (1)
Salary Remaining : $70,000
Ben Thomas $70,000 (2)
Salary Remaining : $70,000
Keegan Lowe $70,000 (2)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,077,500
Year 2025 : $912,500
Year 2026 : $687,500
Year 2027 : $462,500
Salary Average Commitment
Year 2024 : $1,077,500
Year 2025 : $912,500
Year 2026 : $687,500
Year 2027 : $462,500

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameCobo Arena
Level 1: 6000 - $100 - 4 937 - 82,29%
Level 2: 5000 - $75 - 4 135 - 82,71%
Level 3: 3000 - $51 - 2 524 - 84,15%
Level 4: 4000 - $30 - 3 882 - 97,05%
Luxury : 2000 - $175 - 1 735 - 86,76%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 214 - 86,07%
Average Income per Game$1,690,947
Year to Date Revenue$42,273,669
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,891,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,149,388
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,149,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,055,148
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$760,474
Pro Estimated Expenses$35,742,278
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,742,278
Season Salary Cap$82,891,625
Estimate Under Maximum Salary Cap of $83,500,000$608,375
Estimate Over Minimum Salary Cap of $42,000,000 $40,891,625
Current Bank Account$106,967,193
Projected Bank Account$98,280,063

Pro Players Salaries

Jeff Skinner $10,000,000 (5)
-Salary Remaining : $4,311,927
Andrei Vasilevskiy $9,000,000 (5)
-Salary Remaining : $3,880,734
Jamie Benn $8,500,000 (2)
-Salary Remaining : $3,665,138
Evgeni Malkin $8,000,000 (4)
-Salary Remaining : $3,449,541
Brandon Saad $5,500,000 (5)
-Salary Remaining : $2,371,560
Noah Hanifin $4,950,000 (4)
-Salary Remaining : $2,134,404
Alex Tuch $4,750,000 (4)
-Salary Remaining : $2,048,165
Cody Ceci $4,500,000 (1)
-Salary Remaining : $1,940,367
J.T. Compher $4,500,000 (3)
-Salary Remaining : $1,940,367
Sean Kuraly $3,250,000 (5)
-Salary Remaining : $1,401,376
Jesper Fast $3,000,000 (4)
-Salary Remaining : $1,293,578
Connor Brown $2,800,000 (2)
-Salary Remaining : $1,207,339
Radko Gudas $2,500,000 (3)
-Salary Remaining : $1,077,982
Dmitry Kulikov $2,250,000 (3)
-Salary Remaining : $970,183
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $905,505
Chandler Stephenson $1,050,000 (1)
-Salary Remaining : $452,752
Ilya Lyubushkin $874,125 (1)
-Salary Remaining : $376,916
Sam Malinski $850,000 (5)
-Salary Remaining : $366,514
Sam Lafferty $792,500 (1)
-Salary Remaining : $341,720
Jet Greaves $775,000 (3)
-Salary Remaining : $334,174
Sebastien Aho $750,000 (3)
-Salary Remaining : $323,394
Eric Staal $750,000 (1)
-Salary Remaining : $323,394
Jonas Johansson $750,000 (3)
-Salary Remaining : $323,394
Nathan Walker $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players24
Salary Commitment
Year 2024 : $82,891,625
Year 2025 : $74,925,000
Year 2026 : $62,925,000
Year 2027 : $51,400,000
Salary Average Commitment
Year 2024 : $82,641,625
Year 2025 : $74,675,000
Year 2026 : $62,675,000
Year 2027 : $51,400,000
Salary Cap with 1 Way Contract
Year 2024 : $82,891,625
Year 2025 : $74,925,000
Year 2026 : $62,925,000
Year 2027 : $51,400,000

Farm Players Salaries

Hunter McKown $95,000 (2)
Salary Remaining : $95,000
Bryce Kindopp $92,500 (2)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Georgii Merkulov $92,500 (2)
Salary Remaining : $92,500
Emil Andrae $89,250 (3)
Salary Remaining : $89,250
Jason Polin $87,000 (1)
Salary Remaining : $87,000
Jiri Smejkal $87,000 (1)
Salary Remaining : $87,000
Juuso Riikola $85,000 (1)
Salary Remaining : $85,000
Yaniv Perets $80,500 (2)
Salary Remaining : $80,500
Clark Bishop $80,000 (3)
Salary Remaining : $80,000
Dylan Sikura $80,000 (2)
Salary Remaining : $80,000
Kristian Reichel $79,000 (1)
Salary Remaining : $79,000
Justin Richards $77,500 (1)
Salary Remaining : $77,500
Devin Cooley $77,500 (5)
Salary Remaining : $77,500
Marshall Rifai $77,500 (5)
Salary Remaining : $77,500
Hardy Haman Aktell $77,500 (1)
Salary Remaining : $77,500
Mitchell Chaffee $77,500 (5)
Salary Remaining : $77,500
Jake Livingstone $77,500 (2)
Salary Remaining : $77,500
Brett Murray $77,500 (1)
Salary Remaining : $77,500
Sheldon Dries $77,175 (2)
Salary Remaining : $77,175
Joel L'Esperance $75,000 (3)
Salary Remaining : $75,000
Chase Priskie $75,000 (3)
Salary Remaining : $75,000
Brian Pinho $70,000 (2)
Salary Remaining : $70,000
Antti Suomela $70,000 (1)
Salary Remaining : $70,000
Taylor Leier $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,019,925
Year 2025 : $1,216,925
Year 2026 : $551,750
Year 2027 : $232,500
Salary Average Commitment
Year 2024 : $2,019,925
Year 2025 : $1,216,925
Year 2026 : $551,750
Year 2027 : $232,500

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Paul Civic Center
Level 1: 6500 - $95 - 5 983 - 92,04%
Level 2: 5500 - $72 - 4 963 - 90,24%
Level 3: 3500 - $50 - 3 061 - 87,46%
Level 4: 4500 - $30 - 4 045 - 89,88%
Luxury : 2000 - $160 - 1 983 - 99,16%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20 035 - 91,07%
Average Income per Game$1,896,784
Year to Date Revenue$45,522,822
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,275,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$28,027,968
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,027,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,245,332
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$452,064
Pro Estimated Expenses$21,247,008
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$21,247,008
Season Salary Cap$49,275,000
Estimate Under Maximum Salary Cap of $83,500,000$34,225,000
Estimate Over Minimum Salary Cap of $42,000,000 $7,275,000
Current Bank Account$139,778,823
Projected Bank Account$150,777,147

Pro Players Salaries

Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $2,910,550
Danny DeKeyser $4,500,000 (2)
-Salary Remaining : $1,940,367
Nicolas Roy $3,500,000 (5)
-Salary Remaining : $1,509,174
Justin Holl $3,400,000 (3)
-Salary Remaining : $1,466,055
Andrew Cogliano $3,250,000 (1)
-Salary Remaining : $1,401,376
Kasperi Kapanen $3,200,000 (4)
-Salary Remaining : $1,379,817
Sam Gagner $3,200,000 (1)
-Salary Remaining : $1,379,817
Ryan Strome $3,200,000 (1)
-Salary Remaining : $1,379,817
Thomas Greiss $2,800,000 (2)
-Salary Remaining : $1,207,339
Tanner Pearson $2,500,000 (3)
-Salary Remaining : $1,077,982
Devan Dubnyk $2,500,000 (2)
-Salary Remaining : $1,077,982
Alexander Barabanov $1,000,000 (3)
-Salary Remaining : $431,193
Scott Wedgewood $1,000,000 (5)
-Salary Remaining : $431,193
Kevin Korchinski $950,000 (3)
-Salary Remaining : $409,633
Brandon Biro $925,000 (1)
-Salary Remaining : $398,853
Matthew Kessel $925,000 (1)
-Salary Remaining : $398,853
Matthew Knies $925,000 (2)
-Salary Remaining : $398,853
Josh Archibald $900,000 (2)
-Salary Remaining : $388,073
Brayden Pachal $800,000 (2)
-Salary Remaining : $344,954
Ryan Carpenter $775,000 (3)
-Salary Remaining : $334,174
Joel Hanley $775,000 (3)
-Salary Remaining : $334,174
Zach Whitecloud $750,000 (3)
-Salary Remaining : $323,394
Alexandre Carrier $750,000 (4)
-Salary Remaining : $323,394
Total Pro Players23
Salary Commitment
Year 2024 : $49,275,000
Year 2025 : $31,025,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000
Salary Average Commitment
Year 2024 : $49,275,000
Year 2025 : $31,025,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000
Salary Cap with 1 Way Contract
Year 2024 : $49,275,000
Year 2025 : $31,025,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000

Farm Players Salaries

Maxim Mamin $97,500 (3)
Salary Remaining : $97,500
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $95,000
Yaroslav Askarov $92,500 (2)
Salary Remaining : $92,500
Mackenzie MacEachern $90,000 (2)
Salary Remaining : $90,000
Cal Petersen $87,500 (2)
Salary Remaining : $87,500
Linus Hogberg $83,750 (1)
Salary Remaining : $83,750
Hunter Drew $81,000 (3)
Salary Remaining : $81,000
Walker Duehr $77,500 (5)
Salary Remaining : $77,500
Magnus Hellberg $75,000 (4)
Salary Remaining : $75,000
Trey Fix-Wolansky $75,000 (2)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (3)
Salary Remaining : $70,000
Maxim Letunov $70,000 (2)
Salary Remaining : $70,000
Ryan Lomberg $70,000 (2)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (2)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,204,750
Year 2025 : $1,121,000
Year 2026 : $496,000
Year 2027 : $152,500
Salary Average Commitment
Year 2024 : $1,204,750
Year 2025 : $1,121,000
Year 2026 : $496,000
Year 2027 : $152,500

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 4 878 - 76,22%
Level 2: 5400 - $75 - 4 129 - 76,46%
Level 3: 3400 - $50 - 3 077 - 90,49%
Level 4: 4400 - $30 - 4 031 - 91,60%
Luxury : 2400 - $175 - 1 745 - 72,71%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 859 - 81,18%
Average Income per Game$1,722,014
Year to Date Revenue$41,328,338
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$42,393,595
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,393,595
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,274,239
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$683,028
Pro Estimated Expenses$32,102,316
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$32,102,316
Season Salary Cap$74,450,000
Estimate Under Maximum Salary Cap of $83,500,000$9,050,000
Estimate Over Minimum Salary Cap of $42,000,000 $32,450,000
Current Bank Account$93,464,187
Projected Bank Account$90,636,110

Pro Players Salaries

Logan Couture $10,000,000 (1)
-Salary Remaining : $4,311,927
Jonathan Toews $9,800,000 (1)
-Salary Remaining : $4,225,688
Jeff Petry $7,500,000 (2)
-Salary Remaining : $3,233,945
Andrew Mangiapane $5,800,000 (4)
-Salary Remaining : $2,500,917
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $2,263,761
Vladimir Tarasenko $5,000,000 (4)
-Salary Remaining : $2,155,963
Alex Killorn $4,450,000 (2)
-Salary Remaining : $1,918,807
Anthony Beauvillier $4,150,000 (5)
-Salary Remaining : $1,789,450
Matias Maccelli $3,000,000 (3)
-Salary Remaining : $1,293,578
Marco Scandella $2,700,000 (2)
-Salary Remaining : $1,164,220
Karel Vejmelka $2,250,000 (4)
-Salary Remaining : $970,183
Matt Roy $2,000,000 (3)
-Salary Remaining : $862,385
Nick Ritchie $1,700,000 (3)
-Salary Remaining : $733,028
Mackenzie Blackwood $1,475,000 (2)
-Salary Remaining : $636,009
Nicolas Aube-Kubel $1,225,000 (3)
-Salary Remaining : $528,211
Troy Stecher $1,200,000 (2)
-Salary Remaining : $517,431
Trent Frederic $1,050,000 (1)
-Salary Remaining : $452,752
Matt Benning $1,000,000 (2)
-Salary Remaining : $431,193
J.J. Moser $925,000 (1)
-Salary Remaining : $398,853
Jack Drury $925,000 (1)
-Salary Remaining : $398,853
Pierre-Olivier Joseph $800,000 (2)
-Salary Remaining : $344,954
Martin Pospisil $775,000 (2)
-Salary Remaining : $334,174
Valtteri Puustinen $775,000 (5)
-Salary Remaining : $334,174
Kevin Rooney $700,000 (1)
-Salary Remaining : $301,835
Total Pro Players24
Salary Commitment
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000
Salary Average Commitment
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000
Salary Cap with 1 Way Contract
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000

Farm Players Salaries

Anders Bjork $180,000 (3)
Salary Remaining : $180,000
William Carrier $100,000 (2)
Salary Remaining : $100,000
Josh Doan $92,500 (3)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Ondrej Pavel $87,000 (5)
Salary Remaining : $87,000
Nicolas Beaudin $83,250 (2)
Salary Remaining : $83,250
Nikolai Knyzhov $83,000 (3)
Salary Remaining : $83,000
Nathan Smith $77,500 (1)
Salary Remaining : $77,500
Joel Kiviranta $77,500 (1)
Salary Remaining : $77,500
Callahan Burke $77,500 (5)
Salary Remaining : $77,500
Jett Alexander $75,000 (2)
Salary Remaining : $75,000
Roland McKeown $75,000 (2)
Salary Remaining : $75,000
Anton Blidh $75,000 (3)
Salary Remaining : $75,000
Karson Kuhlman $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,338,250
Year 2025 : $1,090,750
Year 2026 : $595,000
Year 2027 : $164,500
Salary Average Commitment
Year 2024 : $1,338,250
Year 2025 : $1,090,750
Year 2026 : $595,000
Year 2027 : $164,500

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameCherry Hill Arena
Level 1: 6000 - $100 - 4 873 - 81,22%
Level 2: 5000 - $75 - 4 085 - 81,70%
Level 3: 3000 - $50 - 2 950 - 98,33%
Level 4: 4000 - $30 - 3 915 - 97,87%
Luxury : 2000 - $175 - 1 715 - 85,75%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 537 - 87,69%
Average Income per Game$1,698,385
Year to Date Revenue$42,459,624
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$42,134,394
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,134,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,174,159
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$679,587
Pro Estimated Expenses$31,940,589
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,940,589
Season Salary Cap$74,075,000
Estimate Under Maximum Salary Cap of $83,500,000$9,425,000
Estimate Over Minimum Salary Cap of $42,000,000 $32,075,000
Current Bank Account$43,201,746
Projected Bank Account$38,435,316

Pro Players Salaries

Erik Karlsson $12,000,000 (3)
-Salary Remaining : $5,174,312
Jared Spurgeon $8,000,000 (5)
-Salary Remaining : $3,449,541
Sean Monahan $6,750,000 (1)
-Salary Remaining : $2,910,550
Phil Kessel $6,000,000 (3)
-Salary Remaining : $2,587,156
Kyle Okposo $6,000,000 (2)
-Salary Remaining : $2,587,156
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $2,587,156
Cam Talbot $4,000,000 (3)
-Salary Remaining : $1,724,771
Bo Horvat $3,500,000 (2)
-Salary Remaining : $1,509,174
Phillip Danault $3,000,000 (1)
-Salary Remaining : $1,293,578
Justin Schultz $3,000,000 (5)
-Salary Remaining : $1,293,578
Dillon Dube $2,200,000 (1)
-Salary Remaining : $948,624
Daniel Sprong $2,000,000 (5)
-Salary Remaining : $862,385
Casey DeSmith $1,900,000 (5)
-Salary Remaining : $819,266
Cam York $1,600,000 (4)
-Salary Remaining : $689,908
Mike Reilly $1,500,000 (1)
-Salary Remaining : $646,789
Ben Hutton $1,500,000 (1)
-Salary Remaining : $646,789
Henry Thrun $925,000 (2)
-Salary Remaining : $398,853
Connor Zary $925,000 (2)
-Salary Remaining : $398,853
Pat Maroon $900,000 (1)
-Salary Remaining : $388,073
Hendrix Lapierre $832,500 (1)
-Salary Remaining : $358,968
Mason Marchment $792,500 (1)
-Salary Remaining : $341,720
Andreas Englund $750,000 (4)
-Salary Remaining : $323,394
Total Pro Players22
Salary Commitment
Year 2024 : $74,075,000
Year 2025 : $56,600,000
Year 2026 : $39,250,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $74,075,000
Year 2025 : $56,600,000
Year 2026 : $39,250,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $74,075,000
Year 2025 : $56,600,000
Year 2026 : $39,250,000
Year 2027 : $17,250,000

Farm Players Salaries

Cody Eakin $200,000 (2)
Salary Remaining : $200,000
Josh Leivo $150,000 (1)
Salary Remaining : $150,000
Robert Bortuzzo $137,500 (1)
Salary Remaining : $137,500
Kurtis MacDermid $97,500 (4)
Salary Remaining : $97,500
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $92,500
Eetu Makiniemi $89,250 (1)
Salary Remaining : $89,250
Jakob Pelletier $83,250 (1)
Salary Remaining : $83,250
Logan Stanley $80,000 (1)
Salary Remaining : $80,000
James Hamblin $79,500 (4)
Salary Remaining : $79,500
Joona Luoto $77,500 (1)
Salary Remaining : $77,500
Benoit-Olivier Groulx $77,500 (3)
Salary Remaining : $77,500
Chris Wideman $75,000 (3)
Salary Remaining : $75,000
Matt Irwin $75,000 (3)
Salary Remaining : $75,000
Nick Swaney $75,000 (4)
Salary Remaining : $75,000
Jake Leschyshyn $75,000 (4)
Salary Remaining : $75,000
Billy Sweezey $75,000 (4)
Salary Remaining : $75,000
Dennis Gilbert $75,000 (4)
Salary Remaining : $75,000
Adam Huska $75,000 (3)
Salary Remaining : $75,000
Gage Quinney $74,000 (1)
Salary Remaining : $74,000
Brendan Leipsic $70,000 (1)
Salary Remaining : $70,000
Justin Dowling $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,898,500
Year 2025 : $1,072,000
Year 2026 : $779,500
Year 2027 : $477,000
Salary Average Commitment
Year 2024 : $1,898,500
Year 2025 : $1,072,000
Year 2026 : $779,500
Year 2027 : $477,000

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $100 - 4 998 - 78,10%
Level 2: 5400 - $75 - 4 119 - 76,28%
Level 3: 3400 - $50 - 3 052 - 89,77%
Level 4: 4400 - $30 - 4 042 - 91,85%
Luxury : 2400 - $175 - 1 772 - 73,85%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 984 - 81,74%
Average Income per Game$1,741,016
Year to Date Revenue$43,525,393
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,597,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$25,936,212
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,936,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,856,252
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$418,326
Pro Estimated Expenses$19,661,322
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$19,661,322
Season Salary Cap$45,597,500
Estimate Under Maximum Salary Cap of $83,500,000$37,902,500
Estimate Over Minimum Salary Cap of $42,000,000 $3,597,500
Current Bank Account$99,647,024
Projected Bank Account$107,841,954

Pro Players Salaries

Alex DeBrincat $8,250,000 (5)
-Salary Remaining : $3,557,339
Jordan Binnington $4,550,000 (1)
-Salary Remaining : $1,961,927
Torey Krug $4,000,000 (2)
-Salary Remaining : $1,724,771
Marc-Andre Fleury $3,500,000 (3)
-Salary Remaining : $1,509,174
Dmitry Orlov $3,300,000 (4)
-Salary Remaining : $1,422,936
Cody Glass $2,500,000 (2)
-Salary Remaining : $1,077,982
Warren Foegele $2,100,000 (3)
-Salary Remaining : $905,505
Ryan Lindgren $2,000,000 (1)
-Salary Remaining : $862,385
John Marino $1,750,000 (3)
-Salary Remaining : $754,587
Michael Raffl $1,600,000 (1)
-Salary Remaining : $689,908
Max Comtois $1,525,000 (2)
-Salary Remaining : $657,569
Sean Durzi $1,400,000 (1)
-Salary Remaining : $603,670
David Kampf $1,400,000 (3)
-Salary Remaining : $603,670
Tomas Nosek $1,000,000 (5)
-Salary Remaining : $431,193
Ryker Evans $925,000 (2)
-Salary Remaining : $398,853
William Eklund $925,000 (1)
-Salary Remaining : $398,853
Lukas Reichel $925,000 (1)
-Salary Remaining : $398,853
Brett Howden $850,000 (1)
-Salary Remaining : $366,514
Patrik Koch $847,500 (5)
-Salary Remaining : $365,436
Thomas Novak $750,000 (4)
-Salary Remaining : $323,394
Kevin Gravel $750,000 (4)
-Salary Remaining : $323,394
Andrew Peeke $750,000 (1)
-Salary Remaining : $323,394
Total Pro Players22
Salary Commitment
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500
Salary Average Commitment
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500
Salary Cap with 1 Way Contract
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500

Farm Players Salaries

Adam Edstrom $85,500 (2)
Salary Remaining : $85,500
Andrei Chibisov $79,250 (1)
Salary Remaining : $79,250
Marc Johnstone $77,500 (5)
Salary Remaining : $77,500
Artemi Kniazev $77,500 (4)
Salary Remaining : $77,500
Andrew Hammond $75,000 (3)
Salary Remaining : $75,000
Mason Geertsen $75,000 (3)
Salary Remaining : $75,000
Jayson Megna $75,000 (4)
Salary Remaining : $75,000
Frank Corrado $70,000 (1)
Salary Remaining : $70,000
Steven Fogarty $70,000 (1)
Salary Remaining : $70,000
Kurtis Gabriel $70,000 (1)
Salary Remaining : $70,000
Kalle Kossila $70,000 (1)
Salary Remaining : $70,000
Dominik Simon $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $894,750
Year 2025 : $535,500
Year 2026 : $380,000
Year 2027 : $230,000
Salary Average Commitment
Year 2024 : $894,750
Year 2025 : $535,500
Year 2026 : $380,000
Year 2027 : $230,000

Orlando SolarBears



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 4 941 - 82,35%
Level 2: 5000 - $75 - 4 127 - 82,55%
Level 3: 3000 - $50 - 2 913 - 97,09%
Level 4: 4000 - $30 - 3 881 - 97,03%
Luxury : 2000 - $175 - 1 726 - 86,30%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 588 - 87,94%
Average Income per Game$1,709,725
Year to Date Revenue$41,033,404
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,265,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,361,738
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,361,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,065,328
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$763,899
Pro Estimated Expenses$35,903,253
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,903,253
Season Salary Cap$83,265,000
Estimate Under Maximum Salary Cap of $83,500,000$235,000
Estimate Over Minimum Salary Cap of $42,000,000 $41,265,000
Current Bank Account$13,440,135
Projected Bank Account$6,602,210

Pro Players Salaries

Jesper Bratt $10,000,000 (1)
-Salary Remaining : $4,311,927
John Tavares $9,350,000 (3)
-Salary Remaining : $4,031,651
Andrei Svechnikov $6,000,000 (3)
-Salary Remaining : $2,587,156
Travis Konecny $6,000,000 (5)
-Salary Remaining : $2,587,156
Jonathan Drouin $5,550,000 (3)
-Salary Remaining : $2,393,119
Travis Sanheim $5,350,000 (4)
-Salary Remaining : $2,306,881
Vincent Trocheck $5,250,000 (1)
-Salary Remaining : $2,263,761
Frederik Andersen $5,000,000 (2)
-Salary Remaining : $2,155,963
Kyle Palmieri $5,000,000 (5)
-Salary Remaining : $2,155,963
Tom Wilson $4,100,000 (4)
-Salary Remaining : $1,767,890
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $1,724,771
Ryan Graves $3,000,000 (3)
-Salary Remaining : $1,293,578
Jake McCabe $2,900,000 (1)
-Salary Remaining : $1,250,459
Jacob Middleton $2,800,000 (4)
-Salary Remaining : $1,207,339
Yegor Sharangovich $2,200,000 (1)
-Salary Remaining : $948,624
Ivan Barbashev $1,900,000 (3)
-Salary Remaining : $819,266
Simon Nemec $950,000 (3)
-Salary Remaining : $409,633
Mikhail Sergachev $832,500 (1)
-Salary Remaining : $358,968
Alexander Nylander $832,500 (1)
-Salary Remaining : $358,968
Luke Glendening $800,000 (5)
-Salary Remaining : $344,954
Ukko-Pekka Luukkonen $750,000 (2)
-Salary Remaining : $323,394
Kyle Burroughs $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players22
Salary Commitment
Year 2024 : $83,265,000
Year 2025 : $61,250,000
Year 2026 : $50,800,000
Year 2027 : $24,050,000
Salary Average Commitment
Year 2024 : $83,265,000
Year 2025 : $61,250,000
Year 2026 : $50,800,000
Year 2027 : $24,050,000
Salary Cap with 1 Way Contract
Year 2024 : $83,265,000
Year 2025 : $61,250,000
Year 2026 : $50,800,000
Year 2027 : $24,050,000

Farm Players Salaries

Oscar Klefbom $450,000 (1)
Salary Remaining : $450,000
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Jonathan Davidsson $92,500 (4)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (2)
Salary Remaining : $92,500
Brendan Brisson $92,500 (2)
Salary Remaining : $92,500
Linus Karlsson $92,500 (1)
Salary Remaining : $92,500
Ivan Fedotov $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Nikolas Matinpalo $88,500 (5)
Salary Remaining : $88,500
Evgeny Svechnikov $87,413 (2)
Salary Remaining : $87,413
Jack St. Ivany $87,000 (5)
Salary Remaining : $87,000
Pierrick Dube $87,000 (5)
Salary Remaining : $87,000
Uvis Balinskis $87,000 (5)
Salary Remaining : $87,000
Jakob Lilja $84,250 (1)
Salary Remaining : $84,250
Jesper Froden $84,250 (3)
Salary Remaining : $84,250
Adam Raska $84,000 (1)
Salary Remaining : $84,000
Nick Cicek $82,250 (1)
Salary Remaining : $82,250
Maxence Guenette $80,500 (1)
Salary Remaining : $80,500
Lean Bergmann $78,750 (4)
Salary Remaining : $78,750
Egor Sokolov $77,500 (3)
Salary Remaining : $77,500
Jesse Ylonen $77,500 (5)
Salary Remaining : $77,500
Max Veronneau $75,000 (3)
Salary Remaining : $75,000
Austin Czarnik $75,000 (4)
Salary Remaining : $75,000
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $75,000
Dylan Ferguson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,480,912
Year 2025 : $1,182,412
Year 2026 : $910,000
Year 2027 : $673,250
Salary Average Commitment
Year 2024 : $2,480,912
Year 2025 : $1,182,412
Year 2026 : $910,000
Year 2027 : $673,250

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $100 - 4 876 - 81,27%
Level 2: 5000 - $75 - 4 205 - 84,11%
Level 3: 3000 - $50 - 2 942 - 98,08%
Level 4: 4000 - $30 - 3 912 - 97,80%
Luxury : 2000 - $175 - 1 746 - 87,31%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 682 - 88,41%
Average Income per Game$1,716,356
Year to Date Revenue$41,192,550
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,805,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,531,310
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,531,310
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,178,056
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$750,505
Pro Estimated Expenses$35,273,735
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,273,735
Season Salary Cap$81,805,000
Estimate Under Maximum Salary Cap of $83,500,000$1,695,000
Estimate Over Minimum Salary Cap of $42,000,000 $39,805,000
Current Bank Account$75,192,489
Projected Bank Account$69,096,810

Pro Players Salaries

Alex Ovechkin $12,500,000 (2)
-Salary Remaining : $5,389,908
Charlie McAvoy $11,000,000 (5)
-Salary Remaining : $4,743,119
Sean Couturier $9,000,000 (5)
-Salary Remaining : $3,880,734
Evander Kane $6,250,000 (4)
-Salary Remaining : $2,694,954
Trevor Zegras $5,750,000 (4)
-Salary Remaining : $2,479,358
David Perron $5,150,000 (5)
-Salary Remaining : $2,220,642
Samuel Girard $5,000,000 (1)
-Salary Remaining : $2,155,963
Nick Foligno $4,000,000 (5)
-Salary Remaining : $1,724,771
Bowen Byram $3,080,000 (4)
-Salary Remaining : $1,328,073
Patrick Kane $2,750,000 (5)
-Salary Remaining : $1,185,780
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $1,034,862
Robert Thomas $2,400,000 (2)
-Salary Remaining : $1,034,862
Jaroslav Halak $1,500,000 (4)
-Salary Remaining : $646,789
Linus Ullmark $1,325,000 (1)
-Salary Remaining : $571,330
Josh Brown $1,000,000 (2)
-Salary Remaining : $431,193
Logan Cooley $950,000 (3)
-Salary Remaining : $409,633
Justin Barron $925,000 (1)
-Salary Remaining : $398,853
Dylan Guenther $925,000 (2)
-Salary Remaining : $398,853
Kaiden Guhle $925,000 (2)
-Salary Remaining : $398,853
Mason Lohrei $925,000 (2)
-Salary Remaining : $398,853
Ty Dellandrea $900,000 (3)
-Salary Remaining : $388,073
Joe Veleno $825,000 (3)
-Salary Remaining : $355,734
Yegor Chinakhov $800,000 (4)
-Salary Remaining : $344,954
Shane Pinto $775,000 (3)
-Salary Remaining : $334,174
Ryan Poehling $750,000 (2)
-Salary Remaining : $323,394
Total Pro Players25
Salary Commitment
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000
Salary Average Commitment
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000
Salary Cap with 1 Way Contract
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000

Farm Players Salaries

Kevin Labanc $320,000 (2)
Salary Remaining : $320,000
Chris Driedger $95,000 (2)
Salary Remaining : $95,000
Oskar Olausson $92,500 (2)
Salary Remaining : $92,500
Keith Kinkaid $90,000 (3)
Salary Remaining : $90,000
Adam Ginning $84,250 (1)
Salary Remaining : $84,250
Brandon Halverson $83,250 (4)
Salary Remaining : $83,250
Brad Hunt $80,000 (3)
Salary Remaining : $80,000
Christoffer Ehn $79,250 (2)
Salary Remaining : $79,250
Brandon Gignac $77,500 (5)
Salary Remaining : $77,500
Julien Gauthier $77,500 (5)
Salary Remaining : $77,500
Kale Clague $76,125 (1)
Salary Remaining : $76,125
Juho Lammikko $75,000 (4)
Salary Remaining : $75,000
Corey Schueneman $75,000 (3)
Salary Remaining : $75,000
German Rubtsov $75,000 (1)
Salary Remaining : $75,000
Fredrik Olofsson $75,000 (4)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,455,375
Year 2025 : $1,220,000
Year 2026 : $633,250
Year 2027 : $388,250
Salary Average Commitment
Year 2024 : $1,455,375
Year 2025 : $1,220,000
Year 2026 : $633,250
Year 2027 : $388,250

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 4 858 - 75,90%
Level 2: 5400 - $75 - 4 009 - 74,25%
Level 3: 3400 - $50 - 3 040 - 89,41%
Level 4: 4400 - $30 - 4 023 - 91,43%
Luxury : 2400 - $175 - 1 698 - 70,76%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 628 - 80,13%
Average Income per Game$1,695,413
Year to Date Revenue$42,385,331
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,569,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,839,542
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,839,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,126,612
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$674,946
Pro Estimated Expenses$31,722,462
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,722,462
Season Salary Cap$73,569,125
Estimate Under Maximum Salary Cap of $83,500,000$9,930,875
Estimate Over Minimum Salary Cap of $42,000,000 $31,569,125
Current Bank Account$133,626,603
Projected Bank Account$129,030,753

Pro Players Salaries

Ondrej Palat $8,250,000 (4)
-Salary Remaining : $3,557,339
Brent Burns $7,500,000 (2)
-Salary Remaining : $3,233,945
Nathan MacKinnon $6,850,000 (3)
-Salary Remaining : $2,953,670
Andre Burakovsky $5,400,000 (3)
-Salary Remaining : $2,328,440
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $2,155,963
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $1,832,569
Tyson Barrie $3,750,000 (2)
-Salary Remaining : $1,616,972
Tomas Tatar $3,750,000 (3)
-Salary Remaining : $1,616,972
Alex Newhook $3,500,000 (4)
-Salary Remaining : $1,509,174
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $1,401,376
Brenden Dillon $3,100,000 (3)
-Salary Remaining : $1,336,697
Sidney Crosby $3,000,000 (4)
-Salary Remaining : $1,293,578
Philipp Grubauer $2,750,000 (2)
-Salary Remaining : $1,185,780
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $1,045,642
Ryan Suter $2,000,000 (1)
-Salary Remaining : $862,385
Jake Allen $2,000,000 (3)
-Salary Remaining : $862,385
Michael McLeod $950,000 (1)
-Salary Remaining : $409,633
Lucas Raymond $925,000 (1)
-Salary Remaining : $398,853
Will Borgen $900,000 (3)
-Salary Remaining : $388,073
Isac Lundestrom $874,125 (2)
-Salary Remaining : $376,916
Emil Lilleberg $870,000 (2)
-Salary Remaining : $375,138
Ty Smith $775,000 (3)
-Salary Remaining : $334,174
Taylor Raddysh $750,000 (1)
-Salary Remaining : $323,394
Alexei Toropchenko $750,000 (2)
-Salary Remaining : $323,394
Total Pro Players24
Salary Commitment
Year 2024 : $73,569,125
Year 2025 : $62,269,125
Year 2026 : $45,775,000
Year 2027 : $18,000,000
Salary Average Commitment
Year 2024 : $73,569,125
Year 2025 : $62,269,125
Year 2026 : $45,775,000
Year 2027 : $18,000,000
Salary Cap with 1 Way Contract
Year 2024 : $73,569,125
Year 2025 : $62,269,125
Year 2026 : $45,775,000
Year 2027 : $18,000,000

Farm Players Salaries

Jake Virtanen $340,000 (4)
Salary Remaining : $340,000
Dominik Kahun $97,500 (2)
Salary Remaining : $97,500
Bradly Nadeau $95,000 (3)
Salary Remaining : $95,000
Otto Leskinen $92,500 (3)
Salary Remaining : $92,500
Cameron Butler $85,750 (5)
Salary Remaining : $85,750
Taro Hirose $85,000 (4)
Salary Remaining : $85,000
Nicholas Baptiste $78,750 (3)
Salary Remaining : $78,750
Vasily Ponomarev $77,500 (2)
Salary Remaining : $77,500
Ken Appleby $75,000 (4)
Salary Remaining : $75,000
Sean Day $75,000 (4)
Salary Remaining : $75,000
Anthony Richard $75,000 (4)
Salary Remaining : $75,000
Chase De Leo $75,000 (3)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (3)
Salary Remaining : $75,000
Christian Wolanin $75,000 (3)
Salary Remaining : $75,000
Samuel Morin $75,000 (3)
Salary Remaining : $75,000
Ian McCoshen $70,000 (3)
Salary Remaining : $70,000
Jake Dotchin $70,000 (2)
Salary Remaining : $70,000
Brett Lernout $70,000 (3)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,687,000
Year 2025 : $1,687,000
Year 2026 : $1,442,000
Year 2027 : $735,750
Salary Average Commitment
Year 2024 : $1,687,000
Year 2025 : $1,687,000
Year 2026 : $1,442,000
Year 2027 : $735,750

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameVeterans Memorial Coliseum
Level 1: 6000 - $100 - 4 960 - 82,66%
Level 2: 5000 - $75 - 4 085 - 81,70%
Level 3: 3000 - $52 - 2 499 - 83,30%
Level 4: 4000 - $30 - 3 871 - 96,78%
Luxury : 2000 - $175 - 1 718 - 85,90%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 133 - 85,67%
Average Income per Game$1,686,357
Year to Date Revenue$42,158,921
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,032,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,081,101
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,081,101
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,981,709
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$734,243
Pro Estimated Expenses$34,509,421
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,509,421
Season Salary Cap$80,032,500
Estimate Under Maximum Salary Cap of $83,500,000$3,467,500
Estimate Over Minimum Salary Cap of $42,000,000 $38,032,500
Current Bank Account$54,799,677
Projected Bank Account$47,271,965

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $4,743,119
Jack Eichel $10,000,000 (4)
-Salary Remaining : $4,311,927
Connor Hellebuyck $7,000,000 (1)
-Salary Remaining : $3,018,349
Bryan Rust $6,100,000 (4)
-Salary Remaining : $2,630,275
Charlie Coyle $6,000,000 (3)
-Salary Remaining : $2,587,156
Mark Scheifele $6,000,000 (5)
-Salary Remaining : $2,587,156
Adam Henrique $5,825,000 (2)
-Salary Remaining : $2,511,697
Brayden Schenn $5,200,000 (4)
-Salary Remaining : $2,242,202
Nikita Zadorov $3,750,000 (3)
-Salary Remaining : $1,616,972
Jordan Greenway $3,500,000 (5)
-Salary Remaining : $1,509,174
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $1,509,174
Jakob Chychrun $2,600,000 (1)
-Salary Remaining : $1,121,101
Devon Toews $2,350,000 (2)
-Salary Remaining : $1,013,303
Andrew Copp $2,300,000 (2)
-Salary Remaining : $991,743
Christian Fischer $1,125,000 (5)
-Salary Remaining : $485,092
Urho Vaakanainen $832,500 (2)
-Salary Remaining : $358,968
Michael Carcone $750,000 (4)
-Salary Remaining : $323,394
Philipp Kurashev $750,000 (2)
-Salary Remaining : $323,394
Sam Montembeault $750,000 (3)
-Salary Remaining : $323,394
Parker Kelly $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players20
Salary Commitment
Year 2024 : $80,032,500
Year 2025 : $59,432,500
Year 2026 : $46,675,000
Year 2027 : $36,175,000
Salary Average Commitment
Year 2024 : $80,032,500
Year 2025 : $59,432,500
Year 2026 : $46,675,000
Year 2027 : $36,175,000
Salary Cap with 1 Way Contract
Year 2024 : $80,032,500
Year 2025 : $59,432,500
Year 2026 : $46,675,000
Year 2027 : $36,175,000

Farm Players Salaries

Tobias Rieder $200,000 (1)
Salary Remaining : $200,000
Sammy Blais $152,500 (4)
Salary Remaining : $152,500
Ethan Bear $137,500 (5)
Salary Remaining : $137,500
Jesse Puljujarvi $92,500 (1)
Salary Remaining : $92,500
Kevin Mandolese $88,500 (2)
Salary Remaining : $88,500
Nolan Patrick $87,413 (1)
Salary Remaining : $87,413
Graeme Clarke $86,750 (1)
Salary Remaining : $86,750
Angus Crookshank $85,500 (5)
Salary Remaining : $85,500
Joey Keane $84,250 (2)
Salary Remaining : $84,250
Tyson Jost $83,250 (1)
Salary Remaining : $83,250
Akil Thomas $77,500 (3)
Salary Remaining : $77,500
Mason Shaw $75,000 (1)
Salary Remaining : $75,000
Markus Niemelainen $75,000 (1)
Salary Remaining : $75,000
Adam Brooks $75,000 (4)
Salary Remaining : $75,000
Troy Grosenick $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $65,000 (2)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,535,662
Year 2025 : $765,750
Year 2026 : $528,000
Year 2027 : $450,500
Salary Average Commitment
Year 2024 : $1,535,662
Year 2025 : $765,750
Year 2026 : $528,000
Year 2027 : $450,500

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Quebec
Level 1: 6400 - $95 - 5 933 - 92,71%
Level 2: 5400 - $72 - 4 910 - 90,93%
Level 3: 3400 - $55 - 2 363 - 69,50%
Level 4: 4400 - $35 - 2 955 - 67,15%
Luxury : 2400 - $160 - 2 125 - 88,54%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %18 286 - 83,12%
Average Income per Game$1,863,223
Year to Date Revenue$44,717,345
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,081,336
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,081,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,674,786
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$752,936
Pro Estimated Expenses$35,387,992
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,387,992
Season Salary Cap$82,070,000
Estimate Under Maximum Salary Cap of $83,500,000$1,430,000
Estimate Over Minimum Salary Cap of $42,000,000 $40,070,000
Current Bank Account$194,436,529
Projected Bank Account$190,723,323

Pro Players Salaries

Roman Josi $9,000,000 (5)
-Salary Remaining : $3,880,734
Victor Hedman $8,000,000 (3)
-Salary Remaining : $3,449,541
David Pastrnak $6,400,000 (4)
-Salary Remaining : $2,759,633
Alec Martinez $5,750,000 (5)
-Salary Remaining : $2,479,358
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $2,306,881
Brock Nelson $5,200,000 (4)
-Salary Remaining : $2,242,202
Jason Zucker $5,200,000 (4)
-Salary Remaining : $2,242,202
Kyle Connor $5,000,000 (4)
-Salary Remaining : $2,155,963
Brett Pesce $4,025,000 (2)
-Salary Remaining : $1,735,550
Jacob Markstrom $4,000,000 (3)
-Salary Remaining : $1,724,771
Mikael Granlund $3,750,000 (2)
-Salary Remaining : $1,616,972
Colton Sissons $3,450,000 (1)
-Salary Remaining : $1,487,615
Roope Hintz $3,000,000 (3)
-Salary Remaining : $1,293,578
Mattias Ekholm $3,000,000 (2)
-Salary Remaining : $1,293,578
Alex Wennberg $2,250,000 (2)
-Salary Remaining : $970,183
Sean Walker $2,000,000 (2)
-Salary Remaining : $862,385
Morgan Barron $1,300,000 (1)
-Salary Remaining : $560,550
Ryan Hartman $1,100,000 (3)
-Salary Remaining : $474,312
Nils Lundkvist $925,000 (1)
-Salary Remaining : $398,853
Jesper Boqvist $925,000 (1)
-Salary Remaining : $398,853
Juuso Parssinen $842,500 (1)
-Salary Remaining : $363,280
Erik Brannstrom $832,500 (2)
-Salary Remaining : $358,968
Cayden Primeau $770,000 (2)
-Salary Remaining : $332,018
Total Pro Players23
Salary Commitment
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000
Salary Average Commitment
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000
Salary Cap with 1 Way Contract
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000

Farm Players Salaries

Victor Ejdsell $92,500 (3)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (1)
Salary Remaining : $92,500
Emil Heineman $92,500 (2)
Salary Remaining : $92,500
Ryan Johnson $92,500 (2)
Salary Remaining : $92,500
Egor Korshkov $92,500 (4)
Salary Remaining : $92,500
Stanislav Svozil $86,750 (2)
Salary Remaining : $86,750
Vladislav Kolyachonok $84,250 (1)
Salary Remaining : $84,250
Tarmo Reunanen $84,250 (1)
Salary Remaining : $84,250
Tristen Robins $84,250 (2)
Salary Remaining : $84,250
Peyton Krebs $83,250 (1)
Salary Remaining : $83,250
Thomas Hodges $77,500 (5)
Salary Remaining : $77,500
Jakub Lauko $77,500 (3)
Salary Remaining : $77,500
Jonathan Gruden $77,500 (3)
Salary Remaining : $77,500
Aaron Dell $77,500 (5)
Salary Remaining : $77,500
Casey Fitzgerald $77,500 (5)
Salary Remaining : $77,500
Logan Brown $75,000 (1)
Salary Remaining : $75,000
Ben Jones $75,000 (1)
Salary Remaining : $75,000
A.J. Greer $75,000 (4)
Salary Remaining : $75,000
Chris Bigras $70,000 (3)
Salary Remaining : $70,000
J. C. Lipon $70,000 (1)
Salary Remaining : $70,000
Marko Dano $70,000 (2)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,707,750
Year 2025 : $1,143,500
Year 2026 : $717,500
Year 2027 : $400,000
Salary Average Commitment
Year 2024 : $1,707,750
Year 2025 : $1,143,500
Year 2026 : $717,500
Year 2027 : $400,000

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6400 - $100 - 4 878 - 76,21%
Level 2: 5400 - $75 - 4 121 - 76,32%
Level 3: 3400 - $50 - 3 036 - 89,31%
Level 4: 4400 - $30 - 3 932 - 89,36%
Luxury : 2400 - $175 - 1 755 - 73,14%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 722 - 80,56%
Average Income per Game$1,717,261
Year to Date Revenue$42,931,537
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,817,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,749,394
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,749,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,476,184
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$512,087
Pro Estimated Expenses$24,068,089
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$24,068,089
Season Salary Cap$55,817,500
Estimate Under Maximum Salary Cap of $83,500,000$27,682,500
Estimate Over Minimum Salary Cap of $42,000,000 $13,817,500
Current Bank Account$70,524,139
Projected Bank Account$73,932,234

Pro Players Salaries

Anders Lee $9,000,000 (3)
-Salary Remaining : $3,880,734
Nate Schmidt $6,000,000 (3)
-Salary Remaining : $2,587,156
Reilly Smith $5,750,000 (4)
-Salary Remaining : $2,479,358
Nino Niederreiter $4,000,000 (5)
-Salary Remaining : $1,724,771
Marcus Foligno $3,500,000 (1)
-Salary Remaining : $1,509,174
Brett Kulak $3,250,000 (4)
-Salary Remaining : $1,401,376
Mathieu Joseph $2,700,000 (5)
-Salary Remaining : $1,164,220
Cal Clutterbuck $2,500,000 (2)
-Salary Remaining : $1,077,982
Oliver Kylington $2,500,000 (5)
-Salary Remaining : $1,077,982
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $1,077,982
Alexis Lafreniere $2,000,000 (4)
-Salary Remaining : $862,385
Barclay Goodrow $1,000,000 (1)
-Salary Remaining : $431,193
Mikey Anderson $1,000,000 (2)
-Salary Remaining : $431,193
Mattias Janmark $1,000,000 (5)
-Salary Remaining : $431,193
Jake Sanderson $925,000 (1)
-Salary Remaining : $398,853
Reese Johnson $925,000 (1)
-Salary Remaining : $398,853
Thomas Harley $925,000 (1)
-Salary Remaining : $398,853
Alex Vlasic $900,000 (1)
-Salary Remaining : $388,073
Tanner Jeannot $850,000 (4)
-Salary Remaining : $366,514
Jake Evans $800,000 (3)
-Salary Remaining : $344,954
Lukas Sedlak $800,000 (3)
-Salary Remaining : $344,954
Cole Smith $792,500 (2)
-Salary Remaining : $341,720
Zach Bogosian $750,000 (3)
-Salary Remaining : $323,394
Louis Domingue $750,000 (4)
-Salary Remaining : $323,394
Spencer Martin $700,000 (3)
-Salary Remaining : $301,835
Total Pro Players25
Salary Commitment
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000
Salary Average Commitment
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000
Salary Cap with 1 Way Contract
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000

Farm Players Salaries

Mathieu Perreault $400,000 (1)
Salary Remaining : $400,000
Scott Harrington $160,000 (1)
Salary Remaining : $160,000
Pheonix Copley $150,000 (5)
Salary Remaining : $150,000
Colton Sceviour $120,000 (2)
Salary Remaining : $120,000
Brandon Sutter $112,500 (3)
Salary Remaining : $112,500
Olle Alsing $92,500 (2)
Salary Remaining : $92,500
Matt Rempe $85,500 (2)
Salary Remaining : $85,500
Denis Gurianov $85,000 (1)
Salary Remaining : $85,000
Adam Klapka $84,500 (1)
Salary Remaining : $84,500
Hayden Hodgson $80,000 (4)
Salary Remaining : $80,000
Liam O'Brien $80,000 (5)
Salary Remaining : $80,000
Matt Villalta $77,500 (5)
Salary Remaining : $77,500
Dylan McIlrath $77,500 (5)
Salary Remaining : $77,500
John Ludvig $77,500 (3)
Salary Remaining : $77,500
Drake Rymsha $75,000 (2)
Salary Remaining : $75,000
Sheldon Rempal $75,000 (3)
Salary Remaining : $75,000
Dean Kukan $75,000 (1)
Salary Remaining : $75,000
Collin Delia $75,000 (2)
Salary Remaining : $75,000
Matthew Nieto $70,000 (2)
Salary Remaining : $70,000
Kerby Rychel $50,000 (2)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2024 : $2,102,500
Year 2025 : $1,298,000
Year 2026 : $730,000
Year 2027 : $465,000
Salary Average Commitment
Year 2024 : $2,102,500
Year 2025 : $1,298,000
Year 2026 : $730,000
Year 2027 : $465,000

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6400 - $100 - 4 828 - 75,44%
Level 2: 5400 - $75 - 4 168 - 77,19%
Level 3: 3400 - $50 - 3 067 - 90,20%
Level 4: 4400 - $30 - 3 915 - 88,97%
Luxury : 2400 - $175 - 1 771 - 73,77%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 749 - 80,68%
Average Income per Game$1,720,085
Year to Date Revenue$41,282,038
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,430,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,199,000
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,199,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,241,444
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$664,500
Pro Estimated Expenses$31,231,500
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,231,500
Season Salary Cap$72,430,500
Estimate Under Maximum Salary Cap of $83,500,000$11,069,500
Estimate Over Minimum Salary Cap of $42,000,000 $30,430,500
Current Bank Account$178,884,184
Projected Bank Account$176,894,128

Pro Players Salaries

Timo Meier $10,000,000 (4)
-Salary Remaining : $4,311,927
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $2,328,440
Lawson Crouse $4,600,000 (5)
-Salary Remaining : $1,983,486
Nick Schmaltz $4,500,000 (4)
-Salary Remaining : $1,940,367
Tyler Bertuzzi $4,250,000 (3)
-Salary Remaining : $1,832,569
Ilya Sorokin $4,000,000 (3)
-Salary Remaining : $1,724,771
Boone Jenner $4,000,000 (1)
-Salary Remaining : $1,724,771
Jaccob Slavin $3,900,000 (2)
-Salary Remaining : $1,681,651
Brandon Montour $3,850,000 (2)
-Salary Remaining : $1,660,092
Elias Lindholm $3,850,000 (2)
-Salary Remaining : $1,660,092
Brandon Carlo $3,500,000 (4)
-Salary Remaining : $1,509,174
Pierre-Luc Dubois $3,350,000 (1)
-Salary Remaining : $1,444,495
Noah Cates $2,625,000 (2)
-Salary Remaining : $1,131,881
Martin Necas $2,500,000 (2)
-Salary Remaining : $1,077,982
Scott Laughton $2,300,000 (2)
-Salary Remaining : $991,743
Yakov Trenin $1,700,000 (5)
-Salary Remaining : $733,028
Nick Perbix $1,125,000 (1)
-Salary Remaining : $485,092
Juuso Valimaki $1,100,000 (1)
-Salary Remaining : $474,312
Conor Timmins $950,000 (1)
-Salary Remaining : $409,633
Alex Laferriere $875,000 (2)
-Salary Remaining : $377,294
Logan Stankoven $867,500 (3)
-Salary Remaining : $374,060
Timothy Liljegren $863,000 (2)
-Salary Remaining : $372,119
Logan Thompson $775,000 (5)
-Salary Remaining : $334,174
Alexander Alexeyev $775,000 (2)
-Salary Remaining : $334,174
Justus Annunen $775,000 (3)
-Salary Remaining : $334,174
Total Pro Players25
Salary Commitment
Year 2024 : $72,430,500
Year 2025 : $61,905,500
Year 2026 : $34,967,500
Year 2027 : $25,075,000
Salary Average Commitment
Year 2024 : $72,430,500
Year 2025 : $61,905,500
Year 2026 : $34,967,500
Year 2027 : $25,075,000
Salary Cap with 1 Way Contract
Year 2024 : $72,430,500
Year 2025 : $61,905,500
Year 2026 : $34,967,500
Year 2027 : $25,075,000

Farm Players Salaries

Josh Dunne $92,500 (1)
Salary Remaining : $92,500
Vitali Kravtsov $87,500 (2)
Salary Remaining : $87,500
Oliver Wahlstrom $87,413 (3)
Salary Remaining : $87,413
Ville Heinola $83,250 (1)
Salary Remaining : $83,250
Marian Studenic $79,250 (1)
Salary Remaining : $79,250
Jeff Malott $77,500 (5)
Salary Remaining : $77,500
Matt Luff $77,500 (5)
Salary Remaining : $77,500
Lukas Cormier $77,500 (2)
Salary Remaining : $77,500
Waltteri Merela $77,500 (5)
Salary Remaining : $77,500
Josef Korenar $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $75,000 (3)
Salary Remaining : $75,000
Radim Zohorna $75,000 (4)
Salary Remaining : $75,000
Trevor Carrick $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,034,912
Year 2025 : $634,912
Year 2026 : $469,912
Year 2027 : $307,500
Salary Average Commitment
Year 2024 : $1,034,912
Year 2025 : $634,912
Year 2026 : $469,912
Year 2027 : $307,500

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leaf Garden
Level 1: 6000 - $100 - 4 966 - 82,77%
Level 2: 5000 - $75 - 4 208 - 84,15%
Level 3: 3000 - $50 - 2 948 - 98,25%
Level 4: 4000 - $30 - 3 934 - 98,34%
Luxury : 2000 - $175 - 1 773 - 88,65%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 828 - 89,14%
Average Income per Game$1,734,832
Year to Date Revenue$41,635,956
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,770,196
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,770,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,492,136
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$754,358
Pro Estimated Expenses$35,454,826
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,454,826
Season Salary Cap$82,225,000
Estimate Under Maximum Salary Cap of $83,500,000$1,275,000
Estimate Over Minimum Salary Cap of $42,000,000 $40,225,000
Current Bank Account$183,424,963
Projected Bank Account$177,462,273

Pro Players Salaries

Brayden Point $9,000,000 (4)
-Salary Remaining : $3,880,734
Nikita Kucherov $9,000,000 (2)
-Salary Remaining : $3,880,734
Alex Pietrangelo $8,000,000 (4)
-Salary Remaining : $3,449,541
Leon Draisaitl $8,000,000 (3)
-Salary Remaining : $3,449,541
John Carlson $8,000,000 (3)
-Salary Remaining : $3,449,541
Kirill Kaprizov $5,000,000 (2)
-Salary Remaining : $2,155,963
Nikolaj Ehlers $4,750,000 (4)
-Salary Remaining : $2,048,165
Vince Dunn $4,000,000 (4)
-Salary Remaining : $1,724,771
Conor Garland $4,000,000 (4)
-Salary Remaining : $1,724,771
Mike Matheson $3,500,000 (2)
-Salary Remaining : $1,509,174
Niko Mikkola $3,000,000 (5)
-Salary Remaining : $1,293,578
Erik Haula $2,500,000 (4)
-Salary Remaining : $1,077,982
Adam Lowry $2,500,000 (3)
-Salary Remaining : $1,077,982
Jake Oettinger $2,400,000 (1)
-Salary Remaining : $1,034,862
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $862,385
Jackson LaCombe $925,000 (1)
-Salary Remaining : $398,853
Dylan DeMelo $900,000 (1)
-Salary Remaining : $388,073
Samuel Ersson $842,500 (1)
-Salary Remaining : $363,280
Arthur Kaliyev $832,500 (1)
-Salary Remaining : $358,968
Pavel Dorofeyev $825,000 (3)
-Salary Remaining : $355,734
Kevin Stenlund $750,000 (4)
-Salary Remaining : $323,394
Scott Perunovich $750,000 (1)
-Salary Remaining : $323,394
Justin Bailey $750,000 (3)
-Salary Remaining : $323,394
Total Pro Players23
Salary Commitment
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000
Salary Average Commitment
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000

Farm Players Salaries

Marcus Sorensen $150,000 (1)
Salary Remaining : $150,000
Akito Hirose $95,000 (3)
Salary Remaining : $95,000
Zach Dean $89,250 (3)
Salary Remaining : $89,250
Hugo Alnefelt $84,250 (1)
Salary Remaining : $84,250
Isaac Ratcliffe $82,500 (2)
Salary Remaining : $82,500
Jiri Patera $81,750 (3)
Salary Remaining : $81,750
Riley Barber $80,000 (2)
Salary Remaining : $80,000
Oskar Steen $80,000 (1)
Salary Remaining : $80,000
Zac Jones $80,000 (3)
Salary Remaining : $80,000
Jansen Harkins $80,000 (5)
Salary Remaining : $80,000
Nicholas Abruzzese $77,500 (2)
Salary Remaining : $77,500
Ben Gleason $77,500 (1)
Salary Remaining : $77,500
Riley Damiani $77,500 (3)
Salary Remaining : $77,500
Jimmy Schuldt $75,000 (3)
Salary Remaining : $75,000
Jacob Moverare $75,000 (1)
Salary Remaining : $75,000
Calle Rosen $75,000 (2)
Salary Remaining : $75,000
Ivan Chekhovich $75,000 (2)
Salary Remaining : $75,000
Matthew Phillips $75,000 (1)
Salary Remaining : $75,000
Ashton Sautner $70,000 (2)
Salary Remaining : $70,000
Joshua Ho-Sang $70,000 (4)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,720,250
Year 2025 : $1,108,500
Year 2026 : $648,500
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,720,250
Year 2025 : $1,108,500
Year 2026 : $648,500
Year 2027 : $150,000

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6400 - $100 - 4 889 - 76,40%
Level 2: 5400 - $75 - 4 119 - 76,28%
Level 3: 3400 - $50 - 3 117 - 91,68%
Level 4: 4400 - $30 - 4 061 - 92,29%
Luxury : 2400 - $175 - 1 740 - 72,51%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 927 - 81,48%
Average Income per Game$1,725,105
Year to Date Revenue$41,402,517
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,683,300
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$26,213,535
Farm Year To Date Expenses$0
Pro Salary Cap To Date$26,213,535
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,326,783
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$428,287
Pro Estimated Expenses$20,129,489
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$20,129,489
Season Salary Cap$46,683,300
Estimate Under Maximum Salary Cap of $83,500,000$36,816,700
Estimate Over Minimum Salary Cap of $42,000,000 $4,683,300
Current Bank Account$193,062,716
Projected Bank Account$202,260,010

Pro Players Salaries

Jakub Voracek $6,250,000 (2)
-Salary Remaining : $2,694,954
Alex Goligoski $5,000,000 (3)
-Salary Remaining : $2,155,963
TJ Brodie $5,000,000 (3)
-Salary Remaining : $2,155,963
Jonas Siegenthaler $4,250,000 (5)
-Salary Remaining : $1,832,569
Olli Maatta $4,083,300 (2)
-Salary Remaining : $1,760,689
Jacob Bryson $1,900,000 (5)
-Salary Remaining : $819,266
Jake Bean $1,900,000 (1)
-Salary Remaining : $819,266
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $646,789
Nick Cousins $1,500,000 (1)
-Salary Remaining : $646,789
Barrett Hayton $1,420,000 (2)
-Salary Remaining : $612,294
Philippe Myers $1,400,000 (5)
-Salary Remaining : $603,670
Dylan Samberg $1,300,000 (2)
-Salary Remaining : $560,550
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $409,633
Leo Carlsson $950,000 (3)
-Salary Remaining : $409,633
Kent Johnson $925,000 (1)
-Salary Remaining : $398,853
Mattias Samuelsson $925,000 (3)
-Salary Remaining : $398,853
Jack Quinn $925,000 (2)
-Salary Remaining : $398,853
Alexander Holtz $925,000 (1)
-Salary Remaining : $398,853
Owen Power $900,000 (1)
-Salary Remaining : $388,073
Elliot Desnoyers $862,500 (5)
-Salary Remaining : $371,904
Nico Daws $842,500 (1)
-Salary Remaining : $363,280
Nicholas Robertson $775,000 (4)
-Salary Remaining : $334,174
Bobby McMann $750,000 (1)
-Salary Remaining : $323,394
Givani Smith $750,000 (1)
-Salary Remaining : $323,394
Alex Stalock $700,000 (2)
-Salary Remaining : $301,835
Total Pro Players25
Salary Commitment
Year 2024 : $46,683,300
Year 2025 : $36,690,800
Year 2026 : $21,062,500
Year 2027 : $9,187,500
Salary Average Commitment
Year 2024 : $45,763,300
Year 2025 : $35,770,800
Year 2026 : $21,062,500
Year 2027 : $9,187,500
Salary Cap with 1 Way Contract
Year 2024 : $46,683,300
Year 2025 : $36,690,800
Year 2026 : $21,062,500
Year 2027 : $9,187,500

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $275,000
Brendan Lemieux $135,000 (4)
Salary Remaining : $135,000
Ross Johnston $100,000 (1)
Salary Remaining : $100,000
Matej Blumel $92,500 (3)
Salary Remaining : $92,500
Kevin Roy $92,500 (1)
Salary Remaining : $92,500
Scott Morrow $90,000 (3)
Salary Remaining : $90,000
Fraser Minten $87,500 (3)
Salary Remaining : $87,500
Logan Morrison $87,000 (3)
Salary Remaining : $87,000
Samuel Knazko $86,750 (2)
Salary Remaining : $86,750
Elmer Soderblom $84,250 (2)
Salary Remaining : $84,250
Cole Schwindt $83,250 (4)
Salary Remaining : $83,250
Zane McIntyre $77,500 (5)
Salary Remaining : $77,500
Ben Meyers $77,500 (1)
Salary Remaining : $77,500
Nic Petan $75,000 (1)
Salary Remaining : $75,000
Hugh McGing $75,000 (4)
Salary Remaining : $75,000
Tyler Lewington $70,000 (2)
Salary Remaining : $70,000
Daniel Brickley $70,000 (3)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2024 : $1,658,750
Year 2025 : $1,313,750
Year 2026 : $797,750
Year 2027 : $370,750
Salary Average Commitment
Year 2024 : $1,633,750
Year 2025 : $1,288,750
Year 2026 : $772,750
Year 2027 : $345,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6400 - $100 - 4 862 - 75,97%
Level 2: 5400 - $75 - 4 174 - 77,29%
Level 3: 3400 - $50 - 2 953 - 86,84%
Level 4: 4400 - $30 - 3 944 - 89,63%
Luxury : 2400 - $175 - 1 771 - 73,79%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17 702 - 80,47%
Average Income per Game$1,718,829
Year to Date Revenue$41,251,899
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,038,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$32,379,459
Farm Year To Date Expenses$0
Pro Salary Cap To Date$32,379,459
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,220,095
Farm Estimated Season Revenue$0
Pro Remaining Season Days47
Pro Expenses Per Days$550,812
Pro Estimated Expenses$25,888,164
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$25,888,164
Season Salary Cap$60,038,500
Estimate Under Maximum Salary Cap of $83,500,000$23,461,500
Estimate Over Minimum Salary Cap of $42,000,000 $18,038,500
Current Bank Account$243,140,515
Projected Bank Account$246,472,446

Pro Players Salaries

Jack Hughes $8,500,000 (3)
-Salary Remaining : $3,665,138
Jake Guentzel $5,000,000 (4)
-Salary Remaining : $2,155,963
Antti Raanta $5,000,000 (1)
-Salary Remaining : $2,155,963
Nikita Zaitsev $4,500,000 (4)
-Salary Remaining : $1,940,367
Tony DeAngelo $4,300,000 (2)
-Salary Remaining : $1,854,128
Elias Pettersson $4,000,000 (1)
-Salary Remaining : $1,724,771
Erik Gudbranson $4,000,000 (5)
-Salary Remaining : $1,724,771
Robby Fabbri $3,500,000 (4)
-Salary Remaining : $1,509,174
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $1,358,257
K'Andre Miller $3,098,000 (3)
-Salary Remaining : $1,335,835
Drake Batherson $2,500,000 (1)
-Salary Remaining : $1,077,982
Vladislav Namestnikov $2,000,000 (5)
-Salary Remaining : $862,385
Michael Bunting $1,150,000 (4)
-Salary Remaining : $495,872
Nils Hoglander $1,000,000 (3)
-Salary Remaining : $431,193
Adam Fantilli $950,000 (3)
-Salary Remaining : $409,633
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $398,853
Luke Hughes $925,000 (2)
-Salary Remaining : $398,853
Tye Kartye $867,500 (2)
-Salary Remaining : $374,060
Morgan Frost $863,000 (2)
-Salary Remaining : $372,119
Curtis Lazar $800,000 (3)
-Salary Remaining : $344,954
Lukas Dostal $775,000 (3)
-Salary Remaining : $334,174
Egor Zamula $775,000 (3)
-Salary Remaining : $334,174
Phillip Di Giuseppe $750,000 (4)
-Salary Remaining : $323,394
Gavin Bayreuther $710,000 (2)
-Salary Remaining : $306,147
Total Pro Players24
Salary Commitment
Year 2024 : $60,038,500
Year 2025 : $45,388,500
Year 2026 : $36,798,000
Year 2027 : $20,900,000
Salary Average Commitment
Year 2024 : $60,038,500
Year 2025 : $45,388,500
Year 2026 : $36,798,000
Year 2027 : $20,900,000
Salary Cap with 1 Way Contract
Year 2024 : $60,038,500
Year 2025 : $45,388,500
Year 2026 : $36,798,000
Year 2027 : $20,900,000

Farm Players Salaries

Colin Miller $170,000 (5)
Salary Remaining : $170,000
David Jiricek $95,000 (3)
Salary Remaining : $95,000
Brayden Tracey $92,500 (1)
Salary Remaining : $92,500
Dylan Holloway $92,500 (1)
Salary Remaining : $92,500
Filip Roos $92,500 (1)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (4)
Salary Remaining : $92,500
Aidan McDonough $92,500 (1)
Salary Remaining : $92,500
Emil Bemstrom $90,000 (1)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Cole Koepke $84,250 (1)
Salary Remaining : $84,250
Jack LaFontaine $83,850 (4)
Salary Remaining : $83,850
Wade Allison $82,000 (5)
Salary Remaining : $82,000
Ian Mitchell $77,500 (1)
Salary Remaining : $77,500
Kyle Capobianco $77,500 (5)
Salary Remaining : $77,500
Declan Chisholm $77,500 (3)
Salary Remaining : $77,500
Jacob Peterson $77,500 (2)
Salary Remaining : $77,500
Lukas Rousek $77,500 (1)
Salary Remaining : $77,500
Jordan Gross $75,000 (3)
Salary Remaining : $75,000
Brogan Rafferty $75,000 (3)
Salary Remaining : $75,000
Jack Studnicka $75,000 (2)
Salary Remaining : $75,000
Mike Hardman $75,000 (2)
Salary Remaining : $75,000
Liam Foudy $75,000 (3)
Salary Remaining : $75,000
Robin Salo $75,000 (1)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $75,000
Joseph Blandisi $70,000 (2)
Salary Remaining : $70,000
Marc Michaelis $70,000 (3)
Salary Remaining : $70,000
Julius Honka $70,000 (3)
Salary Remaining : $70,000
Jake Bischoff $70,000 (2)
Salary Remaining : $70,000
Stuart Percy $57,500 (1)
Salary Remaining : $57,500
Total Farm Players29
Salary Commitment
Year 2024 : $2,407,600
Year 2025 : $1,410,850
Year 2026 : $1,033,850
Year 2027 : $505,850
Salary Average Commitment
Year 2024 : $2,362,725
Year 2025 : $1,365,975
Year 2026 : $998,475
Year 2027 : $463,350

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$42,000,000

Pro Players

Farm Players

Total Players

Alberta Oilers $142,459,520 $79,560,000 $3,940,000 $37,560,000 231235
Baltimore Blades $31,027,437 $63,417,500 $20,082,500 $21,417,500 252146
Birmingham Bulls $218,137,578 $47,120,175 $36,379,825 $5,120,175 231639
Calgary Cowboys $87,055,773 $48,474,124 $35,025,876 $6,474,124 242044
Chicago Cougars $302,624,794 $48,720,500 $34,779,500 $6,720,500 222143
Cincinnati Stingers $263,091,832 $80,025,358 $3,474,642 $38,025,358 222345
Cleveland Crusaders $105,840,473 $68,075,000 $15,425,000 $26,075,000 241236
Dayton Firebirds $15,020,073 $79,152,500 $4,347,500 $37,152,500 232447
Denver Spurs $73,968,807 $65,219,125 $18,280,875 $23,219,125 221537
Detroit Gladiators $258,666,717 $79,582,500 $3,917,500 $37,582,500 231235
Halifax Icebreakers $158,808,740 $59,717,125 $23,782,875 $17,717,125 252045
Houston Aeros $148,118,768 $57,050,000 $26,450,000 $15,050,000 231942
Indiana Racers $104,470,840 $78,312,500 $5,187,500 $36,312,500 241640
Laval Chiefs $168,986,297 $81,400,000 $2,100,000 $39,400,000 252247
Los Angeles Sharks $27,763,894 $82,379,000 $1,121,000 $40,379,000 242650
Manhattan Raiders $45,613,080 $82,942,500 $557,500 $40,942,500 241236
Miami ScreamingEagles $19,737,821 $80,575,000 $2,925,000 $38,575,000 221335
Michigan Stags $106,967,193 $82,891,625 $608,375 $40,891,625 242549
Minnesota FightingSaints $139,778,823 $49,275,000 $34,225,000 $7,275,000 231538
New England Whalers $93,464,187 $74,450,000 $9,050,000 $32,450,000 241539
New Jersey Knights $43,201,746 $74,075,000 $9,425,000 $32,075,000 222143
New York GoldenBlades $99,647,024 $45,597,500 $37,902,500 $3,597,500 221234
Orlando SolarBears $13,440,135 $83,265,000 $235,000 $41,265,000 222547
Ottawa Nationals $75,192,489 $81,805,000 $1,695,000 $39,805,000 251540
Philly Blazers $133,626,603 $73,569,125 $9,930,875 $31,569,125 241842
Phoenix Roadrunners $54,799,677 $80,032,500 $3,467,500 $38,032,500 201636
Quebec Nordiques $194,436,529 $82,070,000 $1,430,000 $40,070,000 232144
San Diego Mariners $70,524,139 $55,817,500 $27,682,500 $13,817,500 252045
San Francisco Shamrocks $178,884,184 $72,430,500 $11,069,500 $30,430,500 251338
Toronto Toros $183,424,963 $82,225,000 $1,275,000 $40,225,000 232144
Vancouver Grizzlies $193,062,716 $46,683,300 $36,816,700 $4,683,300 251742
Winnipeg Jets $243,140,515 $60,038,500 $23,461,500 $18,038,500 242953