Team FinanceLast Update - 18 février 2025 at 16:48
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6000 - $105 - 4 653 - 77,55%
Level 2: 5000 - $80 - 3 772 - 75,43%
Level 3: 3000 - $50 - 2 943 - 98,09%
Level 4: 4000 - $35 - 2 922 - 73,05%
Luxury : 2000 - $185 - 1 643 - 82,14%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %15 932 - 79,66%
Average Income per Game$1,679,487
Year to Date Revenue$38,628,200
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,560,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,064,572
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,064,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,230,765
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$729,908
Pro Estimated Expenses$36,495,400
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,495,400
Season Salary Cap$79,560,000
Estimate Under Maximum Salary Cap of $83,500,000$3,940,000
Estimate Over Minimum Salary Cap of $42,000,000 $37,560,000
Current Bank Account$141,230,188
Projected Bank Account$134,965,553

Pro Players Salaries

Matthew Tkachuk $11,250,000 (5)
-Salary Remaining : $5,160,550
Steven Stamkos $9,500,000 (1)
-Salary Remaining : $4,357,798
Erik Cernak $6,760,000 (5)
-Salary Remaining : $3,100,917
Gustav Nyquist $6,000,000 (1)
-Salary Remaining : $2,752,294
Jordan Staal $6,000,000 (1)
-Salary Remaining : $2,752,294
Mikko Rantanen $6,000,000 (4)
-Salary Remaining : $2,752,294
Jean-Gabriel Pageau $4,500,000 (5)
-Salary Remaining : $2,064,220
Brady Tkachuk $4,000,000 (2)
-Salary Remaining : $1,834,862
Jake DeBrusk $4,000,000 (4)
-Salary Remaining : $1,834,862
Tristan Jarry $3,500,000 (3)
-Salary Remaining : $1,605,505
Ryan Pulock $3,340,000 (2)
-Salary Remaining : $1,532,110
Nick Jensen $3,000,000 (1)
-Salary Remaining : $1,376,147
Ian Cole $3,000,000 (1)
-Salary Remaining : $1,376,147
Trevor Moore $1,500,000 (3)
-Salary Remaining : $688,073
Michael Rasmussen $1,000,000 (2)
-Salary Remaining : $458,716
Isaak Phillips $842,500 (1)
-Salary Remaining : $386,468
Akira Schmid $842,500 (1)
-Salary Remaining : $386,468
Noah Juulsen $775,000 (5)
-Salary Remaining : $355,505
Daniil Tarasov $750,000 (2)
-Salary Remaining : $344,037
Michael Amadio $750,000 (4)
-Salary Remaining : $344,037
Gustav Lindstrom $750,000 (1)
-Salary Remaining : $344,037
Haydn Fleury $750,000 (4)
-Salary Remaining : $344,037
Jonny Brodzinski $750,000 (3)
-Salary Remaining : $344,037
Total Pro Players23
Salary Commitment
Year 2024 : $79,560,000
Year 2025 : $49,625,000
Year 2026 : $40,535,000
Year 2027 : $34,785,000
Salary Average Commitment
Year 2024 : $79,560,000
Year 2025 : $49,625,000
Year 2026 : $40,535,000
Year 2027 : $34,785,000
Salary Cap with 1 Way Contract
Year 2024 : $79,560,000
Year 2025 : $49,625,000
Year 2026 : $40,535,000
Year 2027 : $34,785,000

Farm Players Salaries

Markus Nutivaara $250,000 (2)
Salary Remaining : $250,000
Zack Bolduc $92,500 (3)
Salary Remaining : $92,500
Owen Beck $87,000 (2)
Salary Remaining : $87,000
Nolan Foote $83,250 (1)
Salary Remaining : $83,250
Carson Meyer $77,500 (5)
Salary Remaining : $77,500
Josh Jacobs $75,000 (4)
Salary Remaining : $75,000
Miikka Salomaki $75,000 (1)
Salary Remaining : $75,000
Cam Dineen $75,000 (1)
Salary Remaining : $75,000
Andreas Borgman $75,000 (3)
Salary Remaining : $75,000
Stefan Matteau $75,000 (2)
Salary Remaining : $75,000
Oscar Dansk $70,000 (2)
Salary Remaining : $70,000
Devin Shore $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,105,250
Year 2025 : $872,000
Year 2026 : $320,000
Year 2027 : $152,500
Salary Average Commitment
Year 2024 : $1,105,250
Year 2025 : $872,000
Year 2026 : $320,000
Year 2027 : $152,500

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 6400 - $100 - 4 979 - 77,80%
Level 2: 5400 - $75 - 4 131 - 76,51%
Level 3: 3400 - $50 - 3 067 - 90,21%
Level 4: 4400 - $30 - 4 036 - 91,72%
Luxury : 2400 - $175 - 1 755 - 73,11%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 968 - 81,67%
Average Income per Game$1,736,580
Year to Date Revenue$39,941,331
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,417,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$36,120,711
Farm Year To Date Expenses$0
Pro Salary Cap To Date$36,120,711
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,258,433
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$581,812
Pro Estimated Expenses$29,090,600
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,090,600
Season Salary Cap$63,417,500
Estimate Under Maximum Salary Cap of $83,500,000$20,082,500
Estimate Over Minimum Salary Cap of $42,000,000 $21,417,500
Current Bank Account$31,071,992
Projected Bank Account$33,239,825

Pro Players Salaries

Jacob Trouba $8,000,000 (3)
-Salary Remaining : $3,669,725
Cam Atkinson $7,375,000 (1)
-Salary Remaining : $3,383,028
William Nylander $6,000,000 (4)
-Salary Remaining : $2,752,294
Spencer Knight $4,500,000 (4)
-Salary Remaining : $2,064,220
Petr Mrazek $4,400,000 (3)
-Salary Remaining : $2,018,349
Josh Manson $4,250,000 (1)
-Salary Remaining : $1,949,541
David Savard $4,000,000 (2)
-Salary Remaining : $1,834,862
Christian Dvorak $3,450,000 (4)
-Salary Remaining : $1,582,569
Joel Edmundson $3,100,000 (1)
-Salary Remaining : $1,422,018
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $1,146,789
Radek Faksa $2,500,000 (2)
-Salary Remaining : $1,146,789
Brock McGinn $2,300,000 (2)
-Salary Remaining : $1,055,046
Rem Pitlick $1,100,000 (2)
-Salary Remaining : $504,587
Dylan Gambrell $950,000 (4)
-Salary Remaining : $435,780
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $435,780
Cole Sillinger $925,000 (1)
-Salary Remaining : $424,312
Dawson Mercer $925,000 (1)
-Salary Remaining : $424,312
Shakir Mukhamadullin $925,000 (2)
-Salary Remaining : $424,312
Jake Neighbours $842,500 (2)
-Salary Remaining : $386,468
Aliaksei Protas $775,000 (4)
-Salary Remaining : $355,505
Fabian Zetterlund $750,000 (1)
-Salary Remaining : $344,037
Morgan Geekie $750,000 (1)
-Salary Remaining : $344,037
Michael Eyssimont $750,000 (2)
-Salary Remaining : $344,037
Michael McCarron $700,000 (2)
-Salary Remaining : $321,101
Anthony Stolarz $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players25
Salary Commitment
Year 2024 : $63,417,500
Year 2025 : $42,842,500
Year 2026 : $29,025,000
Year 2027 : $15,675,000
Salary Average Commitment
Year 2024 : $63,417,500
Year 2025 : $42,842,500
Year 2026 : $29,025,000
Year 2027 : $15,675,000
Salary Cap with 1 Way Contract
Year 2024 : $63,417,500
Year 2025 : $42,842,500
Year 2026 : $29,025,000
Year 2027 : $15,675,000

Farm Players Salaries

Craig Smith $475,000 (1)
Salary Remaining : $475,000
Jonathan Bernier $325,000 (1)
Salary Remaining : $325,000
Riley Stillman $135,000 (1)
Salary Remaining : $135,000
Shane Wright $95,000 (3)
Salary Remaining : $95,000
Nikolay Goldobin $90,000 (3)
Salary Remaining : $90,000
Vincent Iorio $86,750 (2)
Salary Remaining : $86,750
Maksymilian Szuber $85,750 (3)
Salary Remaining : $85,750
Sam Poulin $83,250 (1)
Salary Remaining : $83,250
Leevi Merilainen $83,000 (2)
Salary Remaining : $83,000
Mason Morelli $77,500 (5)
Salary Remaining : $77,500
Nikita Alexandrov $77,500 (1)
Salary Remaining : $77,500
William Lockwood $77,500 (1)
Salary Remaining : $77,500
Dylan Coghlan $77,500 (1)
Salary Remaining : $77,500
Alex Belzile $77,500 (4)
Salary Remaining : $77,500
Samuel Laberge $77,500 (5)
Salary Remaining : $77,500
Nick Caamano $77,500 (1)
Salary Remaining : $77,500
Matthew Highmore $75,000 (4)
Salary Remaining : $75,000
Vinni Lettieri $75,000 (2)
Salary Remaining : $75,000
Arturs Silovs $75,000 (1)
Salary Remaining : $75,000
Mitchell Stephens $75,000 (4)
Salary Remaining : $75,000
Tyler Graovac $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,371,250
Year 2025 : $898,000
Year 2026 : $653,250
Year 2027 : $382,500
Salary Average Commitment
Year 2024 : $2,371,250
Year 2025 : $898,000
Year 2026 : $653,250
Year 2027 : $382,500

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJefferson County Civic Center
Level 1: 6400 - $100 - 4 849 - 75,77%
Level 2: 5400 - $75 - 4 131 - 76,50%
Level 3: 3400 - $55 - 2 340 - 68,81%
Level 4: 4400 - $30 - 4 057 - 92,20%
Luxury : 2400 - $175 - 1 712 - 71,33%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 089 - 77,68%
Average Income per Game$1,680,922
Year to Date Revenue$38,661,214
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,120,175
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$28,580,650
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,580,650
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,256,602
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$432,295
Pro Estimated Expenses$21,614,750
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$21,614,750
Season Salary Cap$47,120,175
Estimate Under Maximum Salary Cap of $83,500,000$36,379,825
Estimate Over Minimum Salary Cap of $42,000,000 $5,120,175
Current Bank Account$217,698,688
Projected Bank Account$226,340,540

Pro Players Salaries

Gabriel Landeskog $7,500,000 (4)
-Salary Remaining : $3,440,367
Tim Stutzle $5,000,000 (5)
-Salary Remaining : $2,293,578
Connor Murphy $4,400,000 (1)
-Salary Remaining : $2,018,349
Marcus Pettersson $4,025,175 (4)
-Salary Remaining : $1,846,411
Miles Wood $3,500,000 (3)
-Salary Remaining : $1,605,505
James Reimer $3,100,000 (1)
-Salary Remaining : $1,422,018
Carson Soucy $3,000,000 (3)
-Salary Remaining : $1,376,147
Jeremy Lauzon $2,000,000 (5)
-Salary Remaining : $917,431
Jamie Oleksiak $1,962,500 (1)
-Salary Remaining : $900,229
Blake Lizotte $1,675,000 (5)
-Salary Remaining : $768,349
Colin Blackwell $1,200,000 (4)
-Salary Remaining : $550,459
Derick Brassard $1,000,000 (2)
-Salary Remaining : $458,716
Philip Tomasino $925,000 (1)
-Salary Remaining : $424,312
Arvid Soderblom $925,000 (2)
-Salary Remaining : $424,312
Quinton Byfield $832,500 (1)
-Salary Remaining : $381,881
Erik Gustafsson $825,000 (5)
-Salary Remaining : $378,440
Michael Pezzetta $800,000 (1)
-Salary Remaining : $366,972
Steven Santini $750,000 (3)
-Salary Remaining : $344,037
Jason Demers $750,000 (4)
-Salary Remaining : $344,037
Ivan Prosvetov $750,000 (2)
-Salary Remaining : $344,037
Jacob Larsson $750,000 (4)
-Salary Remaining : $344,037
Hudson Fasching $750,000 (3)
-Salary Remaining : $344,037
Mark Jankowski $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players23
Salary Commitment
Year 2024 : $47,120,175
Year 2025 : $35,100,175
Year 2026 : $31,725,175
Year 2027 : $23,725,175
Salary Average Commitment
Year 2024 : $47,120,175
Year 2025 : $35,100,175
Year 2026 : $31,725,175
Year 2027 : $23,725,175
Salary Cap with 1 Way Contract
Year 2024 : $47,120,175
Year 2025 : $35,100,175
Year 2026 : $31,725,175
Year 2027 : $23,725,175

Farm Players Salaries

Jiri Kulich $95,000 (3)
Salary Remaining : $95,000
Marco Kasper $95,000 (2)
Salary Remaining : $95,000
Sean Farrell $90,000 (2)
Salary Remaining : $90,000
Tyler Kleven $90,000 (2)
Salary Remaining : $90,000
Tristan Luneau $87,000 (3)
Salary Remaining : $87,000
Justin Sourdif $86,750 (2)
Salary Remaining : $86,750
Nikita Chibrikov $86,750 (3)
Salary Remaining : $86,750
James Malatesta $86,250 (3)
Salary Remaining : $86,250
Alex Turcotte $83,250 (1)
Salary Remaining : $83,250
Felix Sandstrom $80,000 (5)
Salary Remaining : $80,000
Michael McNiven $77,500 (5)
Salary Remaining : $77,500
Brady Keeper $77,500 (4)
Salary Remaining : $77,500
Mitch Reinke $75,000 (4)
Salary Remaining : $75,000
Laurent Dauphin $75,000 (3)
Salary Remaining : $75,000
Brett Seney $70,000 (2)
Salary Remaining : $70,000
Hunter Shinkaruk $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,325,000
Year 2025 : $1,241,750
Year 2026 : $740,000
Year 2027 : $310,000
Salary Average Commitment
Year 2024 : $1,325,000
Year 2025 : $1,241,750
Year 2026 : $740,000
Year 2027 : $310,000

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameStampede Corral
Level 1: 6400 - $100 - 4 891 - 76,42%
Level 2: 5400 - $75 - 4 145 - 76,76%
Level 3: 3400 - $55 - 2 368 - 69,64%
Level 4: 4400 - $30 - 3 898 - 88,58%
Luxury : 2400 - $175 - 1 756 - 73,17%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 058 - 77,54%
Average Income per Game$1,693,091
Year to Date Revenue$38,941,089
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,999,124
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,543,545
Farm Year To Date Expenses$0
Pro Salary Cap To Date$27,543,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,475,635
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$449,533
Pro Estimated Expenses$22,476,650
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$22,476,650
Season Salary Cap$48,999,124
Estimate Under Maximum Salary Cap of $83,500,000$34,500,876
Estimate Over Minimum Salary Cap of $42,000,000 $6,999,124
Current Bank Account$86,688,216
Projected Bank Account$94,687,201

Pro Players Salaries

Jordan Eberle $7,000,000 (3)
-Salary Remaining : $3,211,009
Jack Roslovic $4,000,000 (5)
-Salary Remaining : $1,834,862
Vitek Vanecek $3,550,000 (4)
-Salary Remaining : $1,628,440
Brandon Tanev $3,500,000 (3)
-Salary Remaining : $1,605,505
Brendan Smith $3,350,000 (2)
-Salary Remaining : $1,536,697
Pierre Engvall $3,000,000 (4)
-Salary Remaining : $1,376,147
Jordan Martinook $2,700,000 (5)
-Salary Remaining : $1,238,532
Oskar Sundqvist $2,250,000 (1)
-Salary Remaining : $1,032,110
Dan Vladar $2,200,000 (5)
-Salary Remaining : $1,009,174
Filip Chytil $2,000,000 (2)
-Salary Remaining : $917,431
Adam Pelech $1,925,000 (1)
-Salary Remaining : $883,028
Robert Hagg $1,700,000 (3)
-Salary Remaining : $779,817
Jack McBain $1,599,999 (3)
-Salary Remaining : $733,944
Matt Grzelcyk $1,400,000 (1)
-Salary Remaining : $642,202
Noel Acciari $1,250,000 (4)
-Salary Remaining : $573,394
Jujhar Khaira $1,100,000 (1)
-Salary Remaining : $504,587
Braden Schneider $925,000 (1)
-Salary Remaining : $424,312
Casey Mittelstadt $874,125 (1)
-Salary Remaining : $400,975
Jayden Struble $867,500 (2)
-Salary Remaining : $397,936
Simon Holmstrom $832,500 (1)
-Salary Remaining : $381,881
Johnathan Kovacevic $775,000 (5)
-Salary Remaining : $355,505
Jaycob Megna $750,000 (3)
-Salary Remaining : $344,037
Kaapo Kahkonen $750,000 (3)
-Salary Remaining : $344,037
Dakota Mermis $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players24
Salary Commitment
Year 2024 : $48,999,124
Year 2025 : $39,692,499
Year 2026 : $32,774,999
Year 2027 : $17,475,000
Salary Average Commitment
Year 2024 : $48,999,124
Year 2025 : $39,692,499
Year 2026 : $32,774,999
Year 2027 : $17,475,000
Salary Cap with 1 Way Contract
Year 2024 : $48,999,124
Year 2025 : $39,692,499
Year 2026 : $32,774,999
Year 2027 : $17,475,000

Farm Players Salaries

Mirco Mueller $140,000 (3)
Salary Remaining : $140,000
Vinnie Hinostroza $100,000 (2)
Salary Remaining : $100,000
Liam Ohgren $95,000 (3)
Salary Remaining : $95,000
Brad Lambert $95,000 (3)
Salary Remaining : $95,000
Brandt Clarke $92,500 (2)
Salary Remaining : $92,500
Roby Jarventie $92,500 (2)
Salary Remaining : $92,500
Samuel Bolduc $89,250 (2)
Salary Remaining : $89,250
Marc Del Gaizo $86,750 (2)
Salary Remaining : $86,750
Declan Carlile $86,750 (5)
Salary Remaining : $86,750
Jean-Luc Foudy $84,250 (2)
Salary Remaining : $84,250
Milos Kelemen $80,500 (1)
Salary Remaining : $80,500
Zach Sawchenko $77,500 (5)
Salary Remaining : $77,500
Tobias Bjornfot $77,500 (4)
Salary Remaining : $77,500
Hunter Shepard $77,500 (5)
Salary Remaining : $77,500
Tim Gettinger $75,000 (1)
Salary Remaining : $75,000
Keaton Middleton $75,000 (1)
Salary Remaining : $75,000
Joe Snively $75,000 (3)
Salary Remaining : $75,000
Jacob MacDonald $75,000 (1)
Salary Remaining : $75,000
Luke Johnson $70,000 (2)
Salary Remaining : $70,000
Drake Caggiula $70,000 (2)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,715,000
Year 2025 : $1,409,500
Year 2026 : $724,250
Year 2027 : $319,250
Salary Average Commitment
Year 2024 : $1,684,500
Year 2025 : $1,409,500
Year 2026 : $724,250
Year 2027 : $319,250

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameInternational Amphitheater
Level 1: 6400 - $100 - 4 843 - 75,67%
Level 2: 5400 - $75 - 4 141 - 76,69%
Level 3: 3400 - $55 - 2 327 - 68,44%
Level 4: 4400 - $30 - 4 063 - 92,34%
Luxury : 2400 - $175 - 1 724 - 71,82%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 097 - 77,72%
Average Income per Game$1,682,986
Year to Date Revenue$38,708,681
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,720,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$26,371,643
Farm Year To Date Expenses$0
Pro Salary Cap To Date$26,371,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,293,750
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$446,977
Pro Estimated Expenses$22,348,850
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$22,348,850
Season Salary Cap$48,720,500
Estimate Under Maximum Salary Cap of $83,500,000$34,779,500
Estimate Over Minimum Salary Cap of $42,000,000 $6,720,500
Current Bank Account$302,236,019
Projected Bank Account$310,180,919

Pro Players Salaries

Thomas Chabot $8,000,000 (5)
-Salary Remaining : $3,669,725
Max Domi $6,000,000 (3)
-Salary Remaining : $2,752,294
Josh Norris $5,000,000 (1)
-Salary Remaining : $2,293,578
Miro Heiskanen $5,000,000 (2)
-Salary Remaining : $2,293,578
Brady Skjei $4,200,000 (2)
-Salary Remaining : $1,926,606
Noah Dobson $4,000,000 (2)
-Salary Remaining : $1,834,862
Henri Jokiharju $2,400,000 (2)
-Salary Remaining : $1,100,917
Kaapo Kakko $1,800,000 (2)
-Salary Remaining : $825,688
Alexandre Texier $1,300,000 (2)
-Salary Remaining : $596,330
Adam Fox $1,100,000 (1)
-Salary Remaining : $504,587
Zach Benson $950,000 (3)
-Salary Remaining : $435,780
Tyson Foerster $925,000 (2)
-Salary Remaining : $424,312
Matty Beniers $842,500 (1)
-Salary Remaining : $386,468
Filip Zadina $832,500 (2)
-Salary Remaining : $381,881
Connor McMichael $832,500 (1)
-Salary Remaining : $381,881
Owen Tippett $832,500 (2)
-Salary Remaining : $381,881
Cole Perfetti $832,500 (1)
-Salary Remaining : $381,881
Calen Addison $825,000 (3)
-Salary Remaining : $378,440
Joey Daccord $800,000 (2)
-Salary Remaining : $366,972
Ryan McLeod $798,000 (1)
-Salary Remaining : $366,055
Filip Gustavsson $750,000 (1)
-Salary Remaining : $344,037
Joey Anderson $700,000 (1)
-Salary Remaining : $321,101
Total Pro Players22
Salary Commitment
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000

Farm Players Salaries

Will Butcher $350,000 (1)
Salary Remaining : $350,000
Jakub Zboril $97,500 (4)
Salary Remaining : $97,500
Matt Savoie $95,000 (3)
Salary Remaining : $95,000
Gavin Brindley $95,000 (3)
Salary Remaining : $95,000
Mavrik Bourque $92,500 (2)
Salary Remaining : $92,500
Drew Helleson $92,500 (2)
Salary Remaining : $92,500
Rasmus Kupari $90,000 (3)
Salary Remaining : $90,000
Kole Lind $87,413 (1)
Salary Remaining : $87,413
Ethan Del Mastro $86,750 (3)
Salary Remaining : $86,750
Dysin Mayo $85,000 (4)
Salary Remaining : $85,000
Nikita Soshnikov $80,000 (3)
Salary Remaining : $80,000
Grigori Denisenko $77,500 (3)
Salary Remaining : $77,500
Alec Regula $77,500 (3)
Salary Remaining : $77,500
Cameron Crotty $77,500 (2)
Salary Remaining : $77,500
Lucas Johansen $77,500 (5)
Salary Remaining : $77,500
David Gustafsson $77,500 (1)
Salary Remaining : $77,500
Connor Bunnaman $75,000 (1)
Salary Remaining : $75,000
Carl Dahlstrom $75,000 (3)
Salary Remaining : $75,000
Shane Bowers $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $70,000 (3)
Salary Remaining : $70,000
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,004,162
Year 2025 : $1,344,250
Year 2026 : $1,006,750
Year 2027 : $260,000
Salary Average Commitment
Year 2024 : $1,969,162
Year 2025 : $1,309,250
Year 2026 : $971,750
Year 2027 : $225,000

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRiverfront Coliseum
Level 1: 6200 - $100 - 4 885 - 78,78%
Level 2: 5200 - $75 - 4 054 - 77,96%
Level 3: 3200 - $50 - 3 016 - 94,26%
Level 4: 4200 - $30 - 4 006 - 95,39%
Luxury : 2200 - $175 - 1 719 - 78,15%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 680 - 84,19%
Average Income per Game$1,705,453
Year to Date Revenue$39,225,421
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,025,358
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,940,907
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,940,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,698,156
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$734,178
Pro Estimated Expenses$36,708,900
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,708,900
Season Salary Cap$80,025,358
Estimate Under Maximum Salary Cap of $83,500,000$3,474,642
Estimate Over Minimum Salary Cap of $42,000,000 $38,025,358
Current Bank Account$263,494,241
Projected Bank Account$257,483,497

Pro Players Salaries

Kris Letang $8,000,000 (5)
-Salary Remaining : $3,669,725
Matt Duchene $8,000,000 (4)
-Salary Remaining : $3,669,725
Tage Thompson $7,142,858 (5)
-Salary Remaining : $3,276,540
Ryan Nugent-Hopkins $6,250,000 (5)
-Salary Remaining : $2,866,972
Chris Kreider $6,000,000 (4)
-Salary Remaining : $2,752,294
Shea Theodore $5,200,000 (3)
-Salary Remaining : $2,385,321
Sam Reinhart $5,200,000 (2)
-Salary Remaining : $2,385,321
Brad Marchand $5,000,000 (5)
-Salary Remaining : $2,293,578
Esa Lindell $4,800,000 (2)
-Salary Remaining : $2,201,835
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $2,087,156
Kevin Fiala $3,500,000 (2)
-Salary Remaining : $1,605,505
Jeremy Swayman $3,475,000 (5)
-Salary Remaining : $1,594,037
MacKenzie Weegar $3,000,000 (3)
-Salary Remaining : $1,376,147
Joonas Korpisalo $2,200,000 (2)
-Salary Remaining : $1,009,174
Joel Eriksson Ek $1,450,000 (1)
-Salary Remaining : $665,138
Marc Staal $1,100,000 (1)
-Salary Remaining : $504,587
Brock Faber $925,000 (3)
-Salary Remaining : $424,312
Devon Levi $925,000 (2)
-Salary Remaining : $424,312
Kirill Marchenko $925,000 (1)
-Salary Remaining : $424,312
Clayton Keller $832,500 (1)
-Salary Remaining : $381,881
Jimmy Vesey $800,000 (5)
-Salary Remaining : $366,972
Teddy Blueger $750,000 (1)
-Salary Remaining : $344,037
Total Pro Players22
Salary Commitment
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $58,342,858
Year 2027 : $49,217,858
Salary Average Commitment
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $58,342,858
Year 2027 : $49,217,858
Salary Cap with 1 Way Contract
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $58,342,858
Year 2027 : $49,217,858

Farm Players Salaries

Cole McWard $95,000 (4)
Salary Remaining : $95,000
Alexei Melnichuk $92,500 (1)
Salary Remaining : $92,500
Samuel Walker $86,750 (1)
Salary Remaining : $86,750
Tyler Angle $86,750 (1)
Salary Remaining : $86,750
Olen Zellweger $86,750 (3)
Salary Remaining : $86,750
Olle Lycksell $84,000 (4)
Salary Remaining : $84,000
Alex Steeves $82,500 (1)
Salary Remaining : $82,500
Ben McCartney $80,500 (1)
Salary Remaining : $80,500
Tyler Pitlick $78,750 (5)
Salary Remaining : $78,750
Zack MacEwen $77,500 (5)
Salary Remaining : $77,500
Brendan Gaunce $75,000 (3)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (1)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (3)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (4)
Salary Remaining : $75,000
Jack Rathbone $75,000 (2)
Salary Remaining : $75,000
Jeremy Davies $75,000 (3)
Salary Remaining : $75,000
Matthew Berlin $75,000 (4)
Salary Remaining : $75,000
Dylan Wells $75,000 (4)
Salary Remaining : $75,000
Philippe Maillet $70,000 (4)
Salary Remaining : $70,000
Gabriel Bourque $70,000 (2)
Salary Remaining : $70,000
Max McCormick $70,000 (2)
Salary Remaining : $70,000
C.J. Suess $70,000 (2)
Salary Remaining : $70,000
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2024 : $1,801,000
Year 2025 : $1,227,000
Year 2026 : $942,000
Year 2027 : $630,250
Salary Average Commitment
Year 2024 : $1,798,500
Year 2025 : $1,227,000
Year 2026 : $942,000
Year 2027 : $630,250

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichfield Coliseum
Level 1: 6300 - $100 - 4 842 - 76,86%
Level 2: 5300 - $75 - 4 156 - 78,42%
Level 3: 3300 - $50 - 3 041 - 92,16%
Level 4: 4300 - $30 - 4 060 - 94,41%
Luxury : 2300 - $175 - 1 730 - 75,23%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 830 - 82,93%
Average Income per Game$1,715,732
Year to Date Revenue$39,461,838
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$33,459,855
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,459,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,883,178
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$624,541
Pro Estimated Expenses$31,227,050
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,227,050
Season Salary Cap$68,075,000
Estimate Under Maximum Salary Cap of $83,500,000$15,425,000
Estimate Over Minimum Salary Cap of $42,000,000 $26,075,000
Current Bank Account$105,937,121
Projected Bank Account$105,593,249

Pro Players Salaries

Auston Matthews $7,950,000 (4)
-Salary Remaining : $3,646,789
Taylor Hall $7,000,000 (4)
-Salary Remaining : $3,211,009
Kevin Hayes $6,500,000 (5)
-Salary Remaining : $2,981,651
Nicklas Backstrom $6,000,000 (4)
-Salary Remaining : $2,752,294
Ryan O'Reilly $6,000,000 (4)
-Salary Remaining : $2,752,294
Tyler Johnson $5,500,000 (5)
-Salary Remaining : $2,522,936
Calvin de Haan $5,400,000 (3)
-Salary Remaining : $2,477,064
Jonas Brodin $4,750,000 (1)
-Salary Remaining : $2,178,899
Joel Farabee $3,000,000 (3)
-Salary Remaining : $1,376,147
Evgenii Dadonov $2,250,000 (5)
-Salary Remaining : $1,032,110
Connor Ingram $1,750,000 (5)
-Salary Remaining : $802,752
Jani Hakanpaa $1,500,000 (4)
-Salary Remaining : $688,073
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $642,202
Ilya Mikheyev $1,100,000 (2)
-Salary Remaining : $504,587
Alex Lyon $900,000 (5)
-Salary Remaining : $412,844
Connor Dewar $850,000 (2)
-Salary Remaining : $389,908
Martin Fehervary $832,500 (2)
-Salary Remaining : $381,881
Dakota Joshua $800,000 (4)
-Salary Remaining : $366,972
Simon Benoit $792,500 (2)
-Salary Remaining : $363,532
Paul Cotter $775,000 (2)
-Salary Remaining : $355,505
Stefan Noesen $775,000 (5)
-Salary Remaining : $355,505
Jalen Chatfield $750,000 (1)
-Salary Remaining : $344,037
Kevin Lankinen $750,000 (2)
-Salary Remaining : $344,037
Nick Seeler $750,000 (1)
-Salary Remaining : $344,037
Total Pro Players24
Salary Commitment
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000
Salary Average Commitment
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000
Salary Cap with 1 Way Contract
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000

Farm Players Salaries

Oskar Lindblom $250,000 (4)
Salary Remaining : $250,000
John Moore $225,000 (2)
Salary Remaining : $225,000
Janne Kuokkanen $160,000 (1)
Salary Remaining : $160,000
Zach Sanford $150,000 (1)
Salary Remaining : $150,000
Steven Lorentz $95,000 (4)
Salary Remaining : $95,000
Collin Graf $92,500 (3)
Salary Remaining : $92,500
Yan Kuznetsov $82,500 (1)
Salary Remaining : $82,500
MacKenzie Skapski $80,000 (1)
Salary Remaining : $80,000
Matt Tomkins $77,500 (5)
Salary Remaining : $77,500
Reilly Walsh $77,500 (2)
Salary Remaining : $77,500
Michael Frolik $75,000 (2)
Salary Remaining : $75,000
Jacob de la Rose $70,000 (3)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,435,000
Year 2025 : $962,500
Year 2026 : $585,000
Year 2027 : $422,500
Salary Average Commitment
Year 2024 : $1,435,000
Year 2025 : $962,500
Year 2026 : $585,000
Year 2027 : $422,500

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameHara Arena
Level 1: 6400 - $100 - 4 889 - 76,38%
Level 2: 5400 - $75 - 4 093 - 75,79%
Level 3: 3400 - $50 - 3 067 - 90,21%
Level 4: 4400 - $30 - 4 084 - 92,81%
Luxury : 2400 - $175 - 1 763 - 73,45%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 895 - 81,34%
Average Income per Game$1,725,232
Year to Date Revenue$39,680,325
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,152,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$42,844,030
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,844,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,054,167
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$726,170
Pro Estimated Expenses$36,308,500
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,308,500
Season Salary Cap$79,152,500
Estimate Under Maximum Salary Cap of $83,500,000$4,347,500
Estimate Over Minimum Salary Cap of $42,000,000 $37,152,500
Current Bank Account$15,431,971
Projected Bank Account$10,177,638

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (4)
-Salary Remaining : $3,784,404
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $3,256,881
Brock Boeser $6,650,000 (5)
-Salary Remaining : $3,050,459
Dylan Strome $6,500,000 (5)
-Salary Remaining : $2,981,651
Joe Pavelski $5,500,000 (4)
-Salary Remaining : $2,522,936
Martin Jones $5,500,000 (3)
-Salary Remaining : $2,522,936
Ryan McDonagh $5,460,000 (2)
-Salary Remaining : $2,504,587
Blake Coleman $4,900,000 (4)
-Salary Remaining : $2,247,706
Oliver Bjorkstrand $4,500,000 (3)
-Salary Remaining : $2,064,220
John Klingberg $4,150,000 (5)
-Salary Remaining : $1,903,670
Derek Forbort $3,500,000 (5)
-Salary Remaining : $1,605,505
Artturi Lehkonen $2,300,000 (3)
-Salary Remaining : $1,055,046
Jamie Drysdale $2,300,000 (5)
-Salary Remaining : $1,055,046
Jack Johnson $2,250,000 (4)
-Salary Remaining : $1,032,110
Trevor Lewis $2,000,000 (1)
-Salary Remaining : $917,431
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $917,431
Jarred Tinordi $1,250,000 (5)
-Salary Remaining : $573,394
Mathieu Olivier $1,100,000 (5)
-Salary Remaining : $504,587
Mason McTavish $832,500 (1)
-Salary Remaining : $381,881
Gabriel Vilardi $825,000 (2)
-Salary Remaining : $378,440
Jacob Bernard-Docker $785,000 (3)
-Salary Remaining : $360,092
Corey Perry $750,000 (3)
-Salary Remaining : $344,037
Joseph Woll $750,000 (1)
-Salary Remaining : $344,037
Total Pro Players23
Salary Commitment
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000
Salary Average Commitment
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000
Salary Cap with 1 Way Contract
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000

Farm Players Salaries

Jack Campbell $600,000 (5)
Salary Remaining : $600,000
Andrej Sekera $450,000 (1)
Salary Remaining : $450,000
Jack Thompson $86,750 (2)
Salary Remaining : $86,750
Joshua Roy $86,750 (3)
Salary Remaining : $86,750
Maxwell Crozier $86,750 (2)
Salary Remaining : $86,750
Slater Koekkoek $85,000 (2)
Salary Remaining : $85,000
Ryan Murphy $82,500 (1)
Salary Remaining : $82,500
Nick Blankenburg $82,500 (1)
Salary Remaining : $82,500
Colton White $77,500 (5)
Salary Remaining : $77,500
Lane Pederson $77,500 (5)
Salary Remaining : $77,500
Ronnie Attard $77,500 (2)
Salary Remaining : $77,500
Ryan Shea $77,500 (5)
Salary Remaining : $77,500
Jasper Weatherby $77,500 (1)
Salary Remaining : $77,500
Gage Goncalves $77,500 (1)
Salary Remaining : $77,500
Arnaud Durandeau $75,000 (4)
Salary Remaining : $75,000
Brendan Perlini $75,000 (4)
Salary Remaining : $75,000
Markus Hannikainen $75,000 (1)
Salary Remaining : $75,000
Mac Hollowell $75,000 (1)
Salary Remaining : $75,000
Nelson Nogier $75,000 (4)
Salary Remaining : $75,000
Sean Malone $75,000 (3)
Salary Remaining : $75,000
Garrett Pilon $75,000 (1)
Salary Remaining : $75,000
Mark Friedman $75,000 (3)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (4)
Salary Remaining : $75,000
Eric Comrie $75,000 (3)
Salary Remaining : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,775,250
Year 2025 : $1,780,250
Year 2026 : $1,444,250
Year 2027 : $1,132,500
Salary Average Commitment
Year 2024 : $2,775,250
Year 2025 : $1,780,250
Year 2026 : $1,444,250
Year 2027 : $1,132,500

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sport Arena
Level 1: 6400 - $100 - 4 871 - 76,11%
Level 2: 5400 - $75 - 4 154 - 76,93%
Level 3: 3400 - $50 - 3 001 - 88,25%
Level 4: 4400 - $30 - 3 992 - 90,73%
Luxury : 2400 - $175 - 1 745 - 72,70%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 763 - 80,74%
Average Income per Game$1,717,259
Year to Date Revenue$39,496,948
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,219,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$35,302,119
Farm Year To Date Expenses$0
Pro Salary Cap To Date$35,302,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,910,655
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$598,341
Pro Estimated Expenses$29,917,050
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,917,050
Season Salary Cap$65,219,125
Estimate Under Maximum Salary Cap of $83,500,000$18,280,875
Estimate Over Minimum Salary Cap of $42,000,000 $23,219,125
Current Bank Account$73,965,749
Projected Bank Account$74,959,354

Pro Players Salaries

Max Pacioretty $10,500,000 (1)
-Salary Remaining : $4,816,514
Tyler Seguin $8,450,000 (5)
-Salary Remaining : $3,876,147
John Gibson $6,400,000 (5)
-Salary Remaining : $2,935,780
Jonathan Huberdeau $5,300,000 (2)
-Salary Remaining : $2,431,193
Nick Leddy $5,000,000 (4)
-Salary Remaining : $2,293,578
Matt Dumba $4,800,000 (2)
-Salary Remaining : $2,201,835
Nazem Kadri $4,000,000 (3)
-Salary Remaining : $1,834,862
Jesperi Kotkaniemi $4,000,000 (3)
-Salary Remaining : $1,834,862
Pius Suter $2,750,000 (3)
-Salary Remaining : $1,261,468
Jason Dickinson $2,000,000 (3)
-Salary Remaining : $917,431
Michael Del Zotto $1,750,000 (3)
-Salary Remaining : $802,752
Artem Zub $1,750,000 (3)
-Salary Remaining : $802,752
Max Jones $1,100,000 (1)
-Salary Remaining : $504,587
Anton Lundell $925,000 (1)
-Salary Remaining : $424,312
Wyatt Johnston $925,000 (2)
-Salary Remaining : $424,312
Mason Appleton $900,000 (3)
-Salary Remaining : $412,844
Sam Steel $874,125 (1)
-Salary Remaining : $400,975
Arber Xhekaj $820,000 (1)
-Salary Remaining : $376,147
Joel Hofer $775,000 (3)
-Salary Remaining : $355,505
William Lagesson $750,000 (4)
-Salary Remaining : $344,037
Cal Foote $750,000 (1)
-Salary Remaining : $344,037
Radim Simek $700,000 (1)
-Salary Remaining : $321,101
Total Pro Players22
Salary Commitment
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000
Salary Average Commitment
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000

Farm Players Salaries

Mikko Koskinen $520,000 (1)
Salary Remaining : $520,000
Zach Aston-Reese $100,000 (2)
Salary Remaining : $100,000
Frank Nazar $95,000 (3)
Salary Remaining : $95,000
Isak Rosen $92,500 (3)
Salary Remaining : $92,500
Nikita Nesterenko $92,500 (1)
Salary Remaining : $92,500
Santeri Hatakka $86,750 (1)
Salary Remaining : $86,750
Logan Mailloux $86,750 (3)
Salary Remaining : $86,750
Filip Kral $85,000 (2)
Salary Remaining : $85,000
Mattias Norlinder $84,250 (1)
Salary Remaining : $84,250
Mikhail Maltsev $77,500 (1)
Salary Remaining : $77,500
Cooper Marody $75,000 (4)
Salary Remaining : $75,000
Tyler Benson $75,000 (1)
Salary Remaining : $75,000
Kieffer Bellows $75,000 (1)
Salary Remaining : $75,000
Saku Maenalanen $75,000 (4)
Salary Remaining : $75,000
Robbie Russo $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,690,250
Year 2025 : $609,250
Year 2026 : $424,250
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,690,250
Year 2025 : $609,250
Year 2026 : $424,250
Year 2027 : $150,000

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympia Stadium
Level 1: 6000 - $100 - 4 922 - 82,03%
Level 2: 5000 - $75 - 4 076 - 81,52%
Level 3: 3000 - $50 - 2 957 - 98,57%
Level 4: 4000 - $30 - 3 893 - 97,33%
Luxury : 2000 - $175 - 1 745 - 87,25%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 594 - 87,97%
Average Income per Game$1,709,919
Year to Date Revenue$39,328,130
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,582,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,818,280
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,818,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,778,537
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$730,115
Pro Estimated Expenses$36,505,750
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,505,750
Season Salary Cap$79,582,500
Estimate Under Maximum Salary Cap of $83,500,000$3,917,500
Estimate Over Minimum Salary Cap of $42,000,000 $37,582,500
Current Bank Account$257,435,581
Projected Bank Account$251,708,368

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $4,587,156
Mitchell Marner $8,025,000 (5)
-Salary Remaining : $3,681,193
Seth Jones $5,400,000 (3)
-Salary Remaining : $2,477,064
Mikael Backlund $5,350,000 (3)
-Salary Remaining : $2,454,128
Dylan Larkin $5,250,000 (4)
-Salary Remaining : $2,408,257
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $2,293,578
Claude Giroux $5,000,000 (3)
-Salary Remaining : $2,293,578
Rasmus Dahlin $5,000,000 (3)
-Salary Remaining : $2,293,578
Jared McCann $5,000,000 (4)
-Salary Remaining : $2,293,578
Frank Vatrano $3,650,000 (5)
-Salary Remaining : $1,674,312
Adam Larsson $3,500,000 (4)
-Salary Remaining : $1,605,505
Nicolas Hague $2,700,000 (1)
-Salary Remaining : $1,238,532
Gustav Forsling $2,500,000 (4)
-Salary Remaining : $1,146,789
Adrian Kempe $2,500,000 (3)
-Salary Remaining : $1,146,789
Kirby Dach $2,500,000 (4)
-Salary Remaining : $1,146,789
Adin Hill $1,675,000 (3)
-Salary Remaining : $768,349
Carl Grundstrom $1,300,000 (5)
-Salary Remaining : $596,330
Ryan Donato $1,200,000 (4)
-Salary Remaining : $550,459
Seth Jarvis $925,000 (1)
-Salary Remaining : $424,312
Moritz Seider $832,500 (1)
-Salary Remaining : $381,881
Ty Emberson $775,000 (1)
-Salary Remaining : $355,505
Remi Elie $750,000 (1)
-Salary Remaining : $344,037
Logan O'Connor $750,000 (3)
-Salary Remaining : $344,037
Total Pro Players23
Salary Commitment
Year 2024 : $79,582,500
Year 2025 : $73,600,000
Year 2026 : $63,600,000
Year 2027 : $32,925,000
Salary Average Commitment
Year 2024 : $79,582,500
Year 2025 : $73,600,000
Year 2026 : $63,600,000
Year 2027 : $32,925,000
Salary Cap with 1 Way Contract
Year 2024 : $79,582,500
Year 2025 : $73,600,000
Year 2026 : $63,600,000
Year 2027 : $32,925,000

Farm Players Salaries

Nathan Bastian $87,500 (4)
Salary Remaining : $87,500
Patrick Brown $80,000 (5)
Salary Remaining : $80,000
Marc McLaughlin $77,500 (2)
Salary Remaining : $77,500
Maxime Lajoie $77,500 (5)
Salary Remaining : $77,500
Jan Jenik $77,500 (3)
Salary Remaining : $77,500
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $75,000
Semyon Der-Arguchintsev $75,000 (3)
Salary Remaining : $75,000
Joe Hicketts $75,000 (1)
Salary Remaining : $75,000
William Bitten $75,000 (1)
Salary Remaining : $75,000
Joona Koppanen $75,000 (1)
Salary Remaining : $75,000
Cale Fleury $75,000 (1)
Salary Remaining : $75,000
Brennan Menell $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2024 : $925,000
Year 2025 : $625,000
Year 2026 : $397,500
Year 2027 : $245,000
Salary Average Commitment
Year 2024 : $925,000
Year 2025 : $625,000
Year 2026 : $397,500
Year 2027 : $245,000

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Center
Level 1: 6000 - $100 - 4 845 - 80,75%
Level 2: 5000 - $75 - 4 087 - 81,74%
Level 3: 3000 - $50 - 2 959 - 98,64%
Level 4: 4000 - $30 - 3 918 - 97,94%
Luxury : 2000 - $175 - 1 752 - 87,59%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 561 - 87,80%
Average Income per Game$1,703,845
Year to Date Revenue$39,188,429
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,717,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$31,781,213
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,781,213
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,669,205
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$547,864
Pro Estimated Expenses$27,393,200
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,393,200
Season Salary Cap$59,717,125
Estimate Under Maximum Salary Cap of $83,500,000$23,782,875
Estimate Over Minimum Salary Cap of $42,000,000 $17,717,125
Current Bank Account$156,955,582
Projected Bank Account$160,231,587

Pro Players Salaries

Cole Caufield $9,975,000 (1)
-Salary Remaining : $4,575,688
Brendan Gallagher $8,000,000 (5)
-Salary Remaining : $3,669,725
Blake Wheeler $6,500,000 (1)
-Salary Remaining : $2,981,651
Robin Lehner $5,000,000 (3)
-Salary Remaining : $2,293,578
Brian Dumoulin $4,100,000 (4)
-Salary Remaining : $1,880,734
Milan Lucic $4,000,000 (1)
-Salary Remaining : $1,834,862
Pavel Francouz $2,300,000 (2)
-Salary Remaining : $1,055,046
Nick Bonino $2,050,000 (3)
-Salary Remaining : $940,367
Adam Boqvist $2,000,000 (3)
-Salary Remaining : $917,431
Zemgus Girgensons $2,000,000 (2)
-Salary Remaining : $917,431
Rasmus Sandin $1,200,000 (3)
-Salary Remaining : $550,459
Brandon Duhaime $1,100,000 (5)
-Salary Remaining : $504,587
Justin Danforth $975,000 (3)
-Salary Remaining : $447,248
Lane Hutson $950,000 (3)
-Salary Remaining : $435,780
Connor Bedard $950,000 (3)
-Salary Remaining : $435,780
Marco Rossi $925,000 (2)
-Salary Remaining : $424,312
Wyatt Kaiser $925,000 (2)
-Salary Remaining : $424,312
Mads Sogaard $925,000 (1)
-Salary Remaining : $424,312
Libor Hajek $874,125 (1)
-Salary Remaining : $400,975
Georgi Romanov $870,000 (2)
-Salary Remaining : $399,083
Louis Crevier $867,500 (1)
-Salary Remaining : $397,936
Klim Kostin $863,000 (2)
-Salary Remaining : $395,872
Will Cuylle $842,500 (2)
-Salary Remaining : $386,468
Justin Brazeau $775,000 (1)
-Salary Remaining : $355,505
Alex Galchenyuk $750,000 (1)
-Salary Remaining : $344,037
Total Pro Players25
Salary Commitment
Year 2024 : $59,717,125
Year 2025 : $35,050,500
Year 2026 : $26,325,000
Year 2027 : $13,200,000
Salary Average Commitment
Year 2024 : $59,717,125
Year 2025 : $35,050,500
Year 2026 : $26,325,000
Year 2027 : $13,200,000
Salary Cap with 1 Way Contract
Year 2024 : $59,717,125
Year 2025 : $35,050,500
Year 2026 : $26,325,000
Year 2027 : $13,200,000

Farm Players Salaries

Nicolas Deslauriers $200,000 (4)
Salary Remaining : $200,000
Ryan Reaves $175,000 (4)
Salary Remaining : $175,000
Cutter Gauthier $95,000 (3)
Salary Remaining : $95,000
Mackie Samoskevich $92,500 (2)
Salary Remaining : $92,500
Landon Slaggert $90,000 (2)
Salary Remaining : $90,000
Raphael Lavoie $87,413 (1)
Salary Remaining : $87,413
Nils Aman $84,250 (1)
Salary Remaining : $84,250
Danil Gushchin $84,250 (2)
Salary Remaining : $84,250
Mikael Pyyhtia $84,250 (2)
Salary Remaining : $84,250
Ty Rattie $80,000 (1)
Salary Remaining : $80,000
Rasmus Asplund $77,500 (5)
Salary Remaining : $77,500
Alex Barre-Boulet $77,500 (5)
Salary Remaining : $77,500
Riley Tufte $77,500 (1)
Salary Remaining : $77,500
Tyce Thompson $75,000 (2)
Salary Remaining : $75,000
Garret Sparks $75,000 (1)
Salary Remaining : $75,000
Joel Kellman $70,000 (1)
Salary Remaining : $70,000
Josh Teves $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Peter Cehlarik $70,000 (3)
Salary Remaining : $70,000
Sam Colangelo $50,000 (1)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,785,162
Year 2025 : $1,121,000
Year 2026 : $695,000
Year 2027 : $530,000
Salary Average Commitment
Year 2024 : $1,785,162
Year 2025 : $1,121,000
Year 2026 : $695,000
Year 2027 : $530,000

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Summit
Level 1: 6000 - $100 - 4 849 - 80,82%
Level 2: 5000 - $75 - 4 144 - 82,89%
Level 3: 3000 - $50 - 2 955 - 98,50%
Level 4: 4000 - $30 - 3 911 - 97,78%
Luxury : 2000 - $175 - 1 733 - 86,66%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 593 - 87,97%
Average Income per Game$1,705,221
Year to Date Revenue$39,220,080
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,050,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$31,724,300
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,724,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,693,976
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$523,394
Pro Estimated Expenses$26,169,700
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$26,169,700
Season Salary Cap$57,050,000
Estimate Under Maximum Salary Cap of $83,500,000$26,450,000
Estimate Over Minimum Salary Cap of $42,000,000 $15,050,000
Current Bank Account$146,302,531
Projected Bank Account$150,826,807

Pro Players Salaries

Erik Johnson $6,000,000 (1)
-Salary Remaining : $2,752,294
Josh Bailey $5,000,000 (2)
-Salary Remaining : $2,293,578
Anthony Mantha $4,500,000 (2)
-Salary Remaining : $2,064,220
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $2,064,220
Mathew Barzal $4,000,000 (2)
-Salary Remaining : $1,834,862
Alexander Kerfoot $3,600,000 (2)
-Salary Remaining : $1,651,376
Jonathan Quick $3,000,000 (3)
-Salary Remaining : $1,376,147
Anton Forsberg $2,950,000 (5)
-Salary Remaining : $1,353,211
Victor Olofsson $2,850,000 (2)
-Salary Remaining : $1,307,339
Andreas Athanasiou $2,700,000 (3)
-Salary Remaining : $1,238,532
Vladislav Gavrikov $2,550,000 (3)
-Salary Remaining : $1,169,725
Lars Eller $2,500,000 (2)
-Salary Remaining : $1,146,789
Kevin Shattenkirk $2,500,000 (2)
-Salary Remaining : $1,146,789
Josh Anderson $2,100,000 (1)
-Salary Remaining : $963,303
Marcus Johansson $1,500,000 (3)
-Salary Remaining : $688,073
Rafael Harvey-Pinard $1,200,000 (2)
-Salary Remaining : $550,459
John Beecher $925,000 (2)
-Salary Remaining : $424,312
Bobby Brink $925,000 (1)
-Salary Remaining : $424,312
Luke Schenn $800,000 (3)
-Salary Remaining : $366,972
Sonny Milano $750,000 (4)
-Salary Remaining : $344,037
Vincent Desharnais $750,000 (4)
-Salary Remaining : $344,037
Charlie Lindgren $750,000 (2)
-Salary Remaining : $344,037
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players23
Salary Commitment
Year 2024 : $57,050,000
Year 2025 : $43,525,000
Year 2026 : $15,000,000
Year 2027 : $4,450,000
Salary Average Commitment
Year 2024 : $57,050,000
Year 2025 : $43,525,000
Year 2026 : $15,000,000
Year 2027 : $4,450,000
Salary Cap with 1 Way Contract
Year 2024 : $57,050,000
Year 2025 : $43,525,000
Year 2026 : $15,000,000
Year 2027 : $4,450,000

Farm Players Salaries

Jakub Vrana $525,000 (4)
Salary Remaining : $525,000
Cedric Paquette $165,000 (1)
Salary Remaining : $165,000
Austin Wagner $90,000 (2)
Salary Remaining : $90,000
Jackson Blake $86,750 (3)
Salary Remaining : $86,750
Zack Ostapchuk $86,750 (3)
Salary Remaining : $86,750
Ruslan Iskhakov $86,750 (1)
Salary Remaining : $86,750
William Dufour $84,250 (2)
Salary Remaining : $84,250
Mark Kastelic $80,000 (5)
Salary Remaining : $80,000
Michael Dipietro $80,000 (1)
Salary Remaining : $80,000
Gabriel Fortier $77,500 (1)
Salary Remaining : $77,500
Jeffrey Viel $77,500 (5)
Salary Remaining : $77,500
Caleb Jones $77,500 (5)
Salary Remaining : $77,500
Jonah Gadjovich $75,000 (4)
Salary Remaining : $75,000
Kaden Fulcher $75,000 (1)
Salary Remaining : $75,000
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Zach Fucale $75,000 (3)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (3)
Salary Remaining : $75,000
Guillaume Brisebois $70,000 (2)
Salary Remaining : $70,000
Max Reinhart $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2024 : $2,027,000
Year 2025 : $1,402,750
Year 2026 : $1,158,500
Year 2027 : $835,000
Salary Average Commitment
Year 2024 : $1,947,000
Year 2025 : $1,322,750
Year 2026 : $1,078,500
Year 2027 : $755,000

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - $100 - 4 884 - 81,39%
Level 2: 5000 - $75 - 4 166 - 83,31%
Level 3: 3000 - $50 - 2 971 - 99,04%
Level 4: 4000 - $30 - 3 905 - 97,62%
Luxury : 2000 - $175 - 1 747 - 87,33%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left19
Average Attendance - %17 672 - 88,36%
Average Income per Game$1,715,155
Year to Date Revenue$37,733,411
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,312,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$42,284,747
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,284,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,587,946
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$718,463
Pro Estimated Expenses$35,923,150
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,923,150
Season Salary Cap$78,312,500
Estimate Under Maximum Salary Cap of $83,500,000$5,187,500
Estimate Over Minimum Salary Cap of $42,000,000 $36,312,500
Current Bank Account$103,214,979
Projected Bank Account$99,879,775

Pro Players Salaries

Zach Werenski $12,000,000 (5)
-Salary Remaining : $5,504,587
Matt Boldy $8,000,000 (4)
-Salary Remaining : $3,669,725
James van Riemsdyk $7,000,000 (3)
-Salary Remaining : $3,211,009
Semyon Varlamov $6,000,000 (1)
-Salary Remaining : $2,752,294
Pavel Zacha $5,750,000 (5)
-Salary Remaining : $2,637,615
Colton Parayko $5,525,000 (1)
-Salary Remaining : $2,534,404
Evgeny Kuznetsov $5,000,000 (2)
-Salary Remaining : $2,293,578
Damon Severson $4,675,000 (2)
-Salary Remaining : $2,144,495
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $1,743,119
Hampus Lindholm $3,750,000 (2)
-Salary Remaining : $1,720,183
Igor Shesterkin $3,000,000 (3)
-Salary Remaining : $1,376,147
Travis Hamonic $2,750,000 (1)
-Salary Remaining : $1,261,468
Tyler Motte $1,450,000 (3)
-Salary Remaining : $665,138
Ross Colton $1,250,000 (4)
-Salary Remaining : $573,394
Michael Kesselring $925,000 (4)
-Salary Remaining : $424,312
Ridly Greig $925,000 (2)
-Salary Remaining : $424,312
Kevin Bahl $900,000 (3)
-Salary Remaining : $412,844
Matthew Poitras $870,000 (3)
-Salary Remaining : $399,083
MacKenzie Entwistle $850,000 (2)
-Salary Remaining : $389,908
JJ Peterka $842,500 (1)
-Salary Remaining : $386,468
Parker Wotherspoon $775,000 (3)
-Salary Remaining : $355,505
Nikita Okhotiuk $775,000 (1)
-Salary Remaining : $355,505
Boris Katchouk $750,000 (1)
-Salary Remaining : $344,037
Adam Gaudette $750,000 (3)
-Salary Remaining : $344,037
Total Pro Players24
Salary Commitment
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000
Salary Average Commitment
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000
Salary Cap with 1 Way Contract
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000

Farm Players Salaries

Ryan Murray $450,000 (1)
Salary Remaining : $450,000
Chris Tierney $280,000 (2)
Salary Remaining : $280,000
Kailer Yamamoto $117,500 (1)
Salary Remaining : $117,500
Tim Heed $96,000 (1)
Salary Remaining : $96,000
Lassi Thomson $92,500 (1)
Salary Remaining : $92,500
David Farrance $92,500 (1)
Salary Remaining : $92,500
Matt Coronato $92,500 (2)
Salary Remaining : $92,500
Riley Sheahan $90,000 (1)
Salary Remaining : $90,000
Ryan Winterton $85,500 (3)
Salary Remaining : $85,500
Dmitri Samorukov $83,250 (1)
Salary Remaining : $83,250
Kaedan Korczak $77,500 (1)
Salary Remaining : $77,500
Matthew Murray $75,000 (4)
Salary Remaining : $75,000
Vitaly Abramov $75,000 (1)
Salary Remaining : $75,000
Danick Martel $73,000 (2)
Salary Remaining : $73,000
Maxime Lagace $70,000 (1)
Salary Remaining : $70,000
Gemel Smith $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,920,250
Year 2025 : $676,000
Year 2026 : $160,500
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,920,250
Year 2025 : $676,000
Year 2026 : $160,500
Year 2027 : $75,000

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameColise
Level 1: 6400 - $100 - 4 907 - 76,67%
Level 2: 5400 - $75 - 4 082 - 75,60%
Level 3: 3400 - $50 - 3 071 - 90,33%
Level 4: 4400 - $30 - 4 019 - 91,35%
Luxury : 2400 - $175 - 1 741 - 72,53%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 820 - 81,00%
Average Income per Game$1,719,485
Year to Date Revenue$39,548,150
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,776,348
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,776,348
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,950,726
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$741,972
Pro Estimated Expenses$37,098,600
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,098,600
Season Salary Cap$80,875,000
Estimate Under Maximum Salary Cap of $83,500,000$2,625,000
Estimate Over Minimum Salary Cap of $42,000,000 $38,875,000
Current Bank Account$167,667,751
Projected Bank Account$161,519,877

Pro Players Salaries

Nick Suzuki $10,000,000 (1)
-Salary Remaining : $4,587,156
Anthony Cirelli $8,125,000 (5)
-Salary Remaining : $3,727,064
Anze Kopitar $7,000,000 (5)
-Salary Remaining : $3,211,009
Tomas Hertl $6,250,000 (1)
-Salary Remaining : $2,866,972
Ivan Provorov $4,750,000 (4)
-Salary Remaining : $2,178,899
Pavel Buchnevich $4,500,000 (3)
-Salary Remaining : $2,064,220
Nico Hischier $4,500,000 (2)
-Salary Remaining : $2,064,220
Quinn Hughes $4,000,000 (3)
-Salary Remaining : $1,834,862
Evan Bouchard $3,500,000 (2)
-Salary Remaining : $1,605,505
Christopher Tanev $3,500,000 (2)
-Salary Remaining : $1,605,505
Tyler Toffoli $3,500,000 (5)
-Salary Remaining : $1,605,505
Sam Bennett $3,425,000 (4)
-Salary Remaining : $1,571,101
Valeri Nichushkin $2,800,000 (3)
-Salary Remaining : $1,284,404
Brandon Hagel $2,050,000 (5)
-Salary Remaining : $940,367
Ilya Samsonov $1,800,000 (4)
-Salary Remaining : $825,688
Troy Terry $1,550,000 (4)
-Salary Remaining : $711,009
Nicholas Paul $1,500,000 (3)
-Salary Remaining : $688,073
Juuse Saros $1,500,000 (2)
-Salary Remaining : $688,073
Jordan Harris $1,400,000 (3)
-Salary Remaining : $642,202
Jake Walman $1,050,000 (4)
-Salary Remaining : $481,651
Connor Clifton $1,000,000 (3)
-Salary Remaining : $458,716
Nick Bjugstad $900,000 (3)
-Salary Remaining : $412,844
Dustin Wolf $775,000 (1)
-Salary Remaining : $355,505
Drew O'Connor $750,000 (1)
-Salary Remaining : $344,037
Darren Raddysh $750,000 (4)
-Salary Remaining : $344,037
Total Pro Players25
Salary Commitment
Year 2024 : $80,875,000
Year 2025 : $63,100,000
Year 2026 : $50,100,000
Year 2027 : $34,000,000
Salary Average Commitment
Year 2024 : $80,875,000
Year 2025 : $63,100,000
Year 2026 : $50,100,000
Year 2027 : $34,000,000
Salary Cap with 1 Way Contract
Year 2024 : $80,875,000
Year 2025 : $63,100,000
Year 2026 : $50,100,000
Year 2027 : $34,000,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (4)
Salary Remaining : $92,500
Vasily Podkolzin $92,500 (1)
Salary Remaining : $92,500
Jackson Cates $92,500 (2)
Salary Remaining : $92,500
Aatu Raty $86,750 (2)
Salary Remaining : $86,750
Pavol Regenda $86,750 (1)
Salary Remaining : $86,750
Magnus Chrona $86,750 (2)
Salary Remaining : $86,750
Daemon Hunt $86,750 (2)
Salary Remaining : $86,750
Otto Koivula $85,000 (1)
Salary Remaining : $85,000
Ilya Solovyov $84,500 (1)
Salary Remaining : $84,500
Jakub Galvas $84,250 (2)
Salary Remaining : $84,250
Arshdeep Bains $82,500 (2)
Salary Remaining : $82,500
Cole Reinhardt $80,500 (3)
Salary Remaining : $80,500
Tyler Tucker $80,000 (3)
Salary Remaining : $80,000
Scott Reedy $77,500 (2)
Salary Remaining : $77,500
Egor Afanasyev $77,500 (1)
Salary Remaining : $77,500
John Leonard $77,500 (1)
Salary Remaining : $77,500
Tanner Laczynski $77,500 (5)
Salary Remaining : $77,500
Jake Christiansen $77,500 (2)
Salary Remaining : $77,500
Samuel Fagemo $77,500 (3)
Salary Remaining : $77,500
Joachim Blichfeld $75,000 (1)
Salary Remaining : $75,000
Antoine Bibeau $70,000 (2)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 2024 : $1,823,750
Year 2025 : $1,152,500
Year 2026 : $408,000
Year 2027 : $170,000
Salary Average Commitment
Year 2024 : $1,781,250
Year 2025 : $1,110,000
Year 2026 : $365,500
Year 2027 : $127,500

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6000 - $100 - 4 904 - 81,73%
Level 2: 5000 - $75 - 4 108 - 82,16%
Level 3: 3000 - $50 - 2 944 - 98,14%
Level 4: 4000 - $30 - 3 926 - 98,15%
Luxury : 2000 - $175 - 1 727 - 86,35%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 609 - 88,05%
Average Income per Game$1,707,120
Year to Date Revenue$39,263,762
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,379,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,590,489
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,590,489
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,728,162
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$755,771
Pro Estimated Expenses$37,788,550
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,788,550
Season Salary Cap$82,379,000
Estimate Under Maximum Salary Cap of $83,500,000$1,121,000
Estimate Over Minimum Salary Cap of $42,000,000 $40,379,000
Current Bank Account$28,328,288
Projected Bank Account$21,267,900

Pro Players Salaries

Dougie Hamilton $12,600,000 (5)
-Salary Remaining : $5,779,817
Ryan Johansen $8,000,000 (5)
-Salary Remaining : $3,669,725
Marc-Edouard Vlasic $7,250,000 (5)
-Salary Remaining : $3,325,688
Jaden Schwartz $7,000,000 (5)
-Salary Remaining : $3,211,009
Tyler Myers $7,000,000 (3)
-Salary Remaining : $3,211,009
Andrei Kuzmenko $5,500,000 (5)
-Salary Remaining : $2,522,936
Ryan Ellis $5,300,000 (4)
-Salary Remaining : $2,431,193
T.J. Oshie $4,500,000 (4)
-Salary Remaining : $2,064,220
Carter Hart $4,479,000 (5)
-Salary Remaining : $2,054,587
Joel Armia $3,000,000 (4)
-Salary Remaining : $1,376,147
Danton Heinen $2,825,000 (1)
-Salary Remaining : $1,295,872
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $1,146,789
Zach Parise $2,000,000 (2)
-Salary Remaining : $917,431
Anthony Duclair $1,700,000 (1)
-Salary Remaining : $779,817
Laurent Brossoit $1,500,000 (2)
-Salary Remaining : $688,073
Eric Robinson $975,000 (1)
-Salary Remaining : $447,248
Carter Verhaeghe $900,000 (2)
-Salary Remaining : $412,844
David Rittich $875,000 (5)
-Salary Remaining : $401,376
Pontus Holmberg $775,000 (2)
-Salary Remaining : $355,505
Brett Leason $750,000 (2)
-Salary Remaining : $344,037
Noah Gregor $750,000 (1)
-Salary Remaining : $344,037
Daniil Miromanov $750,000 (4)
-Salary Remaining : $344,037
Calvin Pickard $750,000 (4)
-Salary Remaining : $344,037
Nico Sturm $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players24
Salary Commitment
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000
Salary Average Commitment
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000
Salary Cap with 1 Way Contract
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000

Farm Players Salaries

Matt Murray $600,000 (3)
Salary Remaining : $600,000
Matt Martin $150,000 (3)
Salary Remaining : $150,000
Pierre-Edouard Bellemare $125,000 (4)
Salary Remaining : $125,000
Tyler Ennis $100,000 (2)
Salary Remaining : $100,000
Jesper Wallstedt $92,500 (2)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (4)
Salary Remaining : $92,500
Philip Broberg $92,500 (1)
Salary Remaining : $92,500
Brennan Othmann $92,500 (3)
Salary Remaining : $92,500
Brian Halonen $92,500 (1)
Salary Remaining : $92,500
Simon Edvinsson $92,500 (2)
Salary Remaining : $92,500
Connor Mackey $90,000 (3)
Salary Remaining : $90,000
Jaxson Stauber $84,250 (1)
Salary Remaining : $84,250
Victor Soderstrom $83,250 (1)
Salary Remaining : $83,250
Kyle MacLean $80,000 (1)
Salary Remaining : $80,000
Lucas Condotta $77,500 (5)
Salary Remaining : $77,500
Lucas Carlsson $77,500 (5)
Salary Remaining : $77,500
Brandon Scanlin $77,500 (2)
Salary Remaining : $77,500
Alexander True $77,500 (5)
Salary Remaining : $77,500
Lias Andersson $75,000 (2)
Salary Remaining : $75,000
Madison Bowey $75,000 (2)
Salary Remaining : $75,000
Erik Kallgren $75,000 (4)
Salary Remaining : $75,000
Rhett Gardner $75,000 (3)
Salary Remaining : $75,000
David Gust $75,000 (4)
Salary Remaining : $75,000
Jack Ahcan $75,000 (4)
Salary Remaining : $75,000
Matt Kiersted $75,000 (1)
Salary Remaining : $75,000
Victor Mete $73,500 (1)
Salary Remaining : $73,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,776,000
Year 2025 : $2,195,000
Year 2026 : $1,682,500
Year 2027 : $675,000
Salary Average Commitment
Year 2024 : $2,776,000
Year 2025 : $2,195,000
Year 2026 : $1,682,500
Year 2027 : $675,000

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 4 845 - 80,75%
Level 2: 5000 - $75 - 4 152 - 83,03%
Level 3: 3000 - $50 - 2 965 - 98,83%
Level 4: 4000 - $30 - 3 874 - 96,85%
Luxury : 2000 - $175 - 1 714 - 85,70%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 549 - 87,75%
Average Income per Game$1,700,320
Year to Date Revenue$39,107,368
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,942,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,519,330
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,519,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,605,766
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$760,940
Pro Estimated Expenses$38,047,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,047,000
Season Salary Cap$82,942,500
Estimate Under Maximum Salary Cap of $83,500,000$557,500
Estimate Over Minimum Salary Cap of $42,000,000 $40,942,500
Current Bank Account$46,210,006
Projected Bank Account$38,768,772

Pro Players Salaries

Artemi Panarin $12,500,000 (4)
-Salary Remaining : $5,733,945
Connor McDavid $11,000,000 (5)
-Salary Remaining : $5,045,872
Aaron Ekblad $6,000,000 (4)
-Salary Remaining : $2,752,294
Filip Hronek $5,500,000 (5)
-Salary Remaining : $2,522,936
Darcy Kuemper $5,500,000 (3)
-Salary Remaining : $2,522,936
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $2,293,578
Teuvo Teravainen $4,250,000 (2)
-Salary Remaining : $1,949,541
Yanni Gourde $4,100,000 (2)
-Salary Remaining : $1,880,734
William Karlsson $3,900,000 (1)
-Salary Remaining : $1,788,991
Ben Chiarot $3,500,000 (2)
-Salary Remaining : $1,605,505
Neal Pionk $2,850,000 (1)
-Salary Remaining : $1,307,339
Alexandar Georgiev $2,650,000 (3)
-Salary Remaining : $1,215,596
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $1,146,789
Luke Kunin $2,500,000 (4)
-Salary Remaining : $1,146,789
Jordan Kyrou $2,400,000 (1)
-Salary Remaining : $1,100,917
Travis Dermott $1,750,000 (4)
-Salary Remaining : $802,752
Eeli Tolvanen $1,450,000 (2)
-Salary Remaining : $665,138
Thomas Bordeleau $925,000 (1)
-Salary Remaining : $424,312
Luke Evangelista $842,500 (2)
-Salary Remaining : $386,468
Mark Giordano $800,000 (4)
-Salary Remaining : $366,972
Jordan Spence $775,000 (1)
-Salary Remaining : $355,505
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $344,037
Kiefer Sherwood $750,000 (2)
-Salary Remaining : $344,037
Stuart Skinner $750,000 (1)
-Salary Remaining : $344,037
Total Pro Players24
Salary Commitment
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000
Salary Average Commitment
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000
Salary Cap with 1 Way Contract
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000

Farm Players Salaries

Connor Carrick $150,000 (1)
Salary Remaining : $150,000
Christian Djoos $125,000 (1)
Salary Remaining : $125,000
Ondrej Kase $125,000 (3)
Salary Remaining : $125,000
Jacob Perreault $92,500 (1)
Salary Remaining : $92,500
Luca Del Bel Belluz $87,000 (3)
Salary Remaining : $87,000
Dominic Toninato $77,500 (1)
Salary Remaining : $77,500
Jaret Anderson-Dolan $75,000 (2)
Salary Remaining : $75,000
Adam Ruzicka $75,000 (2)
Salary Remaining : $75,000
Jonas Rondbjerg $75,000 (2)
Salary Remaining : $75,000
Justin Kirkland $75,000 (4)
Salary Remaining : $75,000
Dryden Hunt $75,000 (3)
Salary Remaining : $75,000
Jon Gillies $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,102,000
Year 2025 : $657,000
Year 2026 : $362,000
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,102,000
Year 2025 : $657,000
Year 2026 : $362,000
Year 2027 : $75,000

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Sportatorium
Level 1: 6000 - $100 - 5 017 - 83,62%
Level 2: 5000 - $75 - 4 108 - 82,16%
Level 3: 3000 - $50 - 2 918 - 97,27%
Level 4: 4000 - $30 - 3 939 - 98,47%
Luxury : 2000 - $175 - 1 730 - 86,48%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 711 - 88,56%
Average Income per Game$1,720,674
Year to Date Revenue$39,575,500
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,575,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,613,980
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,613,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,972,130
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$739,220
Pro Estimated Expenses$36,961,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,961,000
Season Salary Cap$80,575,000
Estimate Under Maximum Salary Cap of $83,500,000$2,925,000
Estimate Over Minimum Salary Cap of $42,000,000 $38,575,000
Current Bank Account$20,296,919
Projected Bank Account$14,308,049

Pro Players Salaries

Mark Stone $8,000,000 (4)
-Salary Remaining : $3,669,725
Cale Makar $8,000,000 (3)
-Salary Remaining : $3,669,725
Justin Faulk $7,900,000 (1)
-Salary Remaining : $3,623,853
Aleksander Barkov $7,750,000 (3)
-Salary Remaining : $3,555,046
Zach Hyman $7,650,000 (3)
-Salary Remaining : $3,509,174
Sebastian Aho $6,025,000 (5)
-Salary Remaining : $2,763,761
Patrik Laine $6,000,000 (1)
-Salary Remaining : $2,752,294
Darnell Nurse $5,600,000 (3)
-Salary Remaining : $2,568,807
Cam Fowler $4,750,000 (3)
-Salary Remaining : $2,178,899
J.T. Miller $4,500,000 (2)
-Salary Remaining : $2,064,220
Jason Robertson $4,500,000 (4)
-Salary Remaining : $2,064,220
Jan Rutta $1,300,000 (1)
-Salary Remaining : $596,330
Thatcher Demko $1,200,000 (2)
-Salary Remaining : $550,459
Garnet Hathaway $1,200,000 (4)
-Salary Remaining : $550,459
Trevor van Riemsdyk $900,000 (3)
-Salary Remaining : $412,844
Sam Carrick $850,000 (2)
-Salary Remaining : $389,908
Beck Malenstyn $750,000 (1)
-Salary Remaining : $344,037
Ville Husso $750,000 (3)
-Salary Remaining : $344,037
Nic Dowd $750,000 (2)
-Salary Remaining : $344,037
Michael Stone $750,000 (3)
-Salary Remaining : $344,037
Alexander Edler $750,000 (4)
-Salary Remaining : $344,037
Derek Grant $700,000 (1)
-Salary Remaining : $321,101
Total Pro Players22
Salary Commitment
Year 2024 : $80,575,000
Year 2025 : $63,925,000
Year 2026 : $56,625,000
Year 2027 : $20,475,000
Salary Average Commitment
Year 2024 : $80,575,000
Year 2025 : $63,925,000
Year 2026 : $56,625,000
Year 2027 : $20,475,000
Salary Cap with 1 Way Contract
Year 2024 : $80,575,000
Year 2025 : $63,925,000
Year 2026 : $56,625,000
Year 2027 : $20,475,000

Farm Players Salaries

Austin Watson $150,000 (3)
Salary Remaining : $150,000
Shawn Matthias $95,000 (1)
Salary Remaining : $95,000
Emerson Etem $85,000 (2)
Salary Remaining : $85,000
Nick Shore $77,500 (5)
Salary Remaining : $77,500
Nicolas Kerdiles $77,500 (5)
Salary Remaining : $77,500
Jacob Josefson $77,500 (5)
Salary Remaining : $77,500
Lucas Wallmark $77,500 (5)
Salary Remaining : $77,500
Cameron Hughes $77,500 (5)
Salary Remaining : $77,500
John Hayden $75,000 (3)
Salary Remaining : $75,000
Tom Sestito $75,000 (4)
Salary Remaining : $75,000
Kevin Poulin $70,000 (1)
Salary Remaining : $70,000
Ben Thomas $70,000 (2)
Salary Remaining : $70,000
Keegan Lowe $70,000 (2)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,077,500
Year 2025 : $912,500
Year 2026 : $687,500
Year 2027 : $462,500
Salary Average Commitment
Year 2024 : $1,077,500
Year 2025 : $912,500
Year 2026 : $687,500
Year 2027 : $462,500

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameCobo Arena
Level 1: 6000 - $100 - 4 915 - 81,91%
Level 2: 5000 - $75 - 4 154 - 83,09%
Level 3: 3000 - $51 - 2 522 - 84,07%
Level 4: 4000 - $30 - 3 872 - 96,79%
Luxury : 2000 - $175 - 1 734 - 86,72%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 197 - 85,99%
Average Income per Game$1,689,192
Year to Date Revenue$38,851,416
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,891,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,867,966
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,867,966
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,405,456
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$760,474
Pro Estimated Expenses$38,023,700
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,023,700
Season Salary Cap$82,891,625
Estimate Under Maximum Salary Cap of $83,500,000$608,375
Estimate Over Minimum Salary Cap of $42,000,000 $40,891,625
Current Bank Account$105,826,362
Projected Bank Account$98,208,118

Pro Players Salaries

Jeff Skinner $10,000,000 (5)
-Salary Remaining : $4,587,156
Andrei Vasilevskiy $9,000,000 (5)
-Salary Remaining : $4,128,440
Jamie Benn $8,500,000 (2)
-Salary Remaining : $3,899,083
Evgeni Malkin $8,000,000 (4)
-Salary Remaining : $3,669,725
Brandon Saad $5,500,000 (5)
-Salary Remaining : $2,522,936
Noah Hanifin $4,950,000 (4)
-Salary Remaining : $2,270,642
Alex Tuch $4,750,000 (4)
-Salary Remaining : $2,178,899
Cody Ceci $4,500,000 (1)
-Salary Remaining : $2,064,220
J.T. Compher $4,500,000 (3)
-Salary Remaining : $2,064,220
Sean Kuraly $3,250,000 (5)
-Salary Remaining : $1,490,826
Jesper Fast $3,000,000 (4)
-Salary Remaining : $1,376,147
Connor Brown $2,800,000 (2)
-Salary Remaining : $1,284,404
Radko Gudas $2,500,000 (3)
-Salary Remaining : $1,146,789
Dmitry Kulikov $2,250,000 (3)
-Salary Remaining : $1,032,110
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $963,303
Chandler Stephenson $1,050,000 (1)
-Salary Remaining : $481,651
Ilya Lyubushkin $874,125 (1)
-Salary Remaining : $400,975
Sam Malinski $850,000 (5)
-Salary Remaining : $389,908
Sam Lafferty $792,500 (1)
-Salary Remaining : $363,532
Jet Greaves $775,000 (3)
-Salary Remaining : $355,505
Sebastien Aho $750,000 (3)
-Salary Remaining : $344,037
Eric Staal $750,000 (1)
-Salary Remaining : $344,037
Jonas Johansson $750,000 (3)
-Salary Remaining : $344,037
Nathan Walker $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players24
Salary Commitment
Year 2024 : $82,891,625
Year 2025 : $74,925,000
Year 2026 : $62,925,000
Year 2027 : $51,400,000
Salary Average Commitment
Year 2024 : $82,641,625
Year 2025 : $74,675,000
Year 2026 : $62,675,000
Year 2027 : $51,400,000
Salary Cap with 1 Way Contract
Year 2024 : $82,891,625
Year 2025 : $74,925,000
Year 2026 : $62,925,000
Year 2027 : $51,400,000

Farm Players Salaries

Hunter McKown $95,000 (2)
Salary Remaining : $95,000
Bryce Kindopp $92,500 (2)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Georgii Merkulov $92,500 (2)
Salary Remaining : $92,500
Emil Andrae $89,250 (3)
Salary Remaining : $89,250
Jason Polin $87,000 (1)
Salary Remaining : $87,000
Jiri Smejkal $87,000 (1)
Salary Remaining : $87,000
Juuso Riikola $85,000 (1)
Salary Remaining : $85,000
Yaniv Perets $80,500 (2)
Salary Remaining : $80,500
Clark Bishop $80,000 (3)
Salary Remaining : $80,000
Dylan Sikura $80,000 (2)
Salary Remaining : $80,000
Kristian Reichel $79,000 (1)
Salary Remaining : $79,000
Justin Richards $77,500 (1)
Salary Remaining : $77,500
Devin Cooley $77,500 (5)
Salary Remaining : $77,500
Marshall Rifai $77,500 (5)
Salary Remaining : $77,500
Hardy Haman Aktell $77,500 (1)
Salary Remaining : $77,500
Mitchell Chaffee $77,500 (5)
Salary Remaining : $77,500
Jake Livingstone $77,500 (2)
Salary Remaining : $77,500
Brett Murray $77,500 (1)
Salary Remaining : $77,500
Sheldon Dries $77,175 (2)
Salary Remaining : $77,175
Joel L'Esperance $75,000 (3)
Salary Remaining : $75,000
Chase Priskie $75,000 (3)
Salary Remaining : $75,000
Brian Pinho $70,000 (2)
Salary Remaining : $70,000
Antti Suomela $70,000 (1)
Salary Remaining : $70,000
Taylor Leier $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,019,925
Year 2025 : $1,216,925
Year 2026 : $551,750
Year 2027 : $232,500
Salary Average Commitment
Year 2024 : $2,019,925
Year 2025 : $1,216,925
Year 2026 : $551,750
Year 2027 : $232,500

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Paul Civic Center
Level 1: 6500 - $95 - 5 997 - 92,26%
Level 2: 5500 - $72 - 4 979 - 90,53%
Level 3: 3500 - $50 - 3 061 - 87,44%
Level 4: 4500 - $30 - 4 035 - 89,68%
Luxury : 2000 - $160 - 1 986 - 99,30%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %20 058 - 91,17%
Average Income per Game$1,900,083
Year to Date Revenue$43,701,901
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,275,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$26,671,776
Farm Year To Date Expenses$0
Pro Salary Cap To Date$26,671,776
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,201,488
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$452,064
Pro Estimated Expenses$22,603,200
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$22,603,200
Season Salary Cap$49,275,000
Estimate Under Maximum Salary Cap of $83,500,000$34,225,000
Estimate Over Minimum Salary Cap of $42,000,000 $7,275,000
Current Bank Account$139,314,094
Projected Bank Account$150,912,382

Pro Players Salaries

Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $3,096,330
Danny DeKeyser $4,500,000 (2)
-Salary Remaining : $2,064,220
Nicolas Roy $3,500,000 (5)
-Salary Remaining : $1,605,505
Justin Holl $3,400,000 (3)
-Salary Remaining : $1,559,633
Andrew Cogliano $3,250,000 (1)
-Salary Remaining : $1,490,826
Kasperi Kapanen $3,200,000 (4)
-Salary Remaining : $1,467,890
Sam Gagner $3,200,000 (1)
-Salary Remaining : $1,467,890
Ryan Strome $3,200,000 (1)
-Salary Remaining : $1,467,890
Thomas Greiss $2,800,000 (2)
-Salary Remaining : $1,284,404
Tanner Pearson $2,500,000 (3)
-Salary Remaining : $1,146,789
Devan Dubnyk $2,500,000 (2)
-Salary Remaining : $1,146,789
Alexander Barabanov $1,000,000 (3)
-Salary Remaining : $458,716
Scott Wedgewood $1,000,000 (5)
-Salary Remaining : $458,716
Kevin Korchinski $950,000 (3)
-Salary Remaining : $435,780
Brandon Biro $925,000 (1)
-Salary Remaining : $424,312
Matthew Kessel $925,000 (1)
-Salary Remaining : $424,312
Matthew Knies $925,000 (2)
-Salary Remaining : $424,312
Josh Archibald $900,000 (2)
-Salary Remaining : $412,844
Brayden Pachal $800,000 (2)
-Salary Remaining : $366,972
Ryan Carpenter $775,000 (3)
-Salary Remaining : $355,505
Joel Hanley $775,000 (3)
-Salary Remaining : $355,505
Zach Whitecloud $750,000 (3)
-Salary Remaining : $344,037
Alexandre Carrier $750,000 (4)
-Salary Remaining : $344,037
Total Pro Players23
Salary Commitment
Year 2024 : $49,275,000
Year 2025 : $31,025,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000
Salary Average Commitment
Year 2024 : $49,275,000
Year 2025 : $31,025,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000
Salary Cap with 1 Way Contract
Year 2024 : $49,275,000
Year 2025 : $31,025,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000

Farm Players Salaries

Maxim Mamin $97,500 (3)
Salary Remaining : $97,500
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $95,000
Yaroslav Askarov $92,500 (2)
Salary Remaining : $92,500
Mackenzie MacEachern $90,000 (2)
Salary Remaining : $90,000
Cal Petersen $87,500 (2)
Salary Remaining : $87,500
Linus Hogberg $83,750 (1)
Salary Remaining : $83,750
Hunter Drew $81,000 (3)
Salary Remaining : $81,000
Walker Duehr $77,500 (5)
Salary Remaining : $77,500
Magnus Hellberg $75,000 (4)
Salary Remaining : $75,000
Trey Fix-Wolansky $75,000 (2)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (3)
Salary Remaining : $70,000
Maxim Letunov $70,000 (2)
Salary Remaining : $70,000
Ryan Lomberg $70,000 (2)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (2)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,204,750
Year 2025 : $1,121,000
Year 2026 : $496,000
Year 2027 : $152,500
Salary Average Commitment
Year 2024 : $1,204,750
Year 2025 : $1,121,000
Year 2026 : $496,000
Year 2027 : $152,500

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 4 883 - 76,29%
Level 2: 5400 - $75 - 4 119 - 76,28%
Level 3: 3400 - $50 - 3 075 - 90,44%
Level 4: 4400 - $30 - 4 025 - 91,47%
Luxury : 2400 - $175 - 1 740 - 72,52%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 842 - 81,10%
Average Income per Game$1,720,320
Year to Date Revenue$39,567,369
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$40,344,511
Farm Year To Date Expenses$0
Pro Salary Cap To Date$40,344,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,965,767
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$683,028
Pro Estimated Expenses$34,151,400
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,151,400
Season Salary Cap$74,450,000
Estimate Under Maximum Salary Cap of $83,500,000$9,050,000
Estimate Over Minimum Salary Cap of $42,000,000 $32,450,000
Current Bank Account$93,752,302
Projected Bank Account$90,566,669

Pro Players Salaries

Logan Couture $10,000,000 (1)
-Salary Remaining : $4,587,156
Jonathan Toews $9,800,000 (1)
-Salary Remaining : $4,495,413
Jeff Petry $7,500,000 (2)
-Salary Remaining : $3,440,367
Andrew Mangiapane $5,800,000 (4)
-Salary Remaining : $2,660,550
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $2,408,257
Vladimir Tarasenko $5,000,000 (4)
-Salary Remaining : $2,293,578
Alex Killorn $4,450,000 (2)
-Salary Remaining : $2,041,284
Anthony Beauvillier $4,150,000 (5)
-Salary Remaining : $1,903,670
Matias Maccelli $3,000,000 (3)
-Salary Remaining : $1,376,147
Marco Scandella $2,700,000 (2)
-Salary Remaining : $1,238,532
Karel Vejmelka $2,250,000 (4)
-Salary Remaining : $1,032,110
Matt Roy $2,000,000 (3)
-Salary Remaining : $917,431
Nick Ritchie $1,700,000 (3)
-Salary Remaining : $779,817
Mackenzie Blackwood $1,475,000 (2)
-Salary Remaining : $676,606
Nicolas Aube-Kubel $1,225,000 (3)
-Salary Remaining : $561,927
Troy Stecher $1,200,000 (2)
-Salary Remaining : $550,459
Trent Frederic $1,050,000 (1)
-Salary Remaining : $481,651
Matt Benning $1,000,000 (2)
-Salary Remaining : $458,716
J.J. Moser $925,000 (1)
-Salary Remaining : $424,312
Jack Drury $925,000 (1)
-Salary Remaining : $424,312
Pierre-Olivier Joseph $800,000 (2)
-Salary Remaining : $366,972
Martin Pospisil $775,000 (2)
-Salary Remaining : $355,505
Valtteri Puustinen $775,000 (5)
-Salary Remaining : $355,505
Kevin Rooney $700,000 (1)
-Salary Remaining : $321,101
Total Pro Players24
Salary Commitment
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000
Salary Average Commitment
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000
Salary Cap with 1 Way Contract
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000

Farm Players Salaries

Anders Bjork $180,000 (3)
Salary Remaining : $180,000
William Carrier $100,000 (2)
Salary Remaining : $100,000
Josh Doan $92,500 (3)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Ondrej Pavel $87,000 (5)
Salary Remaining : $87,000
Nicolas Beaudin $83,250 (2)
Salary Remaining : $83,250
Nikolai Knyzhov $83,000 (3)
Salary Remaining : $83,000
Nathan Smith $77,500 (1)
Salary Remaining : $77,500
Joel Kiviranta $77,500 (1)
Salary Remaining : $77,500
Callahan Burke $77,500 (5)
Salary Remaining : $77,500
Jett Alexander $75,000 (2)
Salary Remaining : $75,000
Roland McKeown $75,000 (2)
Salary Remaining : $75,000
Anton Blidh $75,000 (3)
Salary Remaining : $75,000
Karson Kuhlman $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,338,250
Year 2025 : $1,090,750
Year 2026 : $595,000
Year 2027 : $164,500
Salary Average Commitment
Year 2024 : $1,338,250
Year 2025 : $1,090,750
Year 2026 : $595,000
Year 2027 : $164,500

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameCherry Hill Arena
Level 1: 6000 - $100 - 4 853 - 80,88%
Level 2: 5000 - $75 - 4 094 - 81,88%
Level 3: 3000 - $50 - 2 946 - 98,20%
Level 4: 4000 - $30 - 3 910 - 97,76%
Luxury : 2000 - $175 - 1 703 - 85,17%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 507 - 87,53%
Average Income per Game$1,693,784
Year to Date Revenue$38,957,043
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$40,095,633
Farm Year To Date Expenses$0
Pro Salary Cap To Date$40,095,633
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,488,121
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$679,587
Pro Estimated Expenses$33,979,350
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,979,350
Season Salary Cap$74,075,000
Estimate Under Maximum Salary Cap of $83,500,000$9,425,000
Estimate Over Minimum Salary Cap of $42,000,000 $32,075,000
Current Bank Account$41,737,926
Projected Bank Account$38,246,697

Pro Players Salaries

Erik Karlsson $12,000,000 (3)
-Salary Remaining : $5,504,587
Jared Spurgeon $8,000,000 (5)
-Salary Remaining : $3,669,725
Sean Monahan $6,750,000 (1)
-Salary Remaining : $3,096,330
Phil Kessel $6,000,000 (3)
-Salary Remaining : $2,752,294
Kyle Okposo $6,000,000 (2)
-Salary Remaining : $2,752,294
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $2,752,294
Cam Talbot $4,000,000 (3)
-Salary Remaining : $1,834,862
Bo Horvat $3,500,000 (2)
-Salary Remaining : $1,605,505
Phillip Danault $3,000,000 (1)
-Salary Remaining : $1,376,147
Justin Schultz $3,000,000 (5)
-Salary Remaining : $1,376,147
Dillon Dube $2,200,000 (1)
-Salary Remaining : $1,009,174
Daniel Sprong $2,000,000 (5)
-Salary Remaining : $917,431
Casey DeSmith $1,900,000 (5)
-Salary Remaining : $871,560
Cam York $1,600,000 (4)
-Salary Remaining : $733,945
Mike Reilly $1,500,000 (1)
-Salary Remaining : $688,073
Ben Hutton $1,500,000 (1)
-Salary Remaining : $688,073
Henry Thrun $925,000 (2)
-Salary Remaining : $424,312
Connor Zary $925,000 (2)
-Salary Remaining : $424,312
Pat Maroon $900,000 (1)
-Salary Remaining : $412,844
Hendrix Lapierre $832,500 (1)
-Salary Remaining : $381,881
Mason Marchment $792,500 (1)
-Salary Remaining : $363,532
Andreas Englund $750,000 (4)
-Salary Remaining : $344,037
Total Pro Players22
Salary Commitment
Year 2024 : $74,075,000
Year 2025 : $56,600,000
Year 2026 : $39,250,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $74,075,000
Year 2025 : $56,600,000
Year 2026 : $39,250,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $74,075,000
Year 2025 : $56,600,000
Year 2026 : $39,250,000
Year 2027 : $17,250,000

Farm Players Salaries

Cody Eakin $200,000 (2)
Salary Remaining : $200,000
Josh Leivo $150,000 (1)
Salary Remaining : $150,000
Robert Bortuzzo $137,500 (1)
Salary Remaining : $137,500
Kurtis MacDermid $97,500 (4)
Salary Remaining : $97,500
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $92,500
Eetu Makiniemi $89,250 (1)
Salary Remaining : $89,250
Jakob Pelletier $83,250 (1)
Salary Remaining : $83,250
Logan Stanley $80,000 (1)
Salary Remaining : $80,000
James Hamblin $79,500 (4)
Salary Remaining : $79,500
Joona Luoto $77,500 (1)
Salary Remaining : $77,500
Benoit-Olivier Groulx $77,500 (3)
Salary Remaining : $77,500
Chris Wideman $75,000 (3)
Salary Remaining : $75,000
Matt Irwin $75,000 (3)
Salary Remaining : $75,000
Nick Swaney $75,000 (4)
Salary Remaining : $75,000
Jake Leschyshyn $75,000 (4)
Salary Remaining : $75,000
Billy Sweezey $75,000 (4)
Salary Remaining : $75,000
Dennis Gilbert $75,000 (4)
Salary Remaining : $75,000
Adam Huska $75,000 (3)
Salary Remaining : $75,000
Gage Quinney $74,000 (1)
Salary Remaining : $74,000
Brendan Leipsic $70,000 (1)
Salary Remaining : $70,000
Justin Dowling $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,898,500
Year 2025 : $1,072,000
Year 2026 : $779,500
Year 2027 : $477,000
Salary Average Commitment
Year 2024 : $1,898,500
Year 2025 : $1,072,000
Year 2026 : $779,500
Year 2027 : $477,000

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $100 - 5 027 - 78,54%
Level 2: 5400 - $75 - 4 119 - 76,27%
Level 3: 3400 - $50 - 3 066 - 90,17%
Level 4: 4400 - $30 - 4 066 - 92,42%
Luxury : 2400 - $175 - 1 770 - 73,76%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %18 048 - 82,04%
Average Income per Game$1,745,812
Year to Date Revenue$40,153,668
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,597,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$24,681,234
Farm Year To Date Expenses$0
Pro Salary Cap To Date$24,681,234
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,424,610
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$418,326
Pro Estimated Expenses$20,916,300
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$20,916,300
Season Salary Cap$45,597,500
Estimate Under Maximum Salary Cap of $83,500,000$37,902,500
Estimate Over Minimum Salary Cap of $42,000,000 $3,597,500
Current Bank Account$97,530,277
Projected Bank Account$108,038,587

Pro Players Salaries

Alex DeBrincat $8,250,000 (5)
-Salary Remaining : $3,784,404
Jordan Binnington $4,550,000 (1)
-Salary Remaining : $2,087,156
Torey Krug $4,000,000 (2)
-Salary Remaining : $1,834,862
Marc-Andre Fleury $3,500,000 (3)
-Salary Remaining : $1,605,505
Dmitry Orlov $3,300,000 (4)
-Salary Remaining : $1,513,761
Cody Glass $2,500,000 (2)
-Salary Remaining : $1,146,789
Warren Foegele $2,100,000 (3)
-Salary Remaining : $963,303
Ryan Lindgren $2,000,000 (1)
-Salary Remaining : $917,431
John Marino $1,750,000 (3)
-Salary Remaining : $802,752
Michael Raffl $1,600,000 (1)
-Salary Remaining : $733,945
Max Comtois $1,525,000 (2)
-Salary Remaining : $699,541
Sean Durzi $1,400,000 (1)
-Salary Remaining : $642,202
David Kampf $1,400,000 (3)
-Salary Remaining : $642,202
Tomas Nosek $1,000,000 (5)
-Salary Remaining : $458,716
Ryker Evans $925,000 (2)
-Salary Remaining : $424,312
William Eklund $925,000 (1)
-Salary Remaining : $424,312
Lukas Reichel $925,000 (1)
-Salary Remaining : $424,312
Brett Howden $850,000 (1)
-Salary Remaining : $389,908
Patrik Koch $847,500 (5)
-Salary Remaining : $388,761
Thomas Novak $750,000 (4)
-Salary Remaining : $344,037
Kevin Gravel $750,000 (4)
-Salary Remaining : $344,037
Andrew Peeke $750,000 (1)
-Salary Remaining : $344,037
Total Pro Players22
Salary Commitment
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500
Salary Average Commitment
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500
Salary Cap with 1 Way Contract
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500

Farm Players Salaries

Adam Edstrom $85,500 (2)
Salary Remaining : $85,500
Andrei Chibisov $79,250 (1)
Salary Remaining : $79,250
Marc Johnstone $77,500 (5)
Salary Remaining : $77,500
Artemi Kniazev $77,500 (4)
Salary Remaining : $77,500
Andrew Hammond $75,000 (3)
Salary Remaining : $75,000
Mason Geertsen $75,000 (3)
Salary Remaining : $75,000
Jayson Megna $75,000 (4)
Salary Remaining : $75,000
Frank Corrado $70,000 (1)
Salary Remaining : $70,000
Steven Fogarty $70,000 (1)
Salary Remaining : $70,000
Kurtis Gabriel $70,000 (1)
Salary Remaining : $70,000
Kalle Kossila $70,000 (1)
Salary Remaining : $70,000
Dominik Simon $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $894,750
Year 2025 : $535,500
Year 2026 : $380,000
Year 2027 : $230,000
Salary Average Commitment
Year 2024 : $894,750
Year 2025 : $535,500
Year 2026 : $380,000
Year 2027 : $230,000

Orlando SolarBears



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 4 933 - 82,22%
Level 2: 5000 - $75 - 4 139 - 82,78%
Level 3: 3000 - $50 - 2 909 - 96,96%
Level 4: 4000 - $30 - 3 876 - 96,90%
Luxury : 2000 - $175 - 1 726 - 86,30%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 583 - 87,92%
Average Income per Game$1,709,412
Year to Date Revenue$39,316,466
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,265,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,070,041
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,070,041
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,769,408
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$763,899
Pro Estimated Expenses$38,194,950
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,194,950
Season Salary Cap$83,265,000
Estimate Under Maximum Salary Cap of $83,500,000$235,000
Estimate Over Minimum Salary Cap of $42,000,000 $41,265,000
Current Bank Account$14,014,894
Projected Bank Account$6,589,352

Pro Players Salaries

Jesper Bratt $10,000,000 (1)
-Salary Remaining : $4,587,156
John Tavares $9,350,000 (3)
-Salary Remaining : $4,288,991
Andrei Svechnikov $6,000,000 (3)
-Salary Remaining : $2,752,294
Travis Konecny $6,000,000 (5)
-Salary Remaining : $2,752,294
Jonathan Drouin $5,550,000 (3)
-Salary Remaining : $2,545,872
Travis Sanheim $5,350,000 (4)
-Salary Remaining : $2,454,128
Vincent Trocheck $5,250,000 (1)
-Salary Remaining : $2,408,257
Frederik Andersen $5,000,000 (2)
-Salary Remaining : $2,293,578
Kyle Palmieri $5,000,000 (5)
-Salary Remaining : $2,293,578
Tom Wilson $4,100,000 (4)
-Salary Remaining : $1,880,734
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $1,834,862
Ryan Graves $3,000,000 (3)
-Salary Remaining : $1,376,147
Jake McCabe $2,900,000 (1)
-Salary Remaining : $1,330,275
Jacob Middleton $2,800,000 (4)
-Salary Remaining : $1,284,404
Yegor Sharangovich $2,200,000 (1)
-Salary Remaining : $1,009,174
Ivan Barbashev $1,900,000 (3)
-Salary Remaining : $871,560
Simon Nemec $950,000 (3)
-Salary Remaining : $435,780
Mikhail Sergachev $832,500 (1)
-Salary Remaining : $381,881
Alexander Nylander $832,500 (1)
-Salary Remaining : $381,881
Luke Glendening $800,000 (5)
-Salary Remaining : $366,972
Ukko-Pekka Luukkonen $750,000 (2)
-Salary Remaining : $344,037
Kyle Burroughs $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players22
Salary Commitment
Year 2024 : $83,265,000
Year 2025 : $61,250,000
Year 2026 : $50,800,000
Year 2027 : $24,050,000
Salary Average Commitment
Year 2024 : $83,265,000
Year 2025 : $61,250,000
Year 2026 : $50,800,000
Year 2027 : $24,050,000
Salary Cap with 1 Way Contract
Year 2024 : $83,265,000
Year 2025 : $61,250,000
Year 2026 : $50,800,000
Year 2027 : $24,050,000

Farm Players Salaries

Oscar Klefbom $450,000 (1)
Salary Remaining : $450,000
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Jonathan Davidsson $92,500 (4)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (2)
Salary Remaining : $92,500
Brendan Brisson $92,500 (2)
Salary Remaining : $92,500
Linus Karlsson $92,500 (1)
Salary Remaining : $92,500
Ivan Fedotov $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Nikolas Matinpalo $88,500 (5)
Salary Remaining : $88,500
Evgeny Svechnikov $87,413 (2)
Salary Remaining : $87,413
Jack St. Ivany $87,000 (5)
Salary Remaining : $87,000
Pierrick Dube $87,000 (5)
Salary Remaining : $87,000
Uvis Balinskis $87,000 (5)
Salary Remaining : $87,000
Jakob Lilja $84,250 (1)
Salary Remaining : $84,250
Jesper Froden $84,250 (3)
Salary Remaining : $84,250
Adam Raska $84,000 (1)
Salary Remaining : $84,000
Nick Cicek $82,250 (1)
Salary Remaining : $82,250
Maxence Guenette $80,500 (1)
Salary Remaining : $80,500
Lean Bergmann $78,750 (4)
Salary Remaining : $78,750
Egor Sokolov $77,500 (3)
Salary Remaining : $77,500
Jesse Ylonen $77,500 (5)
Salary Remaining : $77,500
Max Veronneau $75,000 (3)
Salary Remaining : $75,000
Austin Czarnik $75,000 (4)
Salary Remaining : $75,000
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $75,000
Dylan Ferguson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,480,912
Year 2025 : $1,182,412
Year 2026 : $910,000
Year 2027 : $673,250
Salary Average Commitment
Year 2024 : $2,480,912
Year 2025 : $1,182,412
Year 2026 : $910,000
Year 2027 : $673,250

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $100 - 4 856 - 80,93%
Level 2: 5000 - $75 - 4 199 - 83,99%
Level 3: 3000 - $50 - 2 940 - 97,99%
Level 4: 4000 - $30 - 3 915 - 97,87%
Luxury : 2000 - $175 - 1 743 - 87,15%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 653 - 88,27%
Average Income per Game$1,712,517
Year to Date Revenue$39,387,894
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,805,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,279,795
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,279,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,825,308
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$750,505
Pro Estimated Expenses$37,525,250
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,525,250
Season Salary Cap$81,805,000
Estimate Under Maximum Salary Cap of $83,500,000$1,695,000
Estimate Over Minimum Salary Cap of $42,000,000 $39,805,000
Current Bank Account$75,639,348
Projected Bank Account$68,939,406

Pro Players Salaries

Alex Ovechkin $12,500,000 (2)
-Salary Remaining : $5,733,945
Charlie McAvoy $11,000,000 (5)
-Salary Remaining : $5,045,872
Sean Couturier $9,000,000 (5)
-Salary Remaining : $4,128,440
Evander Kane $6,250,000 (4)
-Salary Remaining : $2,866,972
Trevor Zegras $5,750,000 (4)
-Salary Remaining : $2,637,615
David Perron $5,150,000 (5)
-Salary Remaining : $2,362,385
Samuel Girard $5,000,000 (1)
-Salary Remaining : $2,293,578
Nick Foligno $4,000,000 (5)
-Salary Remaining : $1,834,862
Bowen Byram $3,080,000 (4)
-Salary Remaining : $1,412,844
Patrick Kane $2,750,000 (5)
-Salary Remaining : $1,261,468
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $1,100,917
Robert Thomas $2,400,000 (2)
-Salary Remaining : $1,100,917
Jaroslav Halak $1,500,000 (4)
-Salary Remaining : $688,073
Linus Ullmark $1,325,000 (1)
-Salary Remaining : $607,798
Josh Brown $1,000,000 (2)
-Salary Remaining : $458,716
Logan Cooley $950,000 (3)
-Salary Remaining : $435,780
Justin Barron $925,000 (1)
-Salary Remaining : $424,312
Dylan Guenther $925,000 (2)
-Salary Remaining : $424,312
Kaiden Guhle $925,000 (2)
-Salary Remaining : $424,312
Mason Lohrei $925,000 (2)
-Salary Remaining : $424,312
Ty Dellandrea $900,000 (3)
-Salary Remaining : $412,844
Joe Veleno $825,000 (3)
-Salary Remaining : $378,440
Yegor Chinakhov $800,000 (4)
-Salary Remaining : $366,972
Shane Pinto $775,000 (3)
-Salary Remaining : $355,505
Ryan Poehling $750,000 (2)
-Salary Remaining : $344,037
Total Pro Players25
Salary Commitment
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000
Salary Average Commitment
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000
Salary Cap with 1 Way Contract
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000

Farm Players Salaries

Kevin Labanc $320,000 (2)
Salary Remaining : $320,000
Chris Driedger $95,000 (2)
Salary Remaining : $95,000
Oskar Olausson $92,500 (2)
Salary Remaining : $92,500
Keith Kinkaid $90,000 (3)
Salary Remaining : $90,000
Adam Ginning $84,250 (1)
Salary Remaining : $84,250
Brandon Halverson $83,250 (4)
Salary Remaining : $83,250
Brad Hunt $80,000 (3)
Salary Remaining : $80,000
Christoffer Ehn $79,250 (2)
Salary Remaining : $79,250
Brandon Gignac $77,500 (5)
Salary Remaining : $77,500
Julien Gauthier $77,500 (5)
Salary Remaining : $77,500
Kale Clague $76,125 (1)
Salary Remaining : $76,125
Juho Lammikko $75,000 (4)
Salary Remaining : $75,000
Corey Schueneman $75,000 (3)
Salary Remaining : $75,000
German Rubtsov $75,000 (1)
Salary Remaining : $75,000
Fredrik Olofsson $75,000 (4)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,455,375
Year 2025 : $1,220,000
Year 2026 : $633,250
Year 2027 : $388,250
Salary Average Commitment
Year 2024 : $1,455,375
Year 2025 : $1,220,000
Year 2026 : $633,250
Year 2027 : $388,250

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 4 880 - 76,25%
Level 2: 5400 - $75 - 3 991 - 73,90%
Level 3: 3400 - $50 - 3 055 - 89,85%
Level 4: 4400 - $30 - 4 034 - 91,68%
Luxury : 2400 - $175 - 1 694 - 70,58%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 653 - 80,24%
Average Income per Game$1,696,863
Year to Date Revenue$39,027,844
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,569,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$39,814,704
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,814,704
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,543,530
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$674,946
Pro Estimated Expenses$33,747,300
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,747,300
Season Salary Cap$73,569,125
Estimate Under Maximum Salary Cap of $83,500,000$9,930,875
Estimate Over Minimum Salary Cap of $42,000,000 $31,569,125
Current Bank Account$132,293,954
Projected Bank Account$129,090,184

Pro Players Salaries

Ondrej Palat $8,250,000 (4)
-Salary Remaining : $3,784,404
Brent Burns $7,500,000 (2)
-Salary Remaining : $3,440,367
Nathan MacKinnon $6,850,000 (3)
-Salary Remaining : $3,142,202
Andre Burakovsky $5,400,000 (3)
-Salary Remaining : $2,477,064
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $2,293,578
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $1,949,541
Tyson Barrie $3,750,000 (2)
-Salary Remaining : $1,720,183
Tomas Tatar $3,750,000 (3)
-Salary Remaining : $1,720,183
Alex Newhook $3,500,000 (4)
-Salary Remaining : $1,605,505
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $1,490,826
Brenden Dillon $3,100,000 (3)
-Salary Remaining : $1,422,018
Sidney Crosby $3,000,000 (4)
-Salary Remaining : $1,376,147
Philipp Grubauer $2,750,000 (2)
-Salary Remaining : $1,261,468
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $1,112,385
Ryan Suter $2,000,000 (1)
-Salary Remaining : $917,431
Jake Allen $2,000,000 (3)
-Salary Remaining : $917,431
Michael McLeod $950,000 (1)
-Salary Remaining : $435,780
Lucas Raymond $925,000 (1)
-Salary Remaining : $424,312
Will Borgen $900,000 (3)
-Salary Remaining : $412,844
Isac Lundestrom $874,125 (2)
-Salary Remaining : $400,975
Emil Lilleberg $870,000 (2)
-Salary Remaining : $399,083
Ty Smith $775,000 (3)
-Salary Remaining : $355,505
Taylor Raddysh $750,000 (1)
-Salary Remaining : $344,037
Alexei Toropchenko $750,000 (2)
-Salary Remaining : $344,037
Total Pro Players24
Salary Commitment
Year 2024 : $73,569,125
Year 2025 : $62,269,125
Year 2026 : $45,775,000
Year 2027 : $18,000,000
Salary Average Commitment
Year 2024 : $73,569,125
Year 2025 : $62,269,125
Year 2026 : $45,775,000
Year 2027 : $18,000,000
Salary Cap with 1 Way Contract
Year 2024 : $73,569,125
Year 2025 : $62,269,125
Year 2026 : $45,775,000
Year 2027 : $18,000,000

Farm Players Salaries

Jake Virtanen $340,000 (4)
Salary Remaining : $340,000
Dominik Kahun $97,500 (2)
Salary Remaining : $97,500
Bradly Nadeau $95,000 (3)
Salary Remaining : $95,000
Otto Leskinen $92,500 (3)
Salary Remaining : $92,500
Cameron Butler $85,750 (5)
Salary Remaining : $85,750
Taro Hirose $85,000 (4)
Salary Remaining : $85,000
Nicholas Baptiste $78,750 (3)
Salary Remaining : $78,750
Vasily Ponomarev $77,500 (2)
Salary Remaining : $77,500
Ken Appleby $75,000 (4)
Salary Remaining : $75,000
Sean Day $75,000 (4)
Salary Remaining : $75,000
Anthony Richard $75,000 (4)
Salary Remaining : $75,000
Chase De Leo $75,000 (3)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (3)
Salary Remaining : $75,000
Christian Wolanin $75,000 (3)
Salary Remaining : $75,000
Samuel Morin $75,000 (3)
Salary Remaining : $75,000
Ian McCoshen $70,000 (3)
Salary Remaining : $70,000
Jake Dotchin $70,000 (2)
Salary Remaining : $70,000
Brett Lernout $70,000 (3)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,687,000
Year 2025 : $1,687,000
Year 2026 : $1,442,000
Year 2027 : $735,750
Salary Average Commitment
Year 2024 : $1,687,000
Year 2025 : $1,687,000
Year 2026 : $1,442,000
Year 2027 : $735,750

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameVeterans Memorial Coliseum
Level 1: 6000 - $100 - 4 967 - 82,78%
Level 2: 5000 - $75 - 4 086 - 81,72%
Level 3: 3000 - $52 - 2 505 - 83,50%
Level 4: 4000 - $30 - 3 862 - 96,56%
Luxury : 2000 - $175 - 1 711 - 85,55%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 131 - 85,65%
Average Income per Game$1,685,823
Year to Date Revenue$38,773,922
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,032,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,878,372
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,878,372
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,344,809
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$734,243
Pro Estimated Expenses$36,712,150
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,712,150
Season Salary Cap$80,032,500
Estimate Under Maximum Salary Cap of $83,500,000$3,467,500
Estimate Over Minimum Salary Cap of $42,000,000 $38,032,500
Current Bank Account$53,617,407
Projected Bank Account$47,250,066

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $5,045,872
Jack Eichel $10,000,000 (4)
-Salary Remaining : $4,587,156
Connor Hellebuyck $7,000,000 (1)
-Salary Remaining : $3,211,009
Bryan Rust $6,100,000 (4)
-Salary Remaining : $2,798,165
Charlie Coyle $6,000,000 (3)
-Salary Remaining : $2,752,294
Mark Scheifele $6,000,000 (5)
-Salary Remaining : $2,752,294
Adam Henrique $5,825,000 (2)
-Salary Remaining : $2,672,018
Brayden Schenn $5,200,000 (4)
-Salary Remaining : $2,385,321
Nikita Zadorov $3,750,000 (3)
-Salary Remaining : $1,720,183
Jordan Greenway $3,500,000 (5)
-Salary Remaining : $1,605,505
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $1,605,505
Jakob Chychrun $2,600,000 (1)
-Salary Remaining : $1,192,661
Devon Toews $2,350,000 (2)
-Salary Remaining : $1,077,982
Andrew Copp $2,300,000 (2)
-Salary Remaining : $1,055,046
Christian Fischer $1,125,000 (5)
-Salary Remaining : $516,055
Urho Vaakanainen $832,500 (2)
-Salary Remaining : $381,881
Michael Carcone $750,000 (4)
-Salary Remaining : $344,037
Philipp Kurashev $750,000 (2)
-Salary Remaining : $344,037
Sam Montembeault $750,000 (3)
-Salary Remaining : $344,037
Parker Kelly $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players20
Salary Commitment
Year 2024 : $80,032,500
Year 2025 : $59,432,500
Year 2026 : $46,675,000
Year 2027 : $36,175,000
Salary Average Commitment
Year 2024 : $80,032,500
Year 2025 : $59,432,500
Year 2026 : $46,675,000
Year 2027 : $36,175,000
Salary Cap with 1 Way Contract
Year 2024 : $80,032,500
Year 2025 : $59,432,500
Year 2026 : $46,675,000
Year 2027 : $36,175,000

Farm Players Salaries

Tobias Rieder $200,000 (1)
Salary Remaining : $200,000
Sammy Blais $152,500 (4)
Salary Remaining : $152,500
Ethan Bear $137,500 (5)
Salary Remaining : $137,500
Jesse Puljujarvi $92,500 (1)
Salary Remaining : $92,500
Kevin Mandolese $88,500 (2)
Salary Remaining : $88,500
Nolan Patrick $87,413 (1)
Salary Remaining : $87,413
Graeme Clarke $86,750 (1)
Salary Remaining : $86,750
Angus Crookshank $85,500 (5)
Salary Remaining : $85,500
Joey Keane $84,250 (2)
Salary Remaining : $84,250
Tyson Jost $83,250 (1)
Salary Remaining : $83,250
Akil Thomas $77,500 (3)
Salary Remaining : $77,500
Mason Shaw $75,000 (1)
Salary Remaining : $75,000
Markus Niemelainen $75,000 (1)
Salary Remaining : $75,000
Adam Brooks $75,000 (4)
Salary Remaining : $75,000
Troy Grosenick $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $65,000 (2)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,535,662
Year 2025 : $765,750
Year 2026 : $528,000
Year 2027 : $450,500
Salary Average Commitment
Year 2024 : $1,535,662
Year 2025 : $765,750
Year 2026 : $528,000
Year 2027 : $450,500

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Quebec
Level 1: 6400 - $95 - 5 964 - 93,19%
Level 2: 5400 - $72 - 4 900 - 90,75%
Level 3: 3400 - $55 - 2 375 - 69,85%
Level 4: 4400 - $35 - 2 959 - 67,24%
Luxury : 2400 - $160 - 2 138 - 89,10%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left19
Average Attendance - %18 337 - 83,35%
Average Income per Game$1,869,690
Year to Date Revenue$41,133,187
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,822,528
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,822,528
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,524,116
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$752,936
Pro Estimated Expenses$37,646,800
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,646,800
Season Salary Cap$82,070,000
Estimate Under Maximum Salary Cap of $83,500,000$1,430,000
Estimate Over Minimum Salary Cap of $42,000,000 $40,070,000
Current Bank Account$193,111,179
Projected Bank Account$190,988,495

Pro Players Salaries

Roman Josi $9,000,000 (5)
-Salary Remaining : $4,128,440
Victor Hedman $8,000,000 (3)
-Salary Remaining : $3,669,725
David Pastrnak $6,400,000 (4)
-Salary Remaining : $2,935,780
Alec Martinez $5,750,000 (5)
-Salary Remaining : $2,637,615
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $2,454,128
Brock Nelson $5,200,000 (4)
-Salary Remaining : $2,385,321
Jason Zucker $5,200,000 (4)
-Salary Remaining : $2,385,321
Kyle Connor $5,000,000 (4)
-Salary Remaining : $2,293,578
Brett Pesce $4,025,000 (2)
-Salary Remaining : $1,846,330
Jacob Markstrom $4,000,000 (3)
-Salary Remaining : $1,834,862
Mikael Granlund $3,750,000 (2)
-Salary Remaining : $1,720,183
Colton Sissons $3,450,000 (1)
-Salary Remaining : $1,582,569
Roope Hintz $3,000,000 (3)
-Salary Remaining : $1,376,147
Mattias Ekholm $3,000,000 (2)
-Salary Remaining : $1,376,147
Alex Wennberg $2,250,000 (2)
-Salary Remaining : $1,032,110
Sean Walker $2,000,000 (2)
-Salary Remaining : $917,431
Morgan Barron $1,300,000 (1)
-Salary Remaining : $596,330
Ryan Hartman $1,100,000 (3)
-Salary Remaining : $504,587
Nils Lundkvist $925,000 (1)
-Salary Remaining : $424,312
Jesper Boqvist $925,000 (1)
-Salary Remaining : $424,312
Juuso Parssinen $842,500 (1)
-Salary Remaining : $386,468
Erik Brannstrom $832,500 (2)
-Salary Remaining : $381,881
Cayden Primeau $770,000 (2)
-Salary Remaining : $353,211
Total Pro Players23
Salary Commitment
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000
Salary Average Commitment
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000
Salary Cap with 1 Way Contract
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000

Farm Players Salaries

Victor Ejdsell $92,500 (3)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (1)
Salary Remaining : $92,500
Emil Heineman $92,500 (2)
Salary Remaining : $92,500
Ryan Johnson $92,500 (2)
Salary Remaining : $92,500
Egor Korshkov $92,500 (4)
Salary Remaining : $92,500
Stanislav Svozil $86,750 (2)
Salary Remaining : $86,750
Vladislav Kolyachonok $84,250 (1)
Salary Remaining : $84,250
Tarmo Reunanen $84,250 (1)
Salary Remaining : $84,250
Tristen Robins $84,250 (2)
Salary Remaining : $84,250
Peyton Krebs $83,250 (1)
Salary Remaining : $83,250
Thomas Hodges $77,500 (5)
Salary Remaining : $77,500
Jakub Lauko $77,500 (3)
Salary Remaining : $77,500
Jonathan Gruden $77,500 (3)
Salary Remaining : $77,500
Aaron Dell $77,500 (5)
Salary Remaining : $77,500
Casey Fitzgerald $77,500 (5)
Salary Remaining : $77,500
Logan Brown $75,000 (1)
Salary Remaining : $75,000
Ben Jones $75,000 (1)
Salary Remaining : $75,000
A.J. Greer $75,000 (4)
Salary Remaining : $75,000
Chris Bigras $70,000 (3)
Salary Remaining : $70,000
J. C. Lipon $70,000 (1)
Salary Remaining : $70,000
Marko Dano $70,000 (2)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,707,750
Year 2025 : $1,143,500
Year 2026 : $717,500
Year 2027 : $400,000
Salary Average Commitment
Year 2024 : $1,707,750
Year 2025 : $1,143,500
Year 2026 : $717,500
Year 2027 : $400,000

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6400 - $100 - 4 898 - 76,53%
Level 2: 5400 - $75 - 4 137 - 76,62%
Level 3: 3400 - $50 - 3 035 - 89,27%
Level 4: 4400 - $30 - 3 920 - 89,09%
Luxury : 2400 - $175 - 1 753 - 73,04%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 744 - 80,65%
Average Income per Game$1,720,305
Year to Date Revenue$39,567,025
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,817,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,213,133
Farm Year To Date Expenses$0
Pro Salary Cap To Date$30,213,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,965,498
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$512,087
Pro Estimated Expenses$25,604,350
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$25,604,350
Season Salary Cap$55,817,500
Estimate Under Maximum Salary Cap of $83,500,000$27,682,500
Estimate Over Minimum Salary Cap of $42,000,000 $13,817,500
Current Bank Account$68,695,888
Projected Bank Account$74,057,036

Pro Players Salaries

Anders Lee $9,000,000 (3)
-Salary Remaining : $4,128,440
Nate Schmidt $6,000,000 (3)
-Salary Remaining : $2,752,294
Reilly Smith $5,750,000 (4)
-Salary Remaining : $2,637,615
Nino Niederreiter $4,000,000 (5)
-Salary Remaining : $1,834,862
Marcus Foligno $3,500,000 (1)
-Salary Remaining : $1,605,505
Brett Kulak $3,250,000 (4)
-Salary Remaining : $1,490,826
Mathieu Joseph $2,700,000 (5)
-Salary Remaining : $1,238,532
Cal Clutterbuck $2,500,000 (2)
-Salary Remaining : $1,146,789
Oliver Kylington $2,500,000 (5)
-Salary Remaining : $1,146,789
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $1,146,789
Alexis Lafreniere $2,000,000 (4)
-Salary Remaining : $917,431
Barclay Goodrow $1,000,000 (1)
-Salary Remaining : $458,716
Mikey Anderson $1,000,000 (2)
-Salary Remaining : $458,716
Mattias Janmark $1,000,000 (5)
-Salary Remaining : $458,716
Jake Sanderson $925,000 (1)
-Salary Remaining : $424,312
Reese Johnson $925,000 (1)
-Salary Remaining : $424,312
Thomas Harley $925,000 (1)
-Salary Remaining : $424,312
Alex Vlasic $900,000 (1)
-Salary Remaining : $412,844
Tanner Jeannot $850,000 (4)
-Salary Remaining : $389,908
Jake Evans $800,000 (3)
-Salary Remaining : $366,972
Lukas Sedlak $800,000 (3)
-Salary Remaining : $366,972
Cole Smith $792,500 (2)
-Salary Remaining : $363,532
Zach Bogosian $750,000 (3)
-Salary Remaining : $344,037
Louis Domingue $750,000 (4)
-Salary Remaining : $344,037
Spencer Martin $700,000 (3)
-Salary Remaining : $321,101
Total Pro Players25
Salary Commitment
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000
Salary Average Commitment
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000
Salary Cap with 1 Way Contract
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000

Farm Players Salaries

Mathieu Perreault $400,000 (1)
Salary Remaining : $400,000
Scott Harrington $160,000 (1)
Salary Remaining : $160,000
Pheonix Copley $150,000 (5)
Salary Remaining : $150,000
Colton Sceviour $120,000 (2)
Salary Remaining : $120,000
Brandon Sutter $112,500 (3)
Salary Remaining : $112,500
Olle Alsing $92,500 (2)
Salary Remaining : $92,500
Matt Rempe $85,500 (2)
Salary Remaining : $85,500
Denis Gurianov $85,000 (1)
Salary Remaining : $85,000
Adam Klapka $84,500 (1)
Salary Remaining : $84,500
Hayden Hodgson $80,000 (4)
Salary Remaining : $80,000
Liam O'Brien $80,000 (5)
Salary Remaining : $80,000
Matt Villalta $77,500 (5)
Salary Remaining : $77,500
Dylan McIlrath $77,500 (5)
Salary Remaining : $77,500
John Ludvig $77,500 (3)
Salary Remaining : $77,500
Drake Rymsha $75,000 (2)
Salary Remaining : $75,000
Sheldon Rempal $75,000 (3)
Salary Remaining : $75,000
Dean Kukan $75,000 (1)
Salary Remaining : $75,000
Collin Delia $75,000 (2)
Salary Remaining : $75,000
Matthew Nieto $70,000 (2)
Salary Remaining : $70,000
Kerby Rychel $50,000 (2)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2024 : $2,102,500
Year 2025 : $1,298,000
Year 2026 : $730,000
Year 2027 : $465,000
Salary Average Commitment
Year 2024 : $2,102,500
Year 2025 : $1,298,000
Year 2026 : $730,000
Year 2027 : $465,000

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6400 - $100 - 4 811 - 75,17%
Level 2: 5400 - $75 - 4 163 - 77,10%
Level 3: 3400 - $50 - 3 062 - 90,06%
Level 4: 4400 - $30 - 3 904 - 88,73%
Luxury : 2400 - $175 - 1 769 - 73,70%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 709 - 80,50%
Average Income per Game$1,716,388
Year to Date Revenue$39,476,926
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,430,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,205,500
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,205,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,894,986
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$664,500
Pro Estimated Expenses$33,225,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,225,000
Season Salary Cap$72,430,500
Estimate Under Maximum Salary Cap of $83,500,000$11,069,500
Estimate Over Minimum Salary Cap of $42,000,000 $30,430,500
Current Bank Account$179,072,572
Projected Bank Account$176,742,558

Pro Players Salaries

Timo Meier $10,000,000 (4)
-Salary Remaining : $4,587,156
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $2,477,064
Lawson Crouse $4,600,000 (5)
-Salary Remaining : $2,110,092
Nick Schmaltz $4,500,000 (4)
-Salary Remaining : $2,064,220
Tyler Bertuzzi $4,250,000 (3)
-Salary Remaining : $1,949,541
Ilya Sorokin $4,000,000 (3)
-Salary Remaining : $1,834,862
Boone Jenner $4,000,000 (1)
-Salary Remaining : $1,834,862
Jaccob Slavin $3,900,000 (2)
-Salary Remaining : $1,788,991
Brandon Montour $3,850,000 (2)
-Salary Remaining : $1,766,055
Elias Lindholm $3,850,000 (2)
-Salary Remaining : $1,766,055
Brandon Carlo $3,500,000 (4)
-Salary Remaining : $1,605,505
Pierre-Luc Dubois $3,350,000 (1)
-Salary Remaining : $1,536,697
Noah Cates $2,625,000 (2)
-Salary Remaining : $1,204,128
Martin Necas $2,500,000 (2)
-Salary Remaining : $1,146,789
Scott Laughton $2,300,000 (2)
-Salary Remaining : $1,055,046
Yakov Trenin $1,700,000 (5)
-Salary Remaining : $779,817
Nick Perbix $1,125,000 (1)
-Salary Remaining : $516,055
Juuso Valimaki $1,100,000 (1)
-Salary Remaining : $504,587
Conor Timmins $950,000 (1)
-Salary Remaining : $435,780
Alex Laferriere $875,000 (2)
-Salary Remaining : $401,376
Logan Stankoven $867,500 (3)
-Salary Remaining : $397,936
Timothy Liljegren $863,000 (2)
-Salary Remaining : $395,872
Logan Thompson $775,000 (5)
-Salary Remaining : $355,505
Alexander Alexeyev $775,000 (2)
-Salary Remaining : $355,505
Justus Annunen $775,000 (3)
-Salary Remaining : $355,505
Total Pro Players25
Salary Commitment
Year 2024 : $72,430,500
Year 2025 : $61,905,500
Year 2026 : $34,967,500
Year 2027 : $25,075,000
Salary Average Commitment
Year 2024 : $72,430,500
Year 2025 : $61,905,500
Year 2026 : $34,967,500
Year 2027 : $25,075,000
Salary Cap with 1 Way Contract
Year 2024 : $72,430,500
Year 2025 : $61,905,500
Year 2026 : $34,967,500
Year 2027 : $25,075,000

Farm Players Salaries

Josh Dunne $92,500 (1)
Salary Remaining : $92,500
Vitali Kravtsov $87,500 (2)
Salary Remaining : $87,500
Oliver Wahlstrom $87,413 (3)
Salary Remaining : $87,413
Ville Heinola $83,250 (1)
Salary Remaining : $83,250
Marian Studenic $79,250 (1)
Salary Remaining : $79,250
Jeff Malott $77,500 (5)
Salary Remaining : $77,500
Matt Luff $77,500 (5)
Salary Remaining : $77,500
Lukas Cormier $77,500 (2)
Salary Remaining : $77,500
Waltteri Merela $77,500 (5)
Salary Remaining : $77,500
Josef Korenar $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $75,000 (3)
Salary Remaining : $75,000
Radim Zohorna $75,000 (4)
Salary Remaining : $75,000
Trevor Carrick $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,034,912
Year 2025 : $634,912
Year 2026 : $469,912
Year 2027 : $307,500
Salary Average Commitment
Year 2024 : $1,034,912
Year 2025 : $634,912
Year 2026 : $469,912
Year 2027 : $307,500

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leaf Garden
Level 1: 6000 - $100 - 4 956 - 82,60%
Level 2: 5000 - $75 - 4 226 - 84,52%
Level 3: 3000 - $50 - 2 945 - 98,18%
Level 4: 4000 - $30 - 3 933 - 98,32%
Luxury : 2000 - $175 - 1 779 - 88,96%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 839 - 89,20%
Average Income per Game$1,736,464
Year to Date Revenue$39,938,675
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,507,122
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,507,122
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,256,354
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$754,358
Pro Estimated Expenses$37,717,900
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,717,900
Season Salary Cap$82,225,000
Estimate Under Maximum Salary Cap of $83,500,000$1,275,000
Estimate Over Minimum Salary Cap of $42,000,000 $40,225,000
Current Bank Account$183,990,756
Projected Bank Account$177,529,210

Pro Players Salaries

Brayden Point $9,000,000 (4)
-Salary Remaining : $4,128,440
Nikita Kucherov $9,000,000 (2)
-Salary Remaining : $4,128,440
Alex Pietrangelo $8,000,000 (4)
-Salary Remaining : $3,669,725
Leon Draisaitl $8,000,000 (3)
-Salary Remaining : $3,669,725
John Carlson $8,000,000 (3)
-Salary Remaining : $3,669,725
Kirill Kaprizov $5,000,000 (2)
-Salary Remaining : $2,293,578
Nikolaj Ehlers $4,750,000 (4)
-Salary Remaining : $2,178,899
Vince Dunn $4,000,000 (4)
-Salary Remaining : $1,834,862
Conor Garland $4,000,000 (4)
-Salary Remaining : $1,834,862
Mike Matheson $3,500,000 (2)
-Salary Remaining : $1,605,505
Niko Mikkola $3,000,000 (5)
-Salary Remaining : $1,376,147
Erik Haula $2,500,000 (4)
-Salary Remaining : $1,146,789
Adam Lowry $2,500,000 (3)
-Salary Remaining : $1,146,789
Jake Oettinger $2,400,000 (1)
-Salary Remaining : $1,100,917
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $917,431
Jackson LaCombe $925,000 (1)
-Salary Remaining : $424,312
Dylan DeMelo $900,000 (1)
-Salary Remaining : $412,844
Samuel Ersson $842,500 (1)
-Salary Remaining : $386,468
Arthur Kaliyev $832,500 (1)
-Salary Remaining : $381,881
Pavel Dorofeyev $825,000 (3)
-Salary Remaining : $378,440
Kevin Stenlund $750,000 (4)
-Salary Remaining : $344,037
Scott Perunovich $750,000 (1)
-Salary Remaining : $344,037
Justin Bailey $750,000 (3)
-Salary Remaining : $344,037
Total Pro Players23
Salary Commitment
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000
Salary Average Commitment
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000

Farm Players Salaries

Marcus Sorensen $150,000 (1)
Salary Remaining : $150,000
Akito Hirose $95,000 (3)
Salary Remaining : $95,000
Zach Dean $89,250 (3)
Salary Remaining : $89,250
Hugo Alnefelt $84,250 (1)
Salary Remaining : $84,250
Isaac Ratcliffe $82,500 (2)
Salary Remaining : $82,500
Jiri Patera $81,750 (3)
Salary Remaining : $81,750
Riley Barber $80,000 (2)
Salary Remaining : $80,000
Oskar Steen $80,000 (1)
Salary Remaining : $80,000
Zac Jones $80,000 (3)
Salary Remaining : $80,000
Jansen Harkins $80,000 (5)
Salary Remaining : $80,000
Nicholas Abruzzese $77,500 (2)
Salary Remaining : $77,500
Ben Gleason $77,500 (1)
Salary Remaining : $77,500
Riley Damiani $77,500 (3)
Salary Remaining : $77,500
Jimmy Schuldt $75,000 (3)
Salary Remaining : $75,000
Jacob Moverare $75,000 (1)
Salary Remaining : $75,000
Calle Rosen $75,000 (2)
Salary Remaining : $75,000
Ivan Chekhovich $75,000 (2)
Salary Remaining : $75,000
Matthew Phillips $75,000 (1)
Salary Remaining : $75,000
Ashton Sautner $70,000 (2)
Salary Remaining : $70,000
Joshua Ho-Sang $70,000 (4)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,720,250
Year 2025 : $1,108,500
Year 2026 : $648,500
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,720,250
Year 2025 : $1,108,500
Year 2026 : $648,500
Year 2027 : $150,000

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6400 - $100 - 4 896 - 76,50%
Level 2: 5400 - $75 - 4 122 - 76,34%
Level 3: 3400 - $50 - 3 110 - 91,46%
Level 4: 4400 - $30 - 4 078 - 92,67%
Luxury : 2400 - $175 - 1 737 - 72,39%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 943 - 81,56%
Average Income per Game$1,725,746
Year to Date Revenue$39,692,161
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,683,300
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$24,928,674
Farm Year To Date Expenses$0
Pro Salary Cap To Date$24,928,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,063,430
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$428,287
Pro Estimated Expenses$21,414,350
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$21,414,350
Season Salary Cap$46,683,300
Estimate Under Maximum Salary Cap of $83,500,000$36,816,700
Estimate Over Minimum Salary Cap of $42,000,000 $4,683,300
Current Bank Account$192,637,221
Projected Bank Account$202,286,301

Pro Players Salaries

Jakub Voracek $6,250,000 (2)
-Salary Remaining : $2,866,972
Alex Goligoski $5,000,000 (3)
-Salary Remaining : $2,293,578
TJ Brodie $5,000,000 (3)
-Salary Remaining : $2,293,578
Jonas Siegenthaler $4,250,000 (5)
-Salary Remaining : $1,949,541
Olli Maatta $4,083,300 (2)
-Salary Remaining : $1,873,073
Jacob Bryson $1,900,000 (5)
-Salary Remaining : $871,560
Jake Bean $1,900,000 (1)
-Salary Remaining : $871,560
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $688,073
Nick Cousins $1,500,000 (1)
-Salary Remaining : $688,073
Barrett Hayton $1,420,000 (2)
-Salary Remaining : $651,376
Philippe Myers $1,400,000 (5)
-Salary Remaining : $642,202
Dylan Samberg $1,300,000 (2)
-Salary Remaining : $596,330
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $435,780
Leo Carlsson $950,000 (3)
-Salary Remaining : $435,780
Kent Johnson $925,000 (1)
-Salary Remaining : $424,312
Mattias Samuelsson $925,000 (3)
-Salary Remaining : $424,312
Jack Quinn $925,000 (2)
-Salary Remaining : $424,312
Alexander Holtz $925,000 (1)
-Salary Remaining : $424,312
Owen Power $900,000 (1)
-Salary Remaining : $412,844
Elliot Desnoyers $862,500 (5)
-Salary Remaining : $395,642
Nico Daws $842,500 (1)
-Salary Remaining : $386,468
Nicholas Robertson $775,000 (4)
-Salary Remaining : $355,505
Bobby McMann $750,000 (1)
-Salary Remaining : $344,037
Givani Smith $750,000 (1)
-Salary Remaining : $344,037
Alex Stalock $700,000 (2)
-Salary Remaining : $321,101
Total Pro Players25
Salary Commitment
Year 2024 : $46,683,300
Year 2025 : $36,690,800
Year 2026 : $21,062,500
Year 2027 : $9,187,500
Salary Average Commitment
Year 2024 : $45,763,300
Year 2025 : $35,770,800
Year 2026 : $21,062,500
Year 2027 : $9,187,500
Salary Cap with 1 Way Contract
Year 2024 : $46,683,300
Year 2025 : $36,690,800
Year 2026 : $21,062,500
Year 2027 : $9,187,500

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $275,000
Brendan Lemieux $135,000 (4)
Salary Remaining : $135,000
Ross Johnston $100,000 (1)
Salary Remaining : $100,000
Matej Blumel $92,500 (3)
Salary Remaining : $92,500
Kevin Roy $92,500 (1)
Salary Remaining : $92,500
Scott Morrow $90,000 (3)
Salary Remaining : $90,000
Fraser Minten $87,500 (3)
Salary Remaining : $87,500
Logan Morrison $87,000 (3)
Salary Remaining : $87,000
Samuel Knazko $86,750 (2)
Salary Remaining : $86,750
Elmer Soderblom $84,250 (2)
Salary Remaining : $84,250
Cole Schwindt $83,250 (4)
Salary Remaining : $83,250
Zane McIntyre $77,500 (5)
Salary Remaining : $77,500
Ben Meyers $77,500 (1)
Salary Remaining : $77,500
Nic Petan $75,000 (1)
Salary Remaining : $75,000
Hugh McGing $75,000 (4)
Salary Remaining : $75,000
Tyler Lewington $70,000 (2)
Salary Remaining : $70,000
Daniel Brickley $70,000 (3)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2024 : $1,658,750
Year 2025 : $1,313,750
Year 2026 : $797,750
Year 2027 : $370,750
Salary Average Commitment
Year 2024 : $1,633,750
Year 2025 : $1,288,750
Year 2026 : $772,750
Year 2027 : $345,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6400 - $100 - 4 846 - 75,73%
Level 2: 5400 - $75 - 4 168 - 77,19%
Level 3: 3400 - $50 - 2 942 - 86,53%
Level 4: 4400 - $30 - 3 946 - 89,69%
Luxury : 2400 - $175 - 1 773 - 73,86%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17 676 - 80,34%
Average Income per Game$1,716,221
Year to Date Revenue$39,473,093
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,038,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$30,727,023
Farm Year To Date Expenses$0
Pro Salary Cap To Date$30,727,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,891,986
Farm Estimated Season Revenue$0
Pro Remaining Season Days50
Pro Expenses Per Days$550,812
Pro Estimated Expenses$27,540,600
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,540,600
Season Salary Cap$60,038,500
Estimate Under Maximum Salary Cap of $83,500,000$23,461,500
Estimate Over Minimum Salary Cap of $42,000,000 $18,038,500
Current Bank Account$243,014,145
Projected Bank Account$246,365,531

Pro Players Salaries

Jack Hughes $8,500,000 (3)
-Salary Remaining : $3,899,083
Jake Guentzel $5,000,000 (4)
-Salary Remaining : $2,293,578
Antti Raanta $5,000,000 (1)
-Salary Remaining : $2,293,578
Nikita Zaitsev $4,500,000 (4)
-Salary Remaining : $2,064,220
Tony DeAngelo $4,300,000 (2)
-Salary Remaining : $1,972,477
Elias Pettersson $4,000,000 (1)
-Salary Remaining : $1,834,862
Erik Gudbranson $4,000,000 (5)
-Salary Remaining : $1,834,862
Robby Fabbri $3,500,000 (4)
-Salary Remaining : $1,605,505
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $1,444,954
K'Andre Miller $3,098,000 (3)
-Salary Remaining : $1,421,101
Drake Batherson $2,500,000 (1)
-Salary Remaining : $1,146,789
Vladislav Namestnikov $2,000,000 (5)
-Salary Remaining : $917,431
Michael Bunting $1,150,000 (4)
-Salary Remaining : $527,523
Nils Hoglander $1,000,000 (3)
-Salary Remaining : $458,716
Adam Fantilli $950,000 (3)
-Salary Remaining : $435,780
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $424,312
Luke Hughes $925,000 (2)
-Salary Remaining : $424,312
Tye Kartye $867,500 (2)
-Salary Remaining : $397,936
Morgan Frost $863,000 (2)
-Salary Remaining : $395,872
Curtis Lazar $800,000 (3)
-Salary Remaining : $366,972
Lukas Dostal $775,000 (3)
-Salary Remaining : $355,505
Egor Zamula $775,000 (3)
-Salary Remaining : $355,505
Phillip Di Giuseppe $750,000 (4)
-Salary Remaining : $344,037
Gavin Bayreuther $710,000 (2)
-Salary Remaining : $325,688
Total Pro Players24
Salary Commitment
Year 2024 : $60,038,500
Year 2025 : $45,388,500
Year 2026 : $36,798,000
Year 2027 : $20,900,000
Salary Average Commitment
Year 2024 : $60,038,500
Year 2025 : $45,388,500
Year 2026 : $36,798,000
Year 2027 : $20,900,000
Salary Cap with 1 Way Contract
Year 2024 : $60,038,500
Year 2025 : $45,388,500
Year 2026 : $36,798,000
Year 2027 : $20,900,000

Farm Players Salaries

Colin Miller $170,000 (5)
Salary Remaining : $170,000
David Jiricek $95,000 (3)
Salary Remaining : $95,000
Brayden Tracey $92,500 (1)
Salary Remaining : $92,500
Dylan Holloway $92,500 (1)
Salary Remaining : $92,500
Filip Roos $92,500 (1)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (4)
Salary Remaining : $92,500
Aidan McDonough $92,500 (1)
Salary Remaining : $92,500
Emil Bemstrom $90,000 (1)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Cole Koepke $84,250 (1)
Salary Remaining : $84,250
Jack LaFontaine $83,850 (4)
Salary Remaining : $83,850
Wade Allison $82,000 (5)
Salary Remaining : $82,000
Ian Mitchell $77,500 (1)
Salary Remaining : $77,500
Kyle Capobianco $77,500 (5)
Salary Remaining : $77,500
Declan Chisholm $77,500 (3)
Salary Remaining : $77,500
Jacob Peterson $77,500 (2)
Salary Remaining : $77,500
Lukas Rousek $77,500 (1)
Salary Remaining : $77,500
Jordan Gross $75,000 (3)
Salary Remaining : $75,000
Brogan Rafferty $75,000 (3)
Salary Remaining : $75,000
Jack Studnicka $75,000 (2)
Salary Remaining : $75,000
Mike Hardman $75,000 (2)
Salary Remaining : $75,000
Liam Foudy $75,000 (3)
Salary Remaining : $75,000
Robin Salo $75,000 (1)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $75,000
Joseph Blandisi $70,000 (2)
Salary Remaining : $70,000
Marc Michaelis $70,000 (3)
Salary Remaining : $70,000
Julius Honka $70,000 (3)
Salary Remaining : $70,000
Jake Bischoff $70,000 (2)
Salary Remaining : $70,000
Stuart Percy $57,500 (1)
Salary Remaining : $57,500
Total Farm Players29
Salary Commitment
Year 2024 : $2,407,600
Year 2025 : $1,410,850
Year 2026 : $1,033,850
Year 2027 : $505,850
Salary Average Commitment
Year 2024 : $2,362,725
Year 2025 : $1,365,975
Year 2026 : $998,475
Year 2027 : $463,350

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$42,000,000

Pro Players

Farm Players

Total Players

Alberta Oilers $141,230,188 $79,560,000 $3,940,000 $37,560,000 231235
Baltimore Blades $31,071,992 $63,417,500 $20,082,500 $21,417,500 252146
Birmingham Bulls $217,698,688 $47,120,175 $36,379,825 $5,120,175 231639
Calgary Cowboys $86,688,216 $48,999,124 $34,500,876 $6,999,124 242044
Chicago Cougars $302,236,019 $48,720,500 $34,779,500 $6,720,500 222143
Cincinnati Stingers $263,494,241 $80,025,358 $3,474,642 $38,025,358 222345
Cleveland Crusaders $105,937,121 $68,075,000 $15,425,000 $26,075,000 241236
Dayton Firebirds $15,431,971 $79,152,500 $4,347,500 $37,152,500 232447
Denver Spurs $73,965,749 $65,219,125 $18,280,875 $23,219,125 221537
Detroit Gladiators $257,435,581 $79,582,500 $3,917,500 $37,582,500 231235
Halifax Icebreakers $156,955,582 $59,717,125 $23,782,875 $17,717,125 252045
Houston Aeros $146,302,531 $57,050,000 $26,450,000 $15,050,000 231942
Indiana Racers $103,214,979 $78,312,500 $5,187,500 $36,312,500 241640
Laval Chiefs $167,667,751 $80,875,000 $2,625,000 $38,875,000 252247
Los Angeles Sharks $28,328,288 $82,379,000 $1,121,000 $40,379,000 242650
Manhattan Raiders $46,210,006 $82,942,500 $557,500 $40,942,500 241236
Miami ScreamingEagles $20,296,919 $80,575,000 $2,925,000 $38,575,000 221335
Michigan Stags $105,826,362 $82,891,625 $608,375 $40,891,625 242549
Minnesota FightingSaints $139,314,094 $49,275,000 $34,225,000 $7,275,000 231538
New England Whalers $93,752,302 $74,450,000 $9,050,000 $32,450,000 241539
New Jersey Knights $41,737,926 $74,075,000 $9,425,000 $32,075,000 222143
New York GoldenBlades $97,530,277 $45,597,500 $37,902,500 $3,597,500 221234
Orlando SolarBears $14,014,894 $83,265,000 $235,000 $41,265,000 222547
Ottawa Nationals $75,639,348 $81,805,000 $1,695,000 $39,805,000 251540
Philly Blazers $132,293,954 $73,569,125 $9,930,875 $31,569,125 241842
Phoenix Roadrunners $53,617,407 $80,032,500 $3,467,500 $38,032,500 201636
Quebec Nordiques $193,111,179 $82,070,000 $1,430,000 $40,070,000 232144
San Diego Mariners $68,695,888 $55,817,500 $27,682,500 $13,817,500 252045
San Francisco Shamrocks $179,072,572 $72,430,500 $11,069,500 $30,430,500 251338
Toronto Toros $183,990,756 $82,225,000 $1,275,000 $40,225,000 232144
Vancouver Grizzlies $192,637,221 $46,683,300 $36,816,700 $4,683,300 251742
Winnipeg Jets $243,014,145 $60,038,500 $23,461,500 $18,038,500 242953