Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Winnipeg Arena |
| Level 1: | 6400 - $100 - 4 858 - 75,90% |
| Level 2: | 5400 - $75 - 4 116 - 76,23% |
| Level 3: | 3400 - $50 - 2 956 - 86,95% |
| Level 4: | 4400 - $30 - 3 978 - 90,40% |
| Luxury : | 2400 - $175 - 1 773 - 73,88% |
| Total Capacity : | 22000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0,00% |
| Farm Level 2: | 1000 - $0 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 26 |
| Average Attendance - % | 17 681 - 80,37% |
| Average Income per Game | $1,714,867 |
| Year to Date Revenue | $25,723,006 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $60,038,500 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $19,710,783 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $19,710,783 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $44,586,544 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 70 |
| Pro Expenses Per Days | $550,812 |
| Pro Estimated Expenses | $38,556,840 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $38,556,840 |
| Season Salary Cap | $60,038,500 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $23,461,500 |
| Estimate Over Minimum Salary Cap of $42,000,000 | $18,038,500 |
| Current Bank Account | $240,280,298 |
| Projected Bank Account | $246,310,002 |
|
Pro Players Salaries |
| Jack Hughes |
$8,500,000 (3) |
| -Salary Remaining : |
$5,458,716 |
| Jake Guentzel |
$5,000,000 (4) |
| -Salary Remaining : |
$3,211,009 |
| Antti Raanta |
$5,000,000 (1) |
| -Salary Remaining : |
$3,211,009 |
| Nikita Zaitsev |
$4,500,000 (4) |
| -Salary Remaining : |
$2,889,908 |
| Tony DeAngelo |
$4,300,000 (2) |
| -Salary Remaining : |
$2,761,468 |
| Elias Pettersson |
$4,000,000 (1) |
| -Salary Remaining : |
$2,568,807 |
| Erik Gudbranson |
$4,000,000 (5) |
| -Salary Remaining : |
$2,568,807 |
| Robby Fabbri |
$3,500,000 (4) |
| -Salary Remaining : |
$2,247,706 |
| Josh Morrissey |
$3,150,000 (1) |
| -Salary Remaining : |
$2,022,936 |
| K'Andre Miller |
$3,098,000 (3) |
| -Salary Remaining : |
$1,989,541 |
| Drake Batherson |
$2,500,000 (1) |
| -Salary Remaining : |
$1,605,505 |
| Vladislav Namestnikov |
$2,000,000 (5) |
| -Salary Remaining : |
$1,284,404 |
| Michael Bunting |
$1,150,000 (4) |
| -Salary Remaining : |
$738,532 |
| Nils Hoglander |
$1,000,000 (3) |
| -Salary Remaining : |
$642,202 |
| Adam Fantilli |
$950,000 (3) |
| -Salary Remaining : |
$610,092 |
| Dmitri Voronkov |
$925,000 (2) |
| -Salary Remaining : |
$594,037 |
| Luke Hughes |
$925,000 (2) |
| -Salary Remaining : |
$594,037 |
| Tye Kartye |
$867,500 (2) |
| -Salary Remaining : |
$557,110 |
| Morgan Frost |
$863,000 (2) |
| -Salary Remaining : |
$554,220 |
| Curtis Lazar |
$800,000 (3) |
| -Salary Remaining : |
$513,761 |
| Lukas Dostal |
$775,000 (3) |
| -Salary Remaining : |
$497,706 |
| Egor Zamula |
$775,000 (3) |
| -Salary Remaining : |
$497,706 |
| Phillip Di Giuseppe |
$750,000 (4) |
| -Salary Remaining : |
$481,651 |
| Gavin Bayreuther |
$710,000 (2) |
| -Salary Remaining : |
$455,963 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2024 : $60,038,500 |
| Year 2025 : $45,388,500 |
| Year 2026 : $36,798,000 |
| Year 2027 : $20,900,000 |
| Salary Average Commitment |
| Year 2024 : $60,038,500 |
| Year 2025 : $45,388,500 |
| Year 2026 : $36,798,000 |
| Year 2027 : $20,900,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $60,038,500 |
| Year 2025 : $45,388,500 |
| Year 2026 : $36,798,000 |
| Year 2027 : $20,900,000 |
|
Farm Players Salaries |
| Colin Miller |
$170,000 (5) |
| Salary Remaining : |
$170,000 |
| David Jiricek |
$95,000 (3) |
| Salary Remaining : |
$95,000 |
| Brayden Tracey |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Dylan Holloway |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Filip Roos |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Vladimir Tkachev |
$92,500 (4) |
| Salary Remaining : |
$92,500 |
| Aidan McDonough |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Emil Bemstrom |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Dennis Cholowski |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Cole Koepke |
$84,250 (1) |
| Salary Remaining : |
$84,250 |
| Jack LaFontaine |
$83,850 (4) |
| Salary Remaining : |
$83,850 |
| Wade Allison |
$82,000 (5) |
| Salary Remaining : |
$82,000 |
| Ian Mitchell |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Kyle Capobianco |
$77,500 (5) |
| Salary Remaining : |
$77,500 |
| Declan Chisholm |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Jacob Peterson |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Lukas Rousek |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Jordan Gross |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Brogan Rafferty |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Jack Studnicka |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Mike Hardman |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Liam Foudy |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Robin Salo |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Fredrik Karlstrom |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Joseph Blandisi |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Marc Michaelis |
$70,000 (3) |
| Salary Remaining : |
$70,000 |
| Julius Honka |
$70,000 (3) |
| Salary Remaining : |
$70,000 |
| Jake Bischoff |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Stuart Percy |
$57,500 (1) |
| Salary Remaining : |
$57,500 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2024 : $2,407,600 |
| Year 2025 : $1,410,850 |
| Year 2026 : $1,033,850 |
| Year 2027 : $505,850 |
| Salary Average Commitment |
| Year 2024 : $2,362,725 |
| Year 2025 : $1,365,975 |
| Year 2026 : $998,475 |
| Year 2027 : $463,350 |
|