Team FinanceLast Update - 26 mai 2025 at 16:34
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6000 - $105 - 5 421 - 90,35%
Level 2: 5000 - $80 - 4 458 - 89,15%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $35 - 3 214 - 80,34%
Luxury : 2000 - $185 - 1 918 - 95,90%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 010 - 90,05%
Average Income per Game$1,928,885
Year to Date Revenue$3,857,769
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,560,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$138,387,991
Projected Bank Account$138,387,991

Pro Players Salaries

Matthew Tkachuk $11,250,000 (5)
-Salary Remaining : $3,750,000
Steven Stamkos $9,500,000 (1)
-Salary Remaining : $3,166,667
Erik Cernak $6,760,000 (5)
-Salary Remaining : $2,253,333
Jordan Staal $6,000,000 (1)
-Salary Remaining : $2,000,000
Mikko Rantanen $6,000,000 (4)
-Salary Remaining : $2,000,000
Gustav Nyquist $6,000,000 (1)
-Salary Remaining : $2,000,000
Jean-Gabriel Pageau $4,500,000 (5)
-Salary Remaining : $1,500,000
Erik Gudbranson $4,000,000 (5)
-Salary Remaining : $1,333,333
Jake DeBrusk $4,000,000 (4)
-Salary Remaining : $1,333,333
Brady Tkachuk $4,000,000 (2)
-Salary Remaining : $1,333,333
Tristan Jarry $3,500,000 (3)
-Salary Remaining : $1,166,667
Ryan Pulock $3,340,000 (2)
-Salary Remaining : $1,113,333
Ian Cole $3,000,000 (1)
-Salary Remaining : $1,000,000
Trevor Moore $1,500,000 (3)
-Salary Remaining : $500,000
Michael Rasmussen $1,000,000 (2)
-Salary Remaining : $333,333
Isaak Phillips $842,500 (1)
-Salary Remaining : $280,833
Akira Schmid $842,500 (1)
-Salary Remaining : $280,833
Noah Juulsen $775,000 (5)
-Salary Remaining : $258,333
Daniil Tarasov $750,000 (2)
-Salary Remaining : $250,000
Gustav Lindstrom $750,000 (1)
-Salary Remaining : $250,000
Haydn Fleury $750,000 (4)
-Salary Remaining : $250,000
Michael Amadio $750,000 (4)
-Salary Remaining : $250,000
Jonny Brodzinski $750,000 (3)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2024 : $80,560,000
Year 2025 : $53,625,000
Year 2026 : $44,535,000
Year 2027 : $38,785,000
Salary Average Commitment
Year 2024 : $80,560,000
Year 2025 : $53,625,000
Year 2026 : $44,535,000
Year 2027 : $38,785,000
Salary Cap with 1 Way Contract
Year 2024 : $80,560,000
Year 2025 : $53,625,000
Year 2026 : $44,535,000
Year 2027 : $38,785,000

Farm Players Salaries

Markus Nutivaara $250,000 (2)
Salary Remaining : $250,000
Zack Bolduc $92,500 (3)
Salary Remaining : $92,500
Owen Beck $87,000 (2)
Salary Remaining : $87,000
Nolan Foote $83,250 (1)
Salary Remaining : $83,250
Carson Meyer $77,500 (5)
Salary Remaining : $77,500
Josh Jacobs $75,000 (4)
Salary Remaining : $75,000
Miikka Salomaki $75,000 (1)
Salary Remaining : $75,000
Cam Dineen $75,000 (1)
Salary Remaining : $75,000
Andreas Borgman $75,000 (3)
Salary Remaining : $75,000
Stefan Matteau $75,000 (2)
Salary Remaining : $75,000
Oscar Dansk $70,000 (2)
Salary Remaining : $70,000
Devin Shore $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,105,250
Year 2025 : $872,000
Year 2026 : $320,000
Year 2027 : $152,500
Salary Average Commitment
Year 2024 : $1,105,250
Year 2025 : $872,000
Year 2026 : $320,000
Year 2027 : $152,500

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,117,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,169,596
Projected Bank Account$34,169,596

Pro Players Salaries

Jacob Trouba $8,000,000 (3)
-Salary Remaining : $2,666,667
Cam Atkinson $7,375,000 (1)
-Salary Remaining : $2,458,333
Craig Smith $4,750,000 (1)
-Salary Remaining : $1,583,333
Spencer Knight $4,500,000 (4)
-Salary Remaining : $1,500,000
Petr Mrazek $4,400,000 (3)
-Salary Remaining : $1,466,667
Josh Manson $4,250,000 (1)
-Salary Remaining : $1,416,667
David Savard $4,000,000 (2)
-Salary Remaining : $1,333,333
Christian Dvorak $3,450,000 (4)
-Salary Remaining : $1,150,000
Joel Edmundson $3,100,000 (1)
-Salary Remaining : $1,033,333
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $833,333
Radek Faksa $2,500,000 (2)
-Salary Remaining : $833,333
Rem Pitlick $1,100,000 (2)
-Salary Remaining : $366,667
Dylan Gambrell $950,000 (4)
-Salary Remaining : $316,667
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $316,667
Cole Sillinger $925,000 (1)
-Salary Remaining : $308,333
Dawson Mercer $925,000 (1)
-Salary Remaining : $308,333
Lucas Raymond $925,000 (1)
-Salary Remaining : $308,333
Jake Neighbours $842,500 (2)
-Salary Remaining : $280,833
Aliaksei Protas $775,000 (4)
-Salary Remaining : $258,333
Morgan Geekie $750,000 (1)
-Salary Remaining : $250,000
Michael Eyssimont $750,000 (2)
-Salary Remaining : $250,000
Michael McCarron $700,000 (2)
-Salary Remaining : $233,333
Anthony Stolarz $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players23
Salary Commitment
Year 2024 : $59,117,500
Year 2025 : $33,617,500
Year 2026 : $23,025,000
Year 2027 : $9,675,000
Salary Average Commitment
Year 2024 : $59,117,500
Year 2025 : $33,617,500
Year 2026 : $23,025,000
Year 2027 : $9,675,000
Salary Cap with 1 Way Contract
Year 2024 : $59,117,500
Year 2025 : $33,617,500
Year 2026 : $23,025,000
Year 2027 : $9,675,000

Farm Players Salaries

Jonathan Bernier $325,000 (1)
Salary Remaining : $325,000
Brock McGinn $230,000 (2)
Salary Remaining : $230,000
Riley Stillman $135,000 (1)
Salary Remaining : $135,000
Bradly Nadeau $95,000 (3)
Salary Remaining : $95,000
Shane Wright $95,000 (3)
Salary Remaining : $95,000
Shakir Mukhamadullin $92,500 (2)
Salary Remaining : $92,500
Nikolay Goldobin $90,000 (3)
Salary Remaining : $90,000
Vincent Iorio $86,750 (2)
Salary Remaining : $86,750
Maksymilian Szuber $85,750 (3)
Salary Remaining : $85,750
Sam Poulin $83,250 (1)
Salary Remaining : $83,250
Leevi Merilainen $83,000 (2)
Salary Remaining : $83,000
Mason Morelli $77,500 (5)
Salary Remaining : $77,500
Nick Caamano $77,500 (1)
Salary Remaining : $77,500
Samuel Laberge $77,500 (5)
Salary Remaining : $77,500
Alex Belzile $77,500 (4)
Salary Remaining : $77,500
Nikita Alexandrov $77,500 (1)
Salary Remaining : $77,500
Dylan Coghlan $77,500 (1)
Salary Remaining : $77,500
William Lockwood $77,500 (1)
Salary Remaining : $77,500
Arturs Silovs $75,000 (1)
Salary Remaining : $75,000
Vinni Lettieri $75,000 (2)
Salary Remaining : $75,000
Matthew Highmore $75,000 (4)
Salary Remaining : $75,000
Mitchell Stephens $75,000 (4)
Salary Remaining : $75,000
Tyler Graovac $70,000 (1)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2024 : $2,313,750
Year 2025 : $1,315,500
Year 2026 : $748,250
Year 2027 : $382,500
Salary Average Commitment
Year 2024 : $2,313,750
Year 2025 : $1,315,500
Year 2026 : $748,250
Year 2027 : $382,500

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJefferson County Civic Center
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $55 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,775,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$225,096,074
Projected Bank Account$225,096,074

Pro Players Salaries

Gabriel Landeskog $7,500,000 (4)
-Salary Remaining : $2,500,000
Phil Kessel $6,000,000 (3)
-Salary Remaining : $2,000,000
Tim Stutzle $5,000,000 (5)
-Salary Remaining : $1,666,667
Alex Newhook $3,500,000 (4)
-Salary Remaining : $1,166,667
Miles Wood $3,500,000 (3)
-Salary Remaining : $1,166,667
James Reimer $3,100,000 (1)
-Salary Remaining : $1,033,333
Ryan Graves $3,000,000 (3)
-Salary Remaining : $1,000,000
Jesper Fast $3,000,000 (4)
-Salary Remaining : $1,000,000
Carson Soucy $3,000,000 (3)
-Salary Remaining : $1,000,000
Adam Pelech $1,925,000 (1)
-Salary Remaining : $641,667
Blake Lizotte $1,675,000 (5)
-Salary Remaining : $558,333
Colin Blackwell $1,200,000 (4)
-Salary Remaining : $400,000
Derick Brassard $1,000,000 (2)
-Salary Remaining : $333,333
Arvid Soderblom $925,000 (2)
-Salary Remaining : $308,333
Nico Daws $842,500 (1)
-Salary Remaining : $280,833
Quinton Byfield $832,500 (1)
-Salary Remaining : $277,500
Erik Gustafsson $825,000 (5)
-Salary Remaining : $275,000
Michael Carcone $750,000 (4)
-Salary Remaining : $250,000
Steven Santini $750,000 (3)
-Salary Remaining : $250,000
Jason Demers $750,000 (4)
-Salary Remaining : $250,000
Darren Raddysh $750,000 (4)
-Salary Remaining : $250,000
Hudson Fasching $750,000 (3)
-Salary Remaining : $250,000
Sebastien Aho $750,000 (3)
-Salary Remaining : $250,000
Jacob Larsson $750,000 (4)
-Salary Remaining : $250,000
Mark Jankowski $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players25
Salary Commitment
Year 2024 : $52,775,000
Year 2025 : $46,075,000
Year 2026 : $43,450,000
Year 2027 : $25,700,000
Salary Average Commitment
Year 2024 : $52,525,000
Year 2025 : $45,825,000
Year 2026 : $43,200,000
Year 2027 : $25,700,000
Salary Cap with 1 Way Contract
Year 2024 : $52,775,000
Year 2025 : $46,075,000
Year 2026 : $43,450,000
Year 2027 : $25,700,000

Farm Players Salaries

Marco Kasper $95,000 (2)
Salary Remaining : $95,000
Jiri Kulich $95,000 (3)
Salary Remaining : $95,000
Tyler Kleven $90,000 (2)
Salary Remaining : $90,000
Sean Farrell $90,000 (2)
Salary Remaining : $90,000
Tristan Luneau $87,000 (3)
Salary Remaining : $87,000
Justin Sourdif $86,750 (2)
Salary Remaining : $86,750
Nikita Chibrikov $86,750 (3)
Salary Remaining : $86,750
James Malatesta $86,250 (3)
Salary Remaining : $86,250
Alex Turcotte $83,250 (1)
Salary Remaining : $83,250
Felix Sandstrom $80,000 (5)
Salary Remaining : $80,000
Michael Pezzetta $80,000 (1)
Salary Remaining : $80,000
Michael McNiven $77,500 (5)
Salary Remaining : $77,500
Brady Keeper $77,500 (4)
Salary Remaining : $77,500
Mitch Reinke $75,000 (4)
Salary Remaining : $75,000
Laurent Dauphin $75,000 (3)
Salary Remaining : $75,000
Brett Seney $70,000 (2)
Salary Remaining : $70,000
Hunter Shinkaruk $70,000 (2)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2024 : $1,405,000
Year 2025 : $1,241,750
Year 2026 : $740,000
Year 2027 : $310,000
Salary Average Commitment
Year 2024 : $1,405,000
Year 2025 : $1,241,750
Year 2026 : $740,000
Year 2027 : $310,000

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameStampede Corral
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $55 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,099,999
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,449,123
Projected Bank Account$94,449,123

Pro Players Salaries

Jordan Eberle $7,000,000 (3)
-Salary Remaining : $2,333,333
Jack Roslovic $4,000,000 (5)
-Salary Remaining : $1,333,333
Vitek Vanecek $3,550,000 (4)
-Salary Remaining : $1,183,333
Brandon Tanev $3,500,000 (3)
-Salary Remaining : $1,166,667
Brendan Smith $3,350,000 (2)
-Salary Remaining : $1,116,667
Pierre Engvall $3,000,000 (4)
-Salary Remaining : $1,000,000
Jordan Martinook $2,700,000 (5)
-Salary Remaining : $900,000
Oskar Sundqvist $2,250,000 (1)
-Salary Remaining : $750,000
Dan Vladar $2,200,000 (5)
-Salary Remaining : $733,333
Filip Chytil $2,000,000 (2)
-Salary Remaining : $666,667
Robert Hagg $1,700,000 (3)
-Salary Remaining : $566,667
Jack McBain $1,599,999 (3)
-Salary Remaining : $533,333
Jordan Harris $1,400,000 (3)
-Salary Remaining : $466,667
Matt Grzelcyk $1,400,000 (1)
-Salary Remaining : $466,667
Noel Acciari $1,250,000 (4)
-Salary Remaining : $416,667
Jujhar Khaira $1,100,000 (1)
-Salary Remaining : $366,667
Owen Power $900,000 (1)
-Salary Remaining : $300,000
Jayden Struble $867,500 (2)
-Salary Remaining : $289,167
Simon Holmstrom $832,500 (1)
-Salary Remaining : $277,500
Alexander Alexeyev $775,000 (2)
-Salary Remaining : $258,333
Johnathan Kovacevic $775,000 (5)
-Salary Remaining : $258,333
Eric Staal $750,000 (1)
-Salary Remaining : $250,000
Kaapo Kahkonen $750,000 (3)
-Salary Remaining : $250,000
Jaycob Megna $750,000 (3)
-Salary Remaining : $250,000
Dakota Mermis $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players25
Salary Commitment
Year 2024 : $49,099,999
Year 2025 : $41,867,499
Year 2026 : $34,174,999
Year 2027 : $17,475,000
Salary Average Commitment
Year 2024 : $49,099,999
Year 2025 : $41,867,499
Year 2026 : $34,174,999
Year 2027 : $17,475,000
Salary Cap with 1 Way Contract
Year 2024 : $49,099,999
Year 2025 : $41,867,499
Year 2026 : $34,174,999
Year 2027 : $17,475,000

Farm Players Salaries

Mirco Mueller $140,000 (3)
Salary Remaining : $140,000
Vinnie Hinostroza $100,000 (2)
Salary Remaining : $100,000
Liam Ohgren $95,000 (3)
Salary Remaining : $95,000
Roby Jarventie $92,500 (2)
Salary Remaining : $92,500
Samuel Bolduc $89,250 (2)
Salary Remaining : $89,250
Declan Carlile $86,750 (5)
Salary Remaining : $86,750
Marc Del Gaizo $86,750 (2)
Salary Remaining : $86,750
Jean-Luc Foudy $84,250 (2)
Salary Remaining : $84,250
Milos Kelemen $80,500 (1)
Salary Remaining : $80,500
Zach Sawchenko $77,500 (5)
Salary Remaining : $77,500
Hunter Shepard $77,500 (5)
Salary Remaining : $77,500
Tobias Bjornfot $77,500 (4)
Salary Remaining : $77,500
Jacob MacDonald $75,000 (1)
Salary Remaining : $75,000
Joe Snively $75,000 (3)
Salary Remaining : $75,000
Keaton Middleton $75,000 (1)
Salary Remaining : $75,000
Tim Gettinger $75,000 (1)
Salary Remaining : $75,000
Luke Johnson $70,000 (2)
Salary Remaining : $70,000
Drake Caggiula $70,000 (2)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,527,500
Year 2025 : $1,222,000
Year 2026 : $629,250
Year 2027 : $319,250
Salary Average Commitment
Year 2024 : $1,497,000
Year 2025 : $1,222,000
Year 2026 : $629,250
Year 2027 : $319,250

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameInternational Amphitheater
Level 1: 6400 - $100 - 5 501 - 85,95%
Level 2: 5400 - $75 - 4 702 - 87,07%
Level 3: 3400 - $55 - 2 631 - 77,38%
Level 4: 4400 - $30 - 4 356 - 98,99%
Luxury : 2400 - $175 - 1 987 - 82,81%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 177 - 87,17%
Average Income per Game$1,907,344
Year to Date Revenue$5,722,031
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,720,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$316,181,314
Projected Bank Account$316,181,314

Pro Players Salaries

Thomas Chabot $8,000,000 (5)
-Salary Remaining : $2,666,667
Max Domi $6,000,000 (3)
-Salary Remaining : $2,000,000
Josh Norris $5,000,000 (1)
-Salary Remaining : $1,666,667
Miro Heiskanen $5,000,000 (2)
-Salary Remaining : $1,666,667
Brady Skjei $4,200,000 (2)
-Salary Remaining : $1,400,000
Noah Dobson $4,000,000 (2)
-Salary Remaining : $1,333,333
Henri Jokiharju $2,400,000 (2)
-Salary Remaining : $800,000
Kaapo Kakko $1,800,000 (2)
-Salary Remaining : $600,000
Alexandre Texier $1,300,000 (2)
-Salary Remaining : $433,333
Adam Fox $1,100,000 (1)
-Salary Remaining : $366,667
Zach Benson $950,000 (3)
-Salary Remaining : $316,667
Tyson Foerster $925,000 (2)
-Salary Remaining : $308,333
Matty Beniers $842,500 (1)
-Salary Remaining : $280,833
Filip Zadina $832,500 (2)
-Salary Remaining : $277,500
Connor McMichael $832,500 (1)
-Salary Remaining : $277,500
Owen Tippett $832,500 (2)
-Salary Remaining : $277,500
Cole Perfetti $832,500 (1)
-Salary Remaining : $277,500
Calen Addison $825,000 (3)
-Salary Remaining : $275,000
Joey Daccord $800,000 (2)
-Salary Remaining : $266,667
Ryan McLeod $798,000 (1)
-Salary Remaining : $266,000
Filip Gustavsson $750,000 (1)
-Salary Remaining : $250,000
Joey Anderson $700,000 (1)
-Salary Remaining : $233,333
Total Pro Players22
Salary Commitment
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $48,720,500
Year 2025 : $37,865,000
Year 2026 : $15,775,000
Year 2027 : $8,000,000

Farm Players Salaries

Will Butcher $350,000 (1)
Salary Remaining : $350,000
Jakub Zboril $97,500 (4)
Salary Remaining : $97,500
Matt Savoie $95,000 (3)
Salary Remaining : $95,000
Gavin Brindley $95,000 (3)
Salary Remaining : $95,000
Mavrik Bourque $92,500 (2)
Salary Remaining : $92,500
Drew Helleson $92,500 (2)
Salary Remaining : $92,500
Rasmus Kupari $90,000 (3)
Salary Remaining : $90,000
Kole Lind $87,413 (1)
Salary Remaining : $87,413
Ethan Del Mastro $86,750 (3)
Salary Remaining : $86,750
Dysin Mayo $85,000 (4)
Salary Remaining : $85,000
Nikita Soshnikov $80,000 (3)
Salary Remaining : $80,000
Grigori Denisenko $77,500 (3)
Salary Remaining : $77,500
Alec Regula $77,500 (3)
Salary Remaining : $77,500
Cameron Crotty $77,500 (2)
Salary Remaining : $77,500
Lucas Johansen $77,500 (5)
Salary Remaining : $77,500
David Gustafsson $77,500 (1)
Salary Remaining : $77,500
Connor Bunnaman $75,000 (1)
Salary Remaining : $75,000
Carl Dahlstrom $75,000 (3)
Salary Remaining : $75,000
Shane Bowers $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $70,000 (3)
Salary Remaining : $70,000
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,004,162
Year 2025 : $1,344,250
Year 2026 : $1,006,750
Year 2027 : $260,000
Salary Average Commitment
Year 2024 : $1,969,162
Year 2025 : $1,309,250
Year 2026 : $971,750
Year 2027 : $225,000

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRiverfront Coliseum
Level 1: 6200 - $100 - 5 839 - 94,18%
Level 2: 5200 - $75 - 4 968 - 95,54%
Level 3: 3200 - $50 - 3 184 - 99,51%
Level 4: 4200 - $30 - 4 200 - 100,00%
Luxury : 2200 - $175 - 2 093 - 95,14%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 284 - 96,59%
Average Income per Game$2,009,982
Year to Date Revenue$14,069,876
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,025,358
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$271,954,043
Projected Bank Account$271,954,043

Pro Players Salaries

Kris Letang $8,000,000 (5)
-Salary Remaining : $2,666,667
Matt Duchene $8,000,000 (4)
-Salary Remaining : $2,666,667
Tage Thompson $7,142,858 (5)
-Salary Remaining : $2,380,953
Ryan Nugent-Hopkins $6,250,000 (5)
-Salary Remaining : $2,083,333
Chris Kreider $6,000,000 (4)
-Salary Remaining : $2,000,000
Shea Theodore $5,200,000 (3)
-Salary Remaining : $1,733,333
Sam Reinhart $5,200,000 (2)
-Salary Remaining : $1,733,333
Brad Marchand $5,000,000 (5)
-Salary Remaining : $1,666,667
Esa Lindell $4,800,000 (2)
-Salary Remaining : $1,600,000
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $1,516,667
Kevin Fiala $3,500,000 (2)
-Salary Remaining : $1,166,667
Jeremy Swayman $3,475,000 (5)
-Salary Remaining : $1,158,333
MacKenzie Weegar $3,000,000 (3)
-Salary Remaining : $1,000,000
Joonas Korpisalo $2,200,000 (2)
-Salary Remaining : $733,333
Joel Eriksson Ek $1,450,000 (1)
-Salary Remaining : $483,333
Marc Staal $1,100,000 (1)
-Salary Remaining : $366,667
Brock Faber $925,000 (2)
-Salary Remaining : $308,333
Devon Levi $925,000 (2)
-Salary Remaining : $308,333
Kirill Marchenko $925,000 (1)
-Salary Remaining : $308,333
Clayton Keller $832,500 (1)
-Salary Remaining : $277,500
Jimmy Vesey $800,000 (5)
-Salary Remaining : $266,667
Teddy Blueger $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $57,417,858
Year 2027 : $49,217,858
Salary Average Commitment
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $57,417,858
Year 2027 : $49,217,858
Salary Cap with 1 Way Contract
Year 2024 : $80,025,358
Year 2025 : $74,967,858
Year 2026 : $57,417,858
Year 2027 : $49,217,858

Farm Players Salaries

Cole McWard $95,000 (4)
Salary Remaining : $95,000
Alexei Melnichuk $92,500 (1)
Salary Remaining : $92,500
Samuel Walker $86,750 (1)
Salary Remaining : $86,750
Tyler Angle $86,750 (1)
Salary Remaining : $86,750
Olen Zellweger $86,750 (3)
Salary Remaining : $86,750
Olle Lycksell $84,000 (4)
Salary Remaining : $84,000
Alex Steeves $82,500 (1)
Salary Remaining : $82,500
Ben McCartney $80,500 (1)
Salary Remaining : $80,500
Tyler Pitlick $78,750 (5)
Salary Remaining : $78,750
Zack MacEwen $77,500 (5)
Salary Remaining : $77,500
Brendan Gaunce $75,000 (3)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (1)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (3)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (4)
Salary Remaining : $75,000
Jack Rathbone $75,000 (2)
Salary Remaining : $75,000
Jeremy Davies $75,000 (3)
Salary Remaining : $75,000
Matthew Berlin $75,000 (4)
Salary Remaining : $75,000
Dylan Wells $75,000 (4)
Salary Remaining : $75,000
Philippe Maillet $70,000 (4)
Salary Remaining : $70,000
Gabriel Bourque $70,000 (2)
Salary Remaining : $70,000
Max McCormick $70,000 (2)
Salary Remaining : $70,000
C.J. Suess $70,000 (2)
Salary Remaining : $70,000
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2024 : $1,801,000
Year 2025 : $1,227,000
Year 2026 : $942,000
Year 2027 : $630,250
Salary Average Commitment
Year 2024 : $1,798,500
Year 2025 : $1,227,000
Year 2026 : $942,000
Year 2027 : $630,250

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichfield Coliseum
Level 1: 6300 - $100 - 0 - 0,00%
Level 2: 5300 - $75 - 0 - 0,00%
Level 3: 3300 - $50 - 0 - 0,00%
Level 4: 4300 - $30 - 0 - 0,00%
Luxury : 2300 - $175 - 0 - 0,00%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,884,208
Projected Bank Account$105,884,208

Pro Players Salaries

Auston Matthews $7,950,000 (4)
-Salary Remaining : $2,650,000
Taylor Hall $7,000,000 (4)
-Salary Remaining : $2,333,333
Kevin Hayes $6,500,000 (5)
-Salary Remaining : $2,166,667
Nicklas Backstrom $6,000,000 (4)
-Salary Remaining : $2,000,000
Ryan O'Reilly $6,000,000 (4)
-Salary Remaining : $2,000,000
Tyler Johnson $5,500,000 (5)
-Salary Remaining : $1,833,333
Calvin de Haan $5,400,000 (3)
-Salary Remaining : $1,800,000
Jonas Brodin $4,750,000 (1)
-Salary Remaining : $1,583,333
Joel Farabee $3,000,000 (3)
-Salary Remaining : $1,000,000
Evgenii Dadonov $2,250,000 (5)
-Salary Remaining : $750,000
Connor Ingram $1,750,000 (5)
-Salary Remaining : $583,333
Jani Hakanpaa $1,500,000 (4)
-Salary Remaining : $500,000
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $466,667
Ilya Mikheyev $1,100,000 (2)
-Salary Remaining : $366,667
Alex Lyon $900,000 (5)
-Salary Remaining : $300,000
Connor Dewar $850,000 (2)
-Salary Remaining : $283,333
Martin Fehervary $832,500 (2)
-Salary Remaining : $277,500
Dakota Joshua $800,000 (4)
-Salary Remaining : $266,667
Simon Benoit $792,500 (2)
-Salary Remaining : $264,167
Paul Cotter $775,000 (2)
-Salary Remaining : $258,333
Stefan Noesen $775,000 (5)
-Salary Remaining : $258,333
Jalen Chatfield $750,000 (1)
-Salary Remaining : $250,000
Kevin Lankinen $750,000 (2)
-Salary Remaining : $250,000
Nick Seeler $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000
Salary Average Commitment
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000
Salary Cap with 1 Way Contract
Year 2024 : $68,075,000
Year 2025 : $61,825,000
Year 2026 : $56,725,000
Year 2027 : $48,325,000

Farm Players Salaries

Oskar Lindblom $250,000 (4)
Salary Remaining : $250,000
John Moore $225,000 (2)
Salary Remaining : $225,000
Janne Kuokkanen $160,000 (1)
Salary Remaining : $160,000
Zach Sanford $150,000 (1)
Salary Remaining : $150,000
Steven Lorentz $95,000 (4)
Salary Remaining : $95,000
Collin Graf $92,500 (3)
Salary Remaining : $92,500
Yan Kuznetsov $82,500 (1)
Salary Remaining : $82,500
MacKenzie Skapski $80,000 (1)
Salary Remaining : $80,000
Matt Tomkins $77,500 (5)
Salary Remaining : $77,500
Reilly Walsh $77,500 (2)
Salary Remaining : $77,500
Michael Frolik $75,000 (2)
Salary Remaining : $75,000
Jacob de la Rose $70,000 (3)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,435,000
Year 2025 : $962,500
Year 2026 : $585,000
Year 2027 : $422,500
Salary Average Commitment
Year 2024 : $1,435,000
Year 2025 : $962,500
Year 2026 : $585,000
Year 2027 : $422,500

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameHara Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,152,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,148,589
Projected Bank Account$10,148,589

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (4)
-Salary Remaining : $2,750,000
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $2,366,667
Brock Boeser $6,650,000 (5)
-Salary Remaining : $2,216,667
Dylan Strome $6,500,000 (5)
-Salary Remaining : $2,166,667
Joe Pavelski $5,500,000 (4)
-Salary Remaining : $1,833,333
Martin Jones $5,500,000 (3)
-Salary Remaining : $1,833,333
Ryan McDonagh $5,460,000 (2)
-Salary Remaining : $1,820,000
Blake Coleman $4,900,000 (4)
-Salary Remaining : $1,633,333
Oliver Bjorkstrand $4,500,000 (3)
-Salary Remaining : $1,500,000
John Klingberg $4,150,000 (5)
-Salary Remaining : $1,383,333
Derek Forbort $3,500,000 (5)
-Salary Remaining : $1,166,667
Artturi Lehkonen $2,300,000 (3)
-Salary Remaining : $766,667
Jamie Drysdale $2,300,000 (5)
-Salary Remaining : $766,667
Jack Johnson $2,250,000 (4)
-Salary Remaining : $750,000
Trevor Lewis $2,000,000 (1)
-Salary Remaining : $666,667
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $666,667
Jarred Tinordi $1,250,000 (5)
-Salary Remaining : $416,667
Mathieu Olivier $1,100,000 (5)
-Salary Remaining : $366,667
Mason McTavish $832,500 (1)
-Salary Remaining : $277,500
Gabriel Vilardi $825,000 (2)
-Salary Remaining : $275,000
Jacob Bernard-Docker $785,000 (3)
-Salary Remaining : $261,667
Corey Perry $750,000 (3)
-Salary Remaining : $250,000
Joseph Woll $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000
Salary Average Commitment
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000
Salary Cap with 1 Way Contract
Year 2024 : $79,152,500
Year 2025 : $73,570,000
Year 2026 : $67,285,000
Year 2027 : $53,450,000

Farm Players Salaries

Jack Campbell $600,000 (5)
Salary Remaining : $600,000
Andrej Sekera $450,000 (1)
Salary Remaining : $450,000
Jack Thompson $86,750 (2)
Salary Remaining : $86,750
Joshua Roy $86,750 (3)
Salary Remaining : $86,750
Maxwell Crozier $86,750 (2)
Salary Remaining : $86,750
Slater Koekkoek $85,000 (2)
Salary Remaining : $85,000
Ryan Murphy $82,500 (1)
Salary Remaining : $82,500
Nick Blankenburg $82,500 (1)
Salary Remaining : $82,500
Colton White $77,500 (5)
Salary Remaining : $77,500
Lane Pederson $77,500 (5)
Salary Remaining : $77,500
Ronnie Attard $77,500 (2)
Salary Remaining : $77,500
Ryan Shea $77,500 (5)
Salary Remaining : $77,500
Jasper Weatherby $77,500 (1)
Salary Remaining : $77,500
Gage Goncalves $77,500 (1)
Salary Remaining : $77,500
Arnaud Durandeau $75,000 (4)
Salary Remaining : $75,000
Brendan Perlini $75,000 (4)
Salary Remaining : $75,000
Markus Hannikainen $75,000 (1)
Salary Remaining : $75,000
Mac Hollowell $75,000 (1)
Salary Remaining : $75,000
Nelson Nogier $75,000 (4)
Salary Remaining : $75,000
Sean Malone $75,000 (3)
Salary Remaining : $75,000
Garrett Pilon $75,000 (1)
Salary Remaining : $75,000
Mark Friedman $75,000 (3)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (4)
Salary Remaining : $75,000
Eric Comrie $75,000 (3)
Salary Remaining : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,775,250
Year 2025 : $1,780,250
Year 2026 : $1,444,250
Year 2027 : $1,132,500
Salary Average Commitment
Year 2024 : $2,775,250
Year 2025 : $1,780,250
Year 2026 : $1,444,250
Year 2027 : $1,132,500

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sport Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,219,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,194,758
Projected Bank Account$74,194,758

Pro Players Salaries

Max Pacioretty $10,500,000 (1)
-Salary Remaining : $3,500,000
Tyler Seguin $8,450,000 (5)
-Salary Remaining : $2,816,667
John Gibson $6,400,000 (5)
-Salary Remaining : $2,133,333
Jonathan Huberdeau $5,300,000 (2)
-Salary Remaining : $1,766,667
Nick Leddy $5,000,000 (4)
-Salary Remaining : $1,666,667
Matt Dumba $4,800,000 (2)
-Salary Remaining : $1,600,000
Nazem Kadri $4,000,000 (3)
-Salary Remaining : $1,333,333
Jesperi Kotkaniemi $4,000,000 (3)
-Salary Remaining : $1,333,333
Pius Suter $2,750,000 (3)
-Salary Remaining : $916,667
Jason Dickinson $2,000,000 (3)
-Salary Remaining : $666,667
Michael Del Zotto $1,750,000 (3)
-Salary Remaining : $583,333
Artem Zub $1,750,000 (3)
-Salary Remaining : $583,333
Max Jones $1,100,000 (1)
-Salary Remaining : $366,667
Anton Lundell $925,000 (1)
-Salary Remaining : $308,333
Wyatt Johnston $925,000 (2)
-Salary Remaining : $308,333
Mason Appleton $900,000 (3)
-Salary Remaining : $300,000
Sam Steel $874,125 (1)
-Salary Remaining : $291,375
Arber Xhekaj $820,000 (1)
-Salary Remaining : $273,333
Joel Hofer $775,000 (3)
-Salary Remaining : $258,333
William Lagesson $750,000 (4)
-Salary Remaining : $250,000
Cal Foote $750,000 (1)
-Salary Remaining : $250,000
Radim Simek $700,000 (1)
-Salary Remaining : $233,333
Total Pro Players22
Salary Commitment
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000
Salary Average Commitment
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,219,125
Year 2025 : $49,550,000
Year 2026 : $38,525,000
Year 2027 : $20,600,000

Farm Players Salaries

Mikko Koskinen $520,000 (1)
Salary Remaining : $520,000
Zach Aston-Reese $100,000 (2)
Salary Remaining : $100,000
Frank Nazar $95,000 (3)
Salary Remaining : $95,000
Isak Rosen $92,500 (3)
Salary Remaining : $92,500
Nikita Nesterenko $92,500 (1)
Salary Remaining : $92,500
Santeri Hatakka $86,750 (1)
Salary Remaining : $86,750
Logan Mailloux $86,750 (3)
Salary Remaining : $86,750
Filip Kral $85,000 (2)
Salary Remaining : $85,000
Mattias Norlinder $84,250 (1)
Salary Remaining : $84,250
Mikhail Maltsev $77,500 (1)
Salary Remaining : $77,500
Cooper Marody $75,000 (4)
Salary Remaining : $75,000
Tyler Benson $75,000 (1)
Salary Remaining : $75,000
Kieffer Bellows $75,000 (1)
Salary Remaining : $75,000
Saku Maenalanen $75,000 (4)
Salary Remaining : $75,000
Robbie Russo $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,690,250
Year 2025 : $609,250
Year 2026 : $424,250
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,690,250
Year 2025 : $609,250
Year 2026 : $424,250
Year 2027 : $150,000

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympia Stadium
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 659 - 93,17%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 918 - 95,90%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 577 - 97,88%
Average Income per Game$1,943,797
Year to Date Revenue$3,887,594
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,307,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$256,324,951
Projected Bank Account$256,324,951

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $3,333,333
Mitchell Marner $8,025,000 (5)
-Salary Remaining : $2,675,000
Seth Jones $5,400,000 (3)
-Salary Remaining : $1,800,000
Dylan Larkin $5,250,000 (4)
-Salary Remaining : $1,750,000
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $1,666,667
Claude Giroux $5,000,000 (3)
-Salary Remaining : $1,666,667
Rasmus Dahlin $5,000,000 (3)
-Salary Remaining : $1,666,667
Jared McCann $5,000,000 (4)
-Salary Remaining : $1,666,667
Boone Jenner $4,000,000 (1)
-Salary Remaining : $1,333,333
Frank Vatrano $3,650,000 (5)
-Salary Remaining : $1,216,667
Adam Larsson $3,500,000 (4)
-Salary Remaining : $1,166,667
Nicolas Hague $2,700,000 (1)
-Salary Remaining : $900,000
Adrian Kempe $2,500,000 (3)
-Salary Remaining : $833,333
Gustav Forsling $2,500,000 (4)
-Salary Remaining : $833,333
Scott Laughton $2,300,000 (2)
-Salary Remaining : $766,667
Adin Hill $1,675,000 (3)
-Salary Remaining : $558,333
Carl Grundstrom $1,300,000 (5)
-Salary Remaining : $433,333
Ryan Donato $1,200,000 (4)
-Salary Remaining : $400,000
Seth Jarvis $925,000 (1)
-Salary Remaining : $308,333
Moritz Seider $832,500 (1)
-Salary Remaining : $277,500
Patrick Brown $800,000 (5)
-Salary Remaining : $266,667
Logan O'Connor $750,000 (3)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2024 : $77,307,500
Year 2025 : $68,850,000
Year 2026 : $56,550,000
Year 2027 : $31,225,000
Salary Average Commitment
Year 2024 : $77,307,500
Year 2025 : $68,850,000
Year 2026 : $56,550,000
Year 2027 : $31,225,000
Salary Cap with 1 Way Contract
Year 2024 : $77,307,500
Year 2025 : $68,850,000
Year 2026 : $56,550,000
Year 2027 : $31,225,000

Farm Players Salaries

Nathan Bastian $87,500 (4)
Salary Remaining : $87,500
Marc McLaughlin $77,500 (2)
Salary Remaining : $77,500
Maxime Lajoie $77,500 (5)
Salary Remaining : $77,500
Jan Jenik $77,500 (3)
Salary Remaining : $77,500
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $75,000
Semyon Der-Arguchintsev $75,000 (3)
Salary Remaining : $75,000
Joe Hicketts $75,000 (1)
Salary Remaining : $75,000
William Bitten $75,000 (1)
Salary Remaining : $75,000
Joona Koppanen $75,000 (1)
Salary Remaining : $75,000
Remi Elie $75,000 (1)
Salary Remaining : $75,000
Cale Fleury $75,000 (1)
Salary Remaining : $75,000
Brennan Menell $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2024 : $920,000
Year 2025 : $545,000
Year 2026 : $317,500
Year 2027 : $165,000
Salary Average Commitment
Year 2024 : $920,000
Year 2025 : $545,000
Year 2026 : $317,500
Year 2027 : $165,000

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,417,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$160,195,102
Projected Bank Account$160,195,102

Pro Players Salaries

Cole Caufield $9,975,000 (1)
-Salary Remaining : $3,325,000
Brendan Gallagher $8,000,000 (5)
-Salary Remaining : $2,666,667
Blake Wheeler $6,500,000 (1)
-Salary Remaining : $2,166,667
Robin Lehner $5,000,000 (3)
-Salary Remaining : $1,666,667
Nikita Zaitsev $4,500,000 (4)
-Salary Remaining : $1,500,000
Tony DeAngelo $4,300,000 (2)
-Salary Remaining : $1,433,333
Pavel Francouz $2,300,000 (2)
-Salary Remaining : $766,667
Nick Bonino $2,050,000 (3)
-Salary Remaining : $683,333
Adam Boqvist $2,000,000 (3)
-Salary Remaining : $666,667
Zemgus Girgensons $2,000,000 (2)
-Salary Remaining : $666,667
Rasmus Sandin $1,200,000 (3)
-Salary Remaining : $400,000
Brandon Duhaime $1,100,000 (5)
-Salary Remaining : $366,667
Justin Danforth $975,000 (3)
-Salary Remaining : $325,000
Connor Bedard $950,000 (3)
-Salary Remaining : $316,667
Lane Hutson $950,000 (3)
-Salary Remaining : $316,667
Wyatt Kaiser $925,000 (2)
-Salary Remaining : $308,333
Mads Sogaard $925,000 (1)
-Salary Remaining : $308,333
Marco Rossi $925,000 (2)
-Salary Remaining : $308,333
Libor Hajek $874,125 (1)
-Salary Remaining : $291,375
Georgi Romanov $870,000 (2)
-Salary Remaining : $290,000
Louis Crevier $867,500 (1)
-Salary Remaining : $289,167
Klim Kostin $863,000 (2)
-Salary Remaining : $287,667
Will Cuylle $842,500 (2)
-Salary Remaining : $280,833
Justin Brazeau $775,000 (1)
-Salary Remaining : $258,333
Alex Galchenyuk $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players25
Salary Commitment
Year 2024 : $60,417,125
Year 2025 : $39,750,500
Year 2026 : $26,725,000
Year 2027 : $13,600,000
Salary Average Commitment
Year 2024 : $60,417,125
Year 2025 : $39,750,500
Year 2026 : $26,725,000
Year 2027 : $13,600,000
Salary Cap with 1 Way Contract
Year 2024 : $60,417,125
Year 2025 : $39,750,500
Year 2026 : $26,725,000
Year 2027 : $13,600,000

Farm Players Salaries

Nicolas Deslauriers $200,000 (4)
Salary Remaining : $200,000
Ryan Reaves $175,000 (4)
Salary Remaining : $175,000
Cutter Gauthier $95,000 (3)
Salary Remaining : $95,000
Mackie Samoskevich $92,500 (2)
Salary Remaining : $92,500
Landon Slaggert $90,000 (2)
Salary Remaining : $90,000
Raphael Lavoie $87,413 (1)
Salary Remaining : $87,413
Nils Aman $84,250 (1)
Salary Remaining : $84,250
Danil Gushchin $84,250 (2)
Salary Remaining : $84,250
Mikael Pyyhtia $84,250 (2)
Salary Remaining : $84,250
Ty Rattie $80,000 (1)
Salary Remaining : $80,000
Rasmus Asplund $77,500 (5)
Salary Remaining : $77,500
Alex Barre-Boulet $77,500 (5)
Salary Remaining : $77,500
Riley Tufte $77,500 (1)
Salary Remaining : $77,500
Tyce Thompson $75,000 (2)
Salary Remaining : $75,000
Garret Sparks $75,000 (1)
Salary Remaining : $75,000
Joel Kellman $70,000 (1)
Salary Remaining : $70,000
Josh Teves $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Peter Cehlarik $70,000 (3)
Salary Remaining : $70,000
Sam Colangelo $50,000 (1)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,785,162
Year 2025 : $1,121,000
Year 2026 : $695,000
Year 2027 : $530,000
Salary Average Commitment
Year 2024 : $1,785,162
Year 2025 : $1,121,000
Year 2026 : $695,000
Year 2027 : $530,000

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Summit
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,175,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$149,641,510
Projected Bank Account$149,641,510

Pro Players Salaries

Erik Johnson $6,000,000 (1)
-Salary Remaining : $2,000,000
Brayden Schenn $5,200,000 (4)
-Salary Remaining : $1,733,333
Josh Bailey $5,000,000 (2)
-Salary Remaining : $1,666,667
Anthony Mantha $4,500,000 (2)
-Salary Remaining : $1,500,000
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $1,500,000
Mathew Barzal $4,000,000 (2)
-Salary Remaining : $1,333,333
Alexander Kerfoot $3,600,000 (2)
-Salary Remaining : $1,200,000
Jonathan Quick $3,000,000 (3)
-Salary Remaining : $1,000,000
Anton Forsberg $2,950,000 (5)
-Salary Remaining : $983,333
Victor Olofsson $2,850,000 (2)
-Salary Remaining : $950,000
Andreas Athanasiou $2,700,000 (3)
-Salary Remaining : $900,000
Vladislav Gavrikov $2,550,000 (3)
-Salary Remaining : $850,000
Kevin Shattenkirk $2,500,000 (2)
-Salary Remaining : $833,333
Josh Anderson $2,100,000 (1)
-Salary Remaining : $700,000
Marcus Johansson $1,500,000 (3)
-Salary Remaining : $500,000
Rafael Harvey-Pinard $1,200,000 (2)
-Salary Remaining : $400,000
Christian Fischer $1,125,000 (5)
-Salary Remaining : $375,000
Bobby Brink $925,000 (1)
-Salary Remaining : $308,333
John Beecher $925,000 (2)
-Salary Remaining : $308,333
Luke Schenn $800,000 (3)
-Salary Remaining : $266,667
Sonny Milano $750,000 (4)
-Salary Remaining : $250,000
Vincent Desharnais $750,000 (4)
-Salary Remaining : $250,000
Charlie Lindgren $750,000 (2)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2024 : $60,175,000
Year 2025 : $46,650,000
Year 2026 : $21,325,000
Year 2027 : $10,775,000
Salary Average Commitment
Year 2024 : $60,175,000
Year 2025 : $46,650,000
Year 2026 : $21,325,000
Year 2027 : $10,775,000
Salary Cap with 1 Way Contract
Year 2024 : $60,175,000
Year 2025 : $46,650,000
Year 2026 : $21,325,000
Year 2027 : $10,775,000

Farm Players Salaries

Jakub Vrana $525,000 (4)
Salary Remaining : $525,000
Cedric Paquette $165,000 (1)
Salary Remaining : $165,000
Austin Wagner $90,000 (2)
Salary Remaining : $90,000
Jackson Blake $86,750 (3)
Salary Remaining : $86,750
Zack Ostapchuk $86,750 (3)
Salary Remaining : $86,750
Ruslan Iskhakov $86,750 (1)
Salary Remaining : $86,750
William Dufour $84,250 (2)
Salary Remaining : $84,250
Mark Kastelic $80,000 (5)
Salary Remaining : $80,000
Michael Dipietro $80,000 (1)
Salary Remaining : $80,000
Gabriel Fortier $77,500 (1)
Salary Remaining : $77,500
Jeffrey Viel $77,500 (5)
Salary Remaining : $77,500
Caleb Jones $77,500 (5)
Salary Remaining : $77,500
Jonah Gadjovich $75,000 (4)
Salary Remaining : $75,000
Kaden Fulcher $75,000 (1)
Salary Remaining : $75,000
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Zach Fucale $75,000 (3)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (3)
Salary Remaining : $75,000
Guillaume Brisebois $70,000 (2)
Salary Remaining : $70,000
Max Reinhart $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2024 : $2,027,000
Year 2025 : $1,402,750
Year 2026 : $1,158,500
Year 2027 : $835,000
Salary Average Commitment
Year 2024 : $1,947,000
Year 2025 : $1,322,750
Year 2026 : $1,078,500
Year 2027 : $755,000

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - $100 - 5 916 - 98,60%
Level 2: 5000 - $75 - 4 582 - 91,63%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 912 - 95,58%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 409 - 97,05%
Average Income per Game$1,924,656
Year to Date Revenue$3,849,312
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,312,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,515,439
Projected Bank Account$103,515,439

Pro Players Salaries

Zach Werenski $12,000,000 (5)
-Salary Remaining : $4,000,000
Matt Boldy $8,000,000 (4)
-Salary Remaining : $2,666,667
James van Riemsdyk $7,000,000 (3)
-Salary Remaining : $2,333,333
Semyon Varlamov $6,000,000 (1)
-Salary Remaining : $2,000,000
Pavel Zacha $5,750,000 (5)
-Salary Remaining : $1,916,667
Colton Parayko $5,525,000 (1)
-Salary Remaining : $1,841,667
Evgeny Kuznetsov $5,000,000 (2)
-Salary Remaining : $1,666,667
Damon Severson $4,675,000 (2)
-Salary Remaining : $1,558,333
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $1,266,667
Hampus Lindholm $3,750,000 (2)
-Salary Remaining : $1,250,000
Igor Shesterkin $3,000,000 (3)
-Salary Remaining : $1,000,000
Travis Hamonic $2,750,000 (1)
-Salary Remaining : $916,667
Tyler Motte $1,450,000 (3)
-Salary Remaining : $483,333
Ross Colton $1,250,000 (4)
-Salary Remaining : $416,667
Michael Kesselring $925,000 (4)
-Salary Remaining : $308,333
Ridly Greig $925,000 (2)
-Salary Remaining : $308,333
Kevin Bahl $900,000 (3)
-Salary Remaining : $300,000
Matthew Poitras $870,000 (3)
-Salary Remaining : $290,000
MacKenzie Entwistle $850,000 (2)
-Salary Remaining : $283,333
JJ Peterka $842,500 (1)
-Salary Remaining : $280,833
Parker Wotherspoon $775,000 (3)
-Salary Remaining : $258,333
Nikita Okhotiuk $775,000 (1)
-Salary Remaining : $258,333
Boris Katchouk $750,000 (1)
-Salary Remaining : $250,000
Adam Gaudette $750,000 (3)
-Salary Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000
Salary Average Commitment
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000
Salary Cap with 1 Way Contract
Year 2024 : $78,312,500
Year 2025 : $57,870,000
Year 2026 : $42,670,000
Year 2027 : $27,925,000

Farm Players Salaries

Ryan Murray $450,000 (1)
Salary Remaining : $450,000
Chris Tierney $280,000 (2)
Salary Remaining : $280,000
Kailer Yamamoto $117,500 (1)
Salary Remaining : $117,500
Tim Heed $96,000 (1)
Salary Remaining : $96,000
Lassi Thomson $92,500 (1)
Salary Remaining : $92,500
David Farrance $92,500 (1)
Salary Remaining : $92,500
Matt Coronato $92,500 (2)
Salary Remaining : $92,500
Riley Sheahan $90,000 (1)
Salary Remaining : $90,000
Ryan Winterton $85,500 (3)
Salary Remaining : $85,500
Dmitri Samorukov $83,250 (1)
Salary Remaining : $83,250
Kaedan Korczak $77,500 (1)
Salary Remaining : $77,500
Matthew Murray $75,000 (4)
Salary Remaining : $75,000
Vitaly Abramov $75,000 (1)
Salary Remaining : $75,000
Danick Martel $73,000 (2)
Salary Remaining : $73,000
Maxime Lagace $70,000 (1)
Salary Remaining : $70,000
Gemel Smith $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,920,250
Year 2025 : $676,000
Year 2026 : $160,500
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,920,250
Year 2025 : $676,000
Year 2026 : $160,500
Year 2027 : $75,000

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameColise
Level 1: 6400 - $100 - 5 869 - 91,70%
Level 2: 5400 - $75 - 5 066 - 93,82%
Level 3: 3400 - $50 - 3 360 - 98,81%
Level 4: 4400 - $30 - 4 345 - 98,75%
Luxury : 2400 - $175 - 2 080 - 86,66%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 720 - 94,18%
Average Income per Game$2,036,453
Year to Date Revenue$12,218,718
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,725,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$173,896,250
Projected Bank Account$173,896,250

Pro Players Salaries

Nick Suzuki $10,000,000 (1)
-Salary Remaining : $3,333,333
Anthony Cirelli $8,125,000 (5)
-Salary Remaining : $2,708,333
Anze Kopitar $7,000,000 (5)
-Salary Remaining : $2,333,333
Tomas Hertl $6,250,000 (1)
-Salary Remaining : $2,083,333
Ivan Provorov $4,750,000 (4)
-Salary Remaining : $1,583,333
Pavel Buchnevich $4,500,000 (3)
-Salary Remaining : $1,500,000
Nico Hischier $4,500,000 (2)
-Salary Remaining : $1,500,000
Quinn Hughes $4,000,000 (3)
-Salary Remaining : $1,333,333
Christopher Tanev $3,500,000 (2)
-Salary Remaining : $1,166,667
Tyler Toffoli $3,500,000 (5)
-Salary Remaining : $1,166,667
Evan Bouchard $3,500,000 (2)
-Salary Remaining : $1,166,667
Sam Bennett $3,425,000 (4)
-Salary Remaining : $1,141,667
Valeri Nichushkin $2,800,000 (3)
-Salary Remaining : $933,333
Brandon Hagel $2,050,000 (5)
-Salary Remaining : $683,333
Jeremy Lauzon $2,000,000 (5)
-Salary Remaining : $666,667
Ilya Samsonov $1,800,000 (4)
-Salary Remaining : $600,000
Troy Terry $1,550,000 (4)
-Salary Remaining : $516,667
Nicholas Paul $1,500,000 (3)
-Salary Remaining : $500,000
Juuse Saros $1,500,000 (2)
-Salary Remaining : $500,000
Jake Walman $1,050,000 (4)
-Salary Remaining : $350,000
Connor Clifton $1,000,000 (3)
-Salary Remaining : $333,333
Nick Bjugstad $900,000 (3)
-Salary Remaining : $300,000
Dustin Wolf $775,000 (1)
-Salary Remaining : $258,333
Drew O'Connor $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2024 : $80,725,000
Year 2025 : $62,950,000
Year 2026 : $49,950,000
Year 2027 : $35,250,000
Salary Average Commitment
Year 2024 : $80,725,000
Year 2025 : $62,950,000
Year 2026 : $49,950,000
Year 2027 : $35,250,000
Salary Cap with 1 Way Contract
Year 2024 : $80,725,000
Year 2025 : $62,950,000
Year 2026 : $49,950,000
Year 2027 : $35,250,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (4)
Salary Remaining : $92,500
Vasily Podkolzin $92,500 (1)
Salary Remaining : $92,500
Jackson Cates $92,500 (2)
Salary Remaining : $92,500
Aatu Raty $86,750 (2)
Salary Remaining : $86,750
Pavol Regenda $86,750 (1)
Salary Remaining : $86,750
Magnus Chrona $86,750 (2)
Salary Remaining : $86,750
Daemon Hunt $86,750 (2)
Salary Remaining : $86,750
Otto Koivula $85,000 (1)
Salary Remaining : $85,000
Ilya Solovyov $84,500 (1)
Salary Remaining : $84,500
Jakub Galvas $84,250 (2)
Salary Remaining : $84,250
Arshdeep Bains $82,500 (2)
Salary Remaining : $82,500
Cole Reinhardt $80,500 (3)
Salary Remaining : $80,500
Tyler Tucker $80,000 (3)
Salary Remaining : $80,000
Scott Reedy $77,500 (2)
Salary Remaining : $77,500
Egor Afanasyev $77,500 (1)
Salary Remaining : $77,500
John Leonard $77,500 (1)
Salary Remaining : $77,500
Tanner Laczynski $77,500 (5)
Salary Remaining : $77,500
Jake Christiansen $77,500 (2)
Salary Remaining : $77,500
Samuel Fagemo $77,500 (3)
Salary Remaining : $77,500
Joachim Blichfeld $75,000 (1)
Salary Remaining : $75,000
Antoine Bibeau $70,000 (2)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 2024 : $1,823,750
Year 2025 : $1,152,500
Year 2026 : $408,000
Year 2027 : $170,000
Salary Average Commitment
Year 2024 : $1,781,250
Year 2025 : $1,110,000
Year 2026 : $365,500
Year 2027 : $127,500

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6000 - $100 - 5 448 - 90,80%
Level 2: 5000 - $75 - 4 617 - 92,34%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 926 - 96,28%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 991 - 94,95%
Average Income per Game$1,872,547
Year to Date Revenue$3,745,094
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,379,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,099,094
Projected Bank Account$25,099,094

Pro Players Salaries

Dougie Hamilton $12,600,000 (5)
-Salary Remaining : $4,200,000
Ryan Johansen $8,000,000 (5)
-Salary Remaining : $2,666,667
Marc-Edouard Vlasic $7,250,000 (5)
-Salary Remaining : $2,416,667
Jaden Schwartz $7,000,000 (5)
-Salary Remaining : $2,333,333
Tyler Myers $7,000,000 (3)
-Salary Remaining : $2,333,333
Andrei Kuzmenko $5,500,000 (5)
-Salary Remaining : $1,833,333
Ryan Ellis $5,300,000 (4)
-Salary Remaining : $1,766,667
T.J. Oshie $4,500,000 (4)
-Salary Remaining : $1,500,000
Carter Hart $4,479,000 (5)
-Salary Remaining : $1,493,000
Joel Armia $3,000,000 (4)
-Salary Remaining : $1,000,000
Danton Heinen $2,825,000 (1)
-Salary Remaining : $941,667
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $833,333
Zach Parise $2,000,000 (2)
-Salary Remaining : $666,667
Anthony Duclair $1,700,000 (1)
-Salary Remaining : $566,667
Laurent Brossoit $1,500,000 (2)
-Salary Remaining : $500,000
Eric Robinson $975,000 (1)
-Salary Remaining : $325,000
Carter Verhaeghe $900,000 (2)
-Salary Remaining : $300,000
David Rittich $875,000 (5)
-Salary Remaining : $291,667
Pontus Holmberg $775,000 (2)
-Salary Remaining : $258,333
Brett Leason $750,000 (2)
-Salary Remaining : $250,000
Noah Gregor $750,000 (1)
-Salary Remaining : $250,000
Daniil Miromanov $750,000 (4)
-Salary Remaining : $250,000
Calvin Pickard $750,000 (4)
-Salary Remaining : $250,000
Nico Sturm $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players24
Salary Commitment
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000
Salary Average Commitment
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000
Salary Cap with 1 Way Contract
Year 2024 : $82,379,000
Year 2025 : $73,629,000
Year 2026 : $67,004,000
Year 2027 : $60,004,000

Farm Players Salaries

Matt Murray $600,000 (3)
Salary Remaining : $600,000
Matt Martin $150,000 (3)
Salary Remaining : $150,000
Pierre-Edouard Bellemare $125,000 (4)
Salary Remaining : $125,000
Tyler Ennis $100,000 (2)
Salary Remaining : $100,000
Jesper Wallstedt $92,500 (2)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (4)
Salary Remaining : $92,500
Philip Broberg $92,500 (1)
Salary Remaining : $92,500
Brennan Othmann $92,500 (3)
Salary Remaining : $92,500
Brian Halonen $92,500 (1)
Salary Remaining : $92,500
Simon Edvinsson $92,500 (2)
Salary Remaining : $92,500
Connor Mackey $90,000 (3)
Salary Remaining : $90,000
Jaxson Stauber $84,250 (1)
Salary Remaining : $84,250
Victor Soderstrom $83,250 (1)
Salary Remaining : $83,250
Kyle MacLean $80,000 (1)
Salary Remaining : $80,000
Lucas Condotta $77,500 (5)
Salary Remaining : $77,500
Lucas Carlsson $77,500 (5)
Salary Remaining : $77,500
Brandon Scanlin $77,500 (2)
Salary Remaining : $77,500
Alexander True $77,500 (5)
Salary Remaining : $77,500
Lias Andersson $75,000 (2)
Salary Remaining : $75,000
Madison Bowey $75,000 (2)
Salary Remaining : $75,000
Erik Kallgren $75,000 (4)
Salary Remaining : $75,000
Rhett Gardner $75,000 (3)
Salary Remaining : $75,000
David Gust $75,000 (4)
Salary Remaining : $75,000
Jack Ahcan $75,000 (4)
Salary Remaining : $75,000
Matt Kiersted $75,000 (1)
Salary Remaining : $75,000
Victor Mete $73,500 (1)
Salary Remaining : $73,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,776,000
Year 2025 : $2,195,000
Year 2026 : $1,682,500
Year 2027 : $675,000
Salary Average Commitment
Year 2024 : $2,776,000
Year 2025 : $2,195,000
Year 2026 : $1,682,500
Year 2027 : $675,000

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 672 - 94,54%
Level 2: 5000 - $75 - 4 738 - 94,76%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 949 - 97,46%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 360 - 96,80%
Average Income per Game$1,917,125
Year to Date Revenue$11,502,750
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,942,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,595,312
Projected Bank Account$50,595,312

Pro Players Salaries

Artemi Panarin $12,500,000 (4)
-Salary Remaining : $4,166,667
Connor McDavid $11,000,000 (5)
-Salary Remaining : $3,666,667
Aaron Ekblad $6,000,000 (4)
-Salary Remaining : $2,000,000
Filip Hronek $5,500,000 (5)
-Salary Remaining : $1,833,333
Darcy Kuemper $5,500,000 (3)
-Salary Remaining : $1,833,333
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $1,666,667
Teuvo Teravainen $4,250,000 (2)
-Salary Remaining : $1,416,667
Yanni Gourde $4,100,000 (2)
-Salary Remaining : $1,366,667
William Karlsson $3,900,000 (1)
-Salary Remaining : $1,300,000
Ben Chiarot $3,500,000 (2)
-Salary Remaining : $1,166,667
Neal Pionk $2,850,000 (1)
-Salary Remaining : $950,000
Alexandar Georgiev $2,650,000 (3)
-Salary Remaining : $883,333
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $833,333
Luke Kunin $2,500,000 (4)
-Salary Remaining : $833,333
Jordan Kyrou $2,400,000 (1)
-Salary Remaining : $800,000
Travis Dermott $1,750,000 (4)
-Salary Remaining : $583,333
Eeli Tolvanen $1,450,000 (2)
-Salary Remaining : $483,333
Thomas Bordeleau $925,000 (1)
-Salary Remaining : $308,333
Luke Evangelista $842,500 (2)
-Salary Remaining : $280,833
Mark Giordano $800,000 (4)
-Salary Remaining : $266,667
Jordan Spence $775,000 (1)
-Salary Remaining : $258,333
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $250,000
Kiefer Sherwood $750,000 (2)
-Salary Remaining : $250,000
Stuart Skinner $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000
Salary Average Commitment
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000
Salary Cap with 1 Way Contract
Year 2024 : $82,942,500
Year 2025 : $71,342,500
Year 2026 : $55,700,000
Year 2027 : $40,050,000

Farm Players Salaries

Connor Carrick $150,000 (1)
Salary Remaining : $150,000
Christian Djoos $125,000 (1)
Salary Remaining : $125,000
Ondrej Kase $125,000 (3)
Salary Remaining : $125,000
Jacob Perreault $92,500 (1)
Salary Remaining : $92,500
Luca Del Bel Belluz $87,000 (3)
Salary Remaining : $87,000
Dominic Toninato $77,500 (1)
Salary Remaining : $77,500
Jaret Anderson-Dolan $75,000 (2)
Salary Remaining : $75,000
Adam Ruzicka $75,000 (2)
Salary Remaining : $75,000
Jonas Rondbjerg $75,000 (2)
Salary Remaining : $75,000
Justin Kirkland $75,000 (4)
Salary Remaining : $75,000
Dryden Hunt $75,000 (3)
Salary Remaining : $75,000
Jon Gillies $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $1,102,000
Year 2025 : $657,000
Year 2026 : $362,000
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $1,102,000
Year 2025 : $657,000
Year 2026 : $362,000
Year 2027 : $75,000

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Sportatorium
Level 1: 6000 - $100 - 5 719 - 95,31%
Level 2: 5000 - $75 - 4 930 - 98,60%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 924 - 96,21%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 573 - 97,86%
Average Income per Game$1,935,396
Year to Date Revenue$11,612,375
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,425,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,597,292
Projected Bank Account$25,597,292

Pro Players Salaries

Cale Makar $8,000,000 (3)
-Salary Remaining : $2,666,667
Mark Stone $8,000,000 (4)
-Salary Remaining : $2,666,667
Justin Faulk $7,900,000 (1)
-Salary Remaining : $2,633,333
Aleksander Barkov $7,750,000 (3)
-Salary Remaining : $2,583,333
Zach Hyman $7,650,000 (3)
-Salary Remaining : $2,550,000
Sebastian Aho $6,025,000 (5)
-Salary Remaining : $2,008,333
Patrik Laine $6,000,000 (1)
-Salary Remaining : $2,000,000
Darnell Nurse $5,600,000 (3)
-Salary Remaining : $1,866,667
Cam Fowler $4,750,000 (3)
-Salary Remaining : $1,583,333
Jason Robertson $4,500,000 (4)
-Salary Remaining : $1,500,000
J.T. Miller $4,500,000 (2)
-Salary Remaining : $1,500,000
Austin Watson $1,500,000 (3)
-Salary Remaining : $500,000
Jan Rutta $1,300,000 (1)
-Salary Remaining : $433,333
Thatcher Demko $1,200,000 (2)
-Salary Remaining : $400,000
Garnet Hathaway $1,200,000 (4)
-Salary Remaining : $400,000
Trevor van Riemsdyk $900,000 (3)
-Salary Remaining : $300,000
Sam Carrick $850,000 (2)
-Salary Remaining : $283,333
Curtis Lazar $800,000 (3)
-Salary Remaining : $266,667
Beck Malenstyn $750,000 (1)
-Salary Remaining : $250,000
Ville Husso $750,000 (3)
-Salary Remaining : $250,000
Nic Dowd $750,000 (2)
-Salary Remaining : $250,000
Alexander Edler $750,000 (4)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2024 : $81,425,000
Year 2025 : $65,475,000
Year 2026 : $58,175,000
Year 2027 : $20,475,000
Salary Average Commitment
Year 2024 : $81,425,000
Year 2025 : $65,475,000
Year 2026 : $58,175,000
Year 2027 : $20,475,000
Salary Cap with 1 Way Contract
Year 2024 : $81,425,000
Year 2025 : $65,475,000
Year 2026 : $58,175,000
Year 2027 : $20,475,000

Farm Players Salaries

Shawn Matthias $95,000 (1)
Salary Remaining : $95,000
Emerson Etem $85,000 (2)
Salary Remaining : $85,000
Nick Shore $77,500 (5)
Salary Remaining : $77,500
Nicolas Kerdiles $77,500 (5)
Salary Remaining : $77,500
Jacob Josefson $77,500 (5)
Salary Remaining : $77,500
Lucas Wallmark $77,500 (5)
Salary Remaining : $77,500
Cameron Hughes $77,500 (5)
Salary Remaining : $77,500
Michael Stone $75,000 (3)
Salary Remaining : $75,000
John Hayden $75,000 (3)
Salary Remaining : $75,000
Tom Sestito $75,000 (4)
Salary Remaining : $75,000
Kevin Poulin $70,000 (1)
Salary Remaining : $70,000
Ben Thomas $70,000 (2)
Salary Remaining : $70,000
Keegan Lowe $70,000 (2)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,002,500
Year 2025 : $837,500
Year 2026 : $612,500
Year 2027 : $462,500
Salary Average Commitment
Year 2024 : $1,002,500
Year 2025 : $837,500
Year 2026 : $612,500
Year 2027 : $462,500

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameCobo Arena
Level 1: 6000 - $100 - 5 807 - 96,79%
Level 2: 5000 - $75 - 4 819 - 96,39%
Level 3: 3000 - $51 - 2 863 - 95,44%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 947 - 97,36%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 437 - 97,19%
Average Income per Game$1,936,198
Year to Date Revenue$9,680,988
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,290,925
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,843,175
Projected Bank Account$107,843,175

Pro Players Salaries

Jeff Skinner $10,000,000 (5)
-Salary Remaining : $3,333,333
Andrei Vasilevskiy $9,000,000 (5)
-Salary Remaining : $3,000,000
Jamie Benn $8,500,000 (2)
-Salary Remaining : $2,833,333
Evgeni Malkin $8,000,000 (4)
-Salary Remaining : $2,666,667
Brandon Saad $5,500,000 (5)
-Salary Remaining : $1,833,333
Noah Hanifin $4,950,000 (4)
-Salary Remaining : $1,650,000
Alex Tuch $4,750,000 (4)
-Salary Remaining : $1,583,333
Cody Ceci $4,500,000 (1)
-Salary Remaining : $1,500,000
J.T. Compher $4,500,000 (3)
-Salary Remaining : $1,500,000
Marcus Pettersson $4,025,175 (4)
-Salary Remaining : $1,341,725
Sean Kuraly $3,250,000 (5)
-Salary Remaining : $1,083,333
Connor Brown $2,800,000 (2)
-Salary Remaining : $933,333
Radko Gudas $2,500,000 (3)
-Salary Remaining : $833,333
Dmitry Kulikov $2,250,000 (3)
-Salary Remaining : $750,000
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $700,000
Chandler Stephenson $1,050,000 (1)
-Salary Remaining : $350,000
Casey Mittelstadt $874,125 (1)
-Salary Remaining : $291,375
Ilya Lyubushkin $874,125 (1)
-Salary Remaining : $291,375
Sam Malinski $850,000 (5)
-Salary Remaining : $283,333
Sam Lafferty $792,500 (1)
-Salary Remaining : $264,167
Jet Greaves $775,000 (3)
-Salary Remaining : $258,333
Jonas Johansson $750,000 (3)
-Salary Remaining : $250,000
Nathan Walker $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players23
Salary Commitment
Year 2024 : $83,290,925
Year 2025 : $75,200,175
Year 2026 : $63,200,175
Year 2027 : $52,425,175
Salary Average Commitment
Year 2024 : $83,290,925
Year 2025 : $75,200,175
Year 2026 : $63,200,175
Year 2027 : $52,425,175
Salary Cap with 1 Way Contract
Year 2024 : $83,290,925
Year 2025 : $75,200,175
Year 2026 : $63,200,175
Year 2027 : $52,425,175

Farm Players Salaries

Hunter McKown $95,000 (2)
Salary Remaining : $95,000
Bryce Kindopp $92,500 (2)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Georgii Merkulov $92,500 (2)
Salary Remaining : $92,500
Emil Andrae $89,250 (3)
Salary Remaining : $89,250
Jason Polin $87,000 (1)
Salary Remaining : $87,000
Jiri Smejkal $87,000 (1)
Salary Remaining : $87,000
Juuso Riikola $85,000 (1)
Salary Remaining : $85,000
Yaniv Perets $80,500 (2)
Salary Remaining : $80,500
Clark Bishop $80,000 (3)
Salary Remaining : $80,000
Dylan Sikura $80,000 (2)
Salary Remaining : $80,000
Kristian Reichel $79,000 (1)
Salary Remaining : $79,000
Justin Richards $77,500 (1)
Salary Remaining : $77,500
Devin Cooley $77,500 (5)
Salary Remaining : $77,500
Marshall Rifai $77,500 (5)
Salary Remaining : $77,500
Hardy Haman Aktell $77,500 (1)
Salary Remaining : $77,500
Mitchell Chaffee $77,500 (5)
Salary Remaining : $77,500
Jake Livingstone $77,500 (2)
Salary Remaining : $77,500
Brett Murray $77,500 (1)
Salary Remaining : $77,500
Sheldon Dries $77,175 (2)
Salary Remaining : $77,175
Joel L'Esperance $75,000 (3)
Salary Remaining : $75,000
Chase Priskie $75,000 (3)
Salary Remaining : $75,000
Brian Pinho $70,000 (2)
Salary Remaining : $70,000
Antti Suomela $70,000 (1)
Salary Remaining : $70,000
Taylor Leier $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,019,925
Year 2025 : $1,216,925
Year 2026 : $551,750
Year 2027 : $232,500
Salary Average Commitment
Year 2024 : $2,019,925
Year 2025 : $1,216,925
Year 2026 : $551,750
Year 2027 : $232,500

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Paul Civic Center
Level 1: 6500 - $95 - 0 - 0,00%
Level 2: 5500 - $72 - 0 - 0,00%
Level 3: 3500 - $50 - 0 - 0,00%
Level 4: 4500 - $30 - 0 - 0,00%
Luxury : 2000 - $160 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,655,030
Projected Bank Account$150,655,030

Pro Players Salaries

Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $2,250,000
Danny DeKeyser $4,500,000 (2)
-Salary Remaining : $1,500,000
Nicolas Roy $3,500,000 (5)
-Salary Remaining : $1,166,667
Justin Holl $3,400,000 (3)
-Salary Remaining : $1,133,333
Andrew Cogliano $3,250,000 (1)
-Salary Remaining : $1,083,333
Kasperi Kapanen $3,200,000 (4)
-Salary Remaining : $1,066,667
Sam Gagner $3,200,000 (1)
-Salary Remaining : $1,066,667
Ryan Strome $3,200,000 (1)
-Salary Remaining : $1,066,667
Thomas Greiss $2,800,000 (2)
-Salary Remaining : $933,333
Tanner Pearson $2,500,000 (3)
-Salary Remaining : $833,333
Devan Dubnyk $2,500,000 (2)
-Salary Remaining : $833,333
Alexander Barabanov $1,000,000 (3)
-Salary Remaining : $333,333
Scott Wedgewood $1,000,000 (5)
-Salary Remaining : $333,333
Kevin Korchinski $950,000 (3)
-Salary Remaining : $316,667
Matthew Kessel $925,000 (1)
-Salary Remaining : $308,333
Matthew Knies $925,000 (2)
-Salary Remaining : $308,333
Mackenzie MacEachern $900,000 (2)
-Salary Remaining : $300,000
Josh Archibald $900,000 (2)
-Salary Remaining : $300,000
Brayden Pachal $800,000 (2)
-Salary Remaining : $266,667
Ryan Carpenter $775,000 (3)
-Salary Remaining : $258,333
Joel Hanley $775,000 (3)
-Salary Remaining : $258,333
Zach Whitecloud $750,000 (3)
-Salary Remaining : $250,000
Alexandre Carrier $750,000 (4)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2024 : $49,250,000
Year 2025 : $31,925,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000
Salary Average Commitment
Year 2024 : $49,250,000
Year 2025 : $31,925,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000
Salary Cap with 1 Way Contract
Year 2024 : $49,250,000
Year 2025 : $31,925,000
Year 2026 : $18,600,000
Year 2027 : $8,450,000

Farm Players Salaries

Maxim Mamin $97,500 (3)
Salary Remaining : $97,500
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $95,000
Yaroslav Askarov $92,500 (2)
Salary Remaining : $92,500
Brandon Biro $92,500 (1)
Salary Remaining : $92,500
Cal Petersen $87,500 (2)
Salary Remaining : $87,500
Linus Hogberg $83,750 (1)
Salary Remaining : $83,750
Hunter Drew $81,000 (3)
Salary Remaining : $81,000
Walker Duehr $77,500 (5)
Salary Remaining : $77,500
Magnus Hellberg $75,000 (4)
Salary Remaining : $75,000
Trey Fix-Wolansky $75,000 (2)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (3)
Salary Remaining : $70,000
Maxim Letunov $70,000 (2)
Salary Remaining : $70,000
Ryan Lomberg $70,000 (2)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (2)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,207,250
Year 2025 : $1,031,000
Year 2026 : $496,000
Year 2027 : $152,500
Salary Average Commitment
Year 2024 : $1,207,250
Year 2025 : $1,031,000
Year 2026 : $496,000
Year 2027 : $152,500

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,516,227
Projected Bank Account$90,516,227

Pro Players Salaries

Logan Couture $10,000,000 (1)
-Salary Remaining : $3,333,333
Jonathan Toews $9,800,000 (1)
-Salary Remaining : $3,266,667
Jeff Petry $7,500,000 (2)
-Salary Remaining : $2,500,000
Andrew Mangiapane $5,800,000 (4)
-Salary Remaining : $1,933,333
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $1,750,000
Vladimir Tarasenko $5,000,000 (4)
-Salary Remaining : $1,666,667
Alex Killorn $4,450,000 (2)
-Salary Remaining : $1,483,333
Anthony Beauvillier $4,150,000 (5)
-Salary Remaining : $1,383,333
Matias Maccelli $3,000,000 (3)
-Salary Remaining : $1,000,000
Marco Scandella $2,700,000 (2)
-Salary Remaining : $900,000
Karel Vejmelka $2,250,000 (4)
-Salary Remaining : $750,000
Matt Roy $2,000,000 (3)
-Salary Remaining : $666,667
Nick Ritchie $1,700,000 (3)
-Salary Remaining : $566,667
Mackenzie Blackwood $1,475,000 (2)
-Salary Remaining : $491,667
Nicolas Aube-Kubel $1,225,000 (3)
-Salary Remaining : $408,333
Troy Stecher $1,200,000 (2)
-Salary Remaining : $400,000
Trent Frederic $1,050,000 (1)
-Salary Remaining : $350,000
Matt Benning $1,000,000 (2)
-Salary Remaining : $333,333
J.J. Moser $925,000 (1)
-Salary Remaining : $308,333
Jack Drury $925,000 (1)
-Salary Remaining : $308,333
Pierre-Olivier Joseph $800,000 (2)
-Salary Remaining : $266,667
Martin Pospisil $775,000 (2)
-Salary Remaining : $258,333
Valtteri Puustinen $775,000 (5)
-Salary Remaining : $258,333
Kevin Rooney $700,000 (1)
-Salary Remaining : $233,333
Total Pro Players24
Salary Commitment
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000
Salary Average Commitment
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000
Salary Cap with 1 Way Contract
Year 2024 : $74,450,000
Year 2025 : $51,050,000
Year 2026 : $31,150,000
Year 2027 : $17,975,000

Farm Players Salaries

Anders Bjork $180,000 (3)
Salary Remaining : $180,000
William Carrier $100,000 (2)
Salary Remaining : $100,000
Josh Doan $92,500 (3)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Ondrej Pavel $87,000 (5)
Salary Remaining : $87,000
Nicolas Beaudin $83,250 (2)
Salary Remaining : $83,250
Nikolai Knyzhov $83,000 (3)
Salary Remaining : $83,000
Nathan Smith $77,500 (1)
Salary Remaining : $77,500
Joel Kiviranta $77,500 (1)
Salary Remaining : $77,500
Callahan Burke $77,500 (5)
Salary Remaining : $77,500
Jett Alexander $75,000 (2)
Salary Remaining : $75,000
Roland McKeown $75,000 (2)
Salary Remaining : $75,000
Anton Blidh $75,000 (3)
Salary Remaining : $75,000
Karson Kuhlman $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,338,250
Year 2025 : $1,090,750
Year 2026 : $595,000
Year 2027 : $164,500
Salary Average Commitment
Year 2024 : $1,338,250
Year 2025 : $1,090,750
Year 2026 : $595,000
Year 2027 : $164,500

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameCherry Hill Arena
Level 1: 6000 - $100 - 5 882 - 98,03%
Level 2: 5000 - $75 - 4 664 - 93,27%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 974 - 98,68%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 519 - 97,60%
Average Income per Game$1,941,674
Year to Date Revenue$13,591,720
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,357,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,767,712
Projected Bank Account$51,767,712

Pro Players Salaries

Erik Karlsson $12,000,000 (3)
-Salary Remaining : $4,000,000
Jared Spurgeon $8,000,000 (5)
-Salary Remaining : $2,666,667
Sean Monahan $6,750,000 (1)
-Salary Remaining : $2,250,000
Kyle Okposo $6,000,000 (2)
-Salary Remaining : $2,000,000
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $2,000,000
Connor Murphy $4,400,000 (1)
-Salary Remaining : $1,466,667
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $1,416,667
Cam Talbot $4,000,000 (3)
-Salary Remaining : $1,333,333
Bo Horvat $3,500,000 (2)
-Salary Remaining : $1,166,667
Phillip Danault $3,000,000 (1)
-Salary Remaining : $1,000,000
Justin Schultz $3,000,000 (5)
-Salary Remaining : $1,000,000
Daniel Sprong $2,000,000 (5)
-Salary Remaining : $666,667
Casey DeSmith $1,900,000 (5)
-Salary Remaining : $633,333
Cam York $1,600,000 (4)
-Salary Remaining : $533,333
Mike Reilly $1,500,000 (1)
-Salary Remaining : $500,000
Ben Hutton $1,500,000 (1)
-Salary Remaining : $500,000
Henry Thrun $925,000 (2)
-Salary Remaining : $308,333
Connor Zary $925,000 (2)
-Salary Remaining : $308,333
Pat Maroon $900,000 (1)
-Salary Remaining : $300,000
Jakob Pelletier $832,500 (1)
-Salary Remaining : $277,500
Hendrix Lapierre $832,500 (1)
-Salary Remaining : $277,500
Mason Marchment $792,500 (1)
-Salary Remaining : $264,167
Andreas Englund $750,000 (4)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2024 : $75,357,500
Year 2025 : $50,600,000
Year 2026 : $33,250,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $75,357,500
Year 2025 : $50,600,000
Year 2026 : $33,250,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $75,357,500
Year 2025 : $50,600,000
Year 2026 : $33,250,000
Year 2027 : $17,250,000

Farm Players Salaries

Dillon Dube $220,000 (1)
Salary Remaining : $220,000
Cody Eakin $200,000 (2)
Salary Remaining : $200,000
Josh Leivo $150,000 (1)
Salary Remaining : $150,000
Robert Bortuzzo $137,500 (1)
Salary Remaining : $137,500
Kurtis MacDermid $97,500 (4)
Salary Remaining : $97,500
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $92,500
Eetu Makiniemi $89,250 (1)
Salary Remaining : $89,250
Logan Stanley $80,000 (1)
Salary Remaining : $80,000
James Hamblin $79,500 (4)
Salary Remaining : $79,500
Benoit-Olivier Groulx $77,500 (3)
Salary Remaining : $77,500
Joona Luoto $77,500 (1)
Salary Remaining : $77,500
Nick Swaney $75,000 (4)
Salary Remaining : $75,000
Billy Sweezey $75,000 (4)
Salary Remaining : $75,000
Adam Huska $75,000 (3)
Salary Remaining : $75,000
Chris Wideman $75,000 (3)
Salary Remaining : $75,000
Jake Leschyshyn $75,000 (4)
Salary Remaining : $75,000
Dennis Gilbert $75,000 (4)
Salary Remaining : $75,000
Matt Irwin $75,000 (3)
Salary Remaining : $75,000
Gage Quinney $74,000 (1)
Salary Remaining : $74,000
Brendan Leipsic $70,000 (1)
Salary Remaining : $70,000
Justin Dowling $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2024 : $2,035,250
Year 2025 : $1,072,000
Year 2026 : $779,500
Year 2027 : $477,000
Salary Average Commitment
Year 2024 : $2,035,250
Year 2025 : $1,072,000
Year 2026 : $779,500
Year 2027 : $477,000

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,597,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,887,116
Projected Bank Account$106,887,116

Pro Players Salaries

Alex DeBrincat $8,250,000 (5)
-Salary Remaining : $2,750,000
Jordan Binnington $4,550,000 (1)
-Salary Remaining : $1,516,667
Torey Krug $4,000,000 (2)
-Salary Remaining : $1,333,333
Marc-Andre Fleury $3,500,000 (3)
-Salary Remaining : $1,166,667
Dmitry Orlov $3,300,000 (4)
-Salary Remaining : $1,100,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $833,333
Warren Foegele $2,100,000 (3)
-Salary Remaining : $700,000
Ryan Lindgren $2,000,000 (1)
-Salary Remaining : $666,667
John Marino $1,750,000 (3)
-Salary Remaining : $583,333
Michael Raffl $1,600,000 (1)
-Salary Remaining : $533,333
Max Comtois $1,525,000 (2)
-Salary Remaining : $508,333
Sean Durzi $1,400,000 (1)
-Salary Remaining : $466,667
David Kampf $1,400,000 (3)
-Salary Remaining : $466,667
Tomas Nosek $1,000,000 (5)
-Salary Remaining : $333,333
Ryker Evans $925,000 (2)
-Salary Remaining : $308,333
William Eklund $925,000 (1)
-Salary Remaining : $308,333
Lukas Reichel $925,000 (1)
-Salary Remaining : $308,333
Brett Howden $850,000 (1)
-Salary Remaining : $283,333
Patrik Koch $847,500 (5)
-Salary Remaining : $282,500
Thomas Novak $750,000 (4)
-Salary Remaining : $250,000
Kevin Gravel $750,000 (4)
-Salary Remaining : $250,000
Andrew Peeke $750,000 (1)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500
Salary Average Commitment
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500
Salary Cap with 1 Way Contract
Year 2024 : $45,597,500
Year 2025 : $32,597,500
Year 2026 : $23,647,500
Year 2027 : $14,897,500

Farm Players Salaries

Adam Edstrom $85,500 (2)
Salary Remaining : $85,500
Andrei Chibisov $79,250 (1)
Salary Remaining : $79,250
Marc Johnstone $77,500 (5)
Salary Remaining : $77,500
Artemi Kniazev $77,500 (4)
Salary Remaining : $77,500
Andrew Hammond $75,000 (3)
Salary Remaining : $75,000
Mason Geertsen $75,000 (3)
Salary Remaining : $75,000
Jayson Megna $75,000 (4)
Salary Remaining : $75,000
Frank Corrado $70,000 (1)
Salary Remaining : $70,000
Steven Fogarty $70,000 (1)
Salary Remaining : $70,000
Kurtis Gabriel $70,000 (1)
Salary Remaining : $70,000
Kalle Kossila $70,000 (1)
Salary Remaining : $70,000
Dominik Simon $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2024 : $894,750
Year 2025 : $535,500
Year 2026 : $380,000
Year 2027 : $230,000
Salary Average Commitment
Year 2024 : $894,750
Year 2025 : $535,500
Year 2026 : $380,000
Year 2027 : $230,000

Orlando SolarBears



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 5 498 - 91,63%
Level 2: 5000 - $75 - 4 441 - 88,83%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 941 - 97,07%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 880 - 94,40%
Average Income per Game$1,865,750
Year to Date Revenue$5,597,249
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,120,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,434,626
Projected Bank Account$12,434,626

Pro Players Salaries

Jesper Bratt $10,000,000 (1)
-Salary Remaining : $3,333,333
John Tavares $9,350,000 (3)
-Salary Remaining : $3,116,667
Travis Konecny $6,000,000 (5)
-Salary Remaining : $2,000,000
Andrei Svechnikov $6,000,000 (3)
-Salary Remaining : $2,000,000
Jonathan Drouin $5,550,000 (3)
-Salary Remaining : $1,850,000
Travis Sanheim $5,350,000 (4)
-Salary Remaining : $1,783,333
Vincent Trocheck $5,250,000 (1)
-Salary Remaining : $1,750,000
Frederik Andersen $5,000,000 (2)
-Salary Remaining : $1,666,667
Kyle Palmieri $5,000,000 (5)
-Salary Remaining : $1,666,667
Tom Wilson $4,100,000 (4)
-Salary Remaining : $1,366,667
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $1,333,333
Jake McCabe $2,900,000 (1)
-Salary Remaining : $966,667
Jacob Middleton $2,800,000 (4)
-Salary Remaining : $933,333
Yegor Sharangovich $2,200,000 (1)
-Salary Remaining : $733,333
Jamie Oleksiak $1,962,500 (1)
-Salary Remaining : $654,167
Ivan Barbashev $1,900,000 (3)
-Salary Remaining : $633,333
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $500,000
Simon Nemec $950,000 (3)
-Salary Remaining : $316,667
Mattias Samuelsson $925,000 (3)
-Salary Remaining : $308,333
Mikhail Sergachev $832,500 (1)
-Salary Remaining : $277,500
Luke Glendening $800,000 (5)
-Salary Remaining : $266,667
Ukko-Pekka Luukkonen $750,000 (2)
-Salary Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2024 : $83,120,000
Year 2025 : $58,475,000
Year 2026 : $48,725,000
Year 2027 : $24,050,000
Salary Average Commitment
Year 2024 : $83,120,000
Year 2025 : $58,475,000
Year 2026 : $48,725,000
Year 2027 : $24,050,000
Salary Cap with 1 Way Contract
Year 2024 : $83,120,000
Year 2025 : $58,475,000
Year 2026 : $48,725,000
Year 2027 : $24,050,000

Farm Players Salaries

Oscar Klefbom $450,000 (1)
Salary Remaining : $450,000
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Jonathan Davidsson $92,500 (4)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (2)
Salary Remaining : $92,500
Brendan Brisson $92,500 (2)
Salary Remaining : $92,500
Linus Karlsson $92,500 (1)
Salary Remaining : $92,500
Ivan Fedotov $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Nikolas Matinpalo $88,500 (5)
Salary Remaining : $88,500
Evgeny Svechnikov $87,413 (2)
Salary Remaining : $87,413
Jack St. Ivany $87,000 (5)
Salary Remaining : $87,000
Pierrick Dube $87,000 (5)
Salary Remaining : $87,000
Uvis Balinskis $87,000 (5)
Salary Remaining : $87,000
Jakob Lilja $84,250 (1)
Salary Remaining : $84,250
Jesper Froden $84,250 (3)
Salary Remaining : $84,250
Adam Raska $84,000 (1)
Salary Remaining : $84,000
Nick Cicek $82,250 (1)
Salary Remaining : $82,250
Maxence Guenette $80,500 (1)
Salary Remaining : $80,500
Lean Bergmann $78,750 (4)
Salary Remaining : $78,750
Egor Sokolov $77,500 (3)
Salary Remaining : $77,500
Jesse Ylonen $77,500 (5)
Salary Remaining : $77,500
Max Veronneau $75,000 (3)
Salary Remaining : $75,000
Austin Czarnik $75,000 (4)
Salary Remaining : $75,000
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $75,000
Dylan Ferguson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,480,912
Year 2025 : $1,182,412
Year 2026 : $910,000
Year 2027 : $673,250
Salary Average Commitment
Year 2024 : $2,480,912
Year 2025 : $1,182,412
Year 2026 : $910,000
Year 2027 : $673,250

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $100 - 5 453 - 90,88%
Level 2: 5000 - $75 - 4 794 - 95,88%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 913 - 95,65%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 160 - 95,80%
Average Income per Game$1,887,032
Year to Date Revenue$3,774,063
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,805,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,109,894
Projected Bank Account$73,109,894

Pro Players Salaries

Alex Ovechkin $12,500,000 (2)
-Salary Remaining : $4,166,667
Charlie McAvoy $11,000,000 (5)
-Salary Remaining : $3,666,667
Sean Couturier $9,000,000 (5)
-Salary Remaining : $3,000,000
Evander Kane $6,250,000 (4)
-Salary Remaining : $2,083,333
Trevor Zegras $5,750,000 (4)
-Salary Remaining : $1,916,667
David Perron $5,150,000 (5)
-Salary Remaining : $1,716,667
Samuel Girard $5,000,000 (1)
-Salary Remaining : $1,666,667
Nick Foligno $4,000,000 (5)
-Salary Remaining : $1,333,333
Bowen Byram $3,080,000 (4)
-Salary Remaining : $1,026,667
Patrick Kane $2,750,000 (5)
-Salary Remaining : $916,667
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $800,000
Robert Thomas $2,400,000 (2)
-Salary Remaining : $800,000
Jaroslav Halak $1,500,000 (4)
-Salary Remaining : $500,000
Linus Ullmark $1,325,000 (1)
-Salary Remaining : $441,667
Josh Brown $1,000,000 (2)
-Salary Remaining : $333,333
Logan Cooley $950,000 (3)
-Salary Remaining : $316,667
Justin Barron $925,000 (1)
-Salary Remaining : $308,333
Dylan Guenther $925,000 (2)
-Salary Remaining : $308,333
Kaiden Guhle $925,000 (2)
-Salary Remaining : $308,333
Mason Lohrei $925,000 (2)
-Salary Remaining : $308,333
Ty Dellandrea $900,000 (3)
-Salary Remaining : $300,000
Joe Veleno $825,000 (3)
-Salary Remaining : $275,000
Yegor Chinakhov $800,000 (4)
-Salary Remaining : $266,667
Shane Pinto $775,000 (3)
-Salary Remaining : $258,333
Ryan Poehling $750,000 (2)
-Salary Remaining : $250,000
Total Pro Players25
Salary Commitment
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000
Salary Average Commitment
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000
Salary Cap with 1 Way Contract
Year 2024 : $81,805,000
Year 2025 : $72,155,000
Year 2026 : $52,730,000
Year 2027 : $49,280,000

Farm Players Salaries

Kevin Labanc $320,000 (2)
Salary Remaining : $320,000
Chris Driedger $95,000 (2)
Salary Remaining : $95,000
Oskar Olausson $92,500 (2)
Salary Remaining : $92,500
Keith Kinkaid $90,000 (3)
Salary Remaining : $90,000
Adam Ginning $84,250 (1)
Salary Remaining : $84,250
Brandon Halverson $83,250 (4)
Salary Remaining : $83,250
Brad Hunt $80,000 (3)
Salary Remaining : $80,000
Christoffer Ehn $79,250 (2)
Salary Remaining : $79,250
Brandon Gignac $77,500 (5)
Salary Remaining : $77,500
Julien Gauthier $77,500 (5)
Salary Remaining : $77,500
Kale Clague $76,125 (1)
Salary Remaining : $76,125
Juho Lammikko $75,000 (4)
Salary Remaining : $75,000
Corey Schueneman $75,000 (3)
Salary Remaining : $75,000
German Rubtsov $75,000 (1)
Salary Remaining : $75,000
Fredrik Olofsson $75,000 (4)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,455,375
Year 2025 : $1,220,000
Year 2026 : $633,250
Year 2027 : $388,250
Salary Average Commitment
Year 2024 : $1,455,375
Year 2025 : $1,220,000
Year 2026 : $633,250
Year 2027 : $388,250

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,519,125
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,762,824
Projected Bank Account$130,762,824

Pro Players Salaries

Ondrej Palat $8,250,000 (4)
-Salary Remaining : $2,750,000
Nathan MacKinnon $6,850,000 (3)
-Salary Remaining : $2,283,333
William Nylander $6,000,000 (4)
-Salary Remaining : $2,000,000
Mark Scheifele $6,000,000 (5)
-Salary Remaining : $2,000,000
Andre Burakovsky $5,400,000 (3)
-Salary Remaining : $1,800,000
Tyson Barrie $3,750,000 (2)
-Salary Remaining : $1,250,000
Tomas Tatar $3,750,000 (3)
-Salary Remaining : $1,250,000
Nikita Zadorov $3,750,000 (3)
-Salary Remaining : $1,250,000
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $1,083,333
Brenden Dillon $3,100,000 (3)
-Salary Remaining : $1,033,333
Philipp Grubauer $2,750,000 (2)
-Salary Remaining : $916,667
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $808,333
Ryan Suter $2,000,000 (1)
-Salary Remaining : $666,667
Jake Allen $2,000,000 (3)
-Salary Remaining : $666,667
Michael McLeod $950,000 (1)
-Salary Remaining : $316,667
Philip Tomasino $925,000 (1)
-Salary Remaining : $308,333
Will Borgen $900,000 (3)
-Salary Remaining : $300,000
Isac Lundestrom $874,125 (2)
-Salary Remaining : $291,375
Emil Lilleberg $870,000 (2)
-Salary Remaining : $290,000
Ty Smith $775,000 (3)
-Salary Remaining : $258,333
Taylor Raddysh $750,000 (1)
-Salary Remaining : $250,000
Alexei Toropchenko $750,000 (2)
-Salary Remaining : $250,000
Fabian Zetterlund $750,000 (1)
-Salary Remaining : $250,000
Parker Kelly $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players24
Salary Commitment
Year 2024 : $67,519,125
Year 2025 : $59,719,125
Year 2026 : $50,025,000
Year 2027 : $23,500,000
Salary Average Commitment
Year 2024 : $67,519,125
Year 2025 : $59,719,125
Year 2026 : $50,025,000
Year 2027 : $23,500,000
Salary Cap with 1 Way Contract
Year 2024 : $67,519,125
Year 2025 : $59,719,125
Year 2026 : $50,025,000
Year 2027 : $23,500,000

Farm Players Salaries

Jake Virtanen $340,000 (4)
Salary Remaining : $340,000
Dominik Kahun $97,500 (2)
Salary Remaining : $97,500
Otto Leskinen $92,500 (3)
Salary Remaining : $92,500
Cameron Butler $85,750 (5)
Salary Remaining : $85,750
Taro Hirose $85,000 (4)
Salary Remaining : $85,000
Elmer Soderblom $84,250 (2)
Salary Remaining : $84,250
Nicholas Baptiste $78,750 (3)
Salary Remaining : $78,750
Vasily Ponomarev $77,500 (2)
Salary Remaining : $77,500
Ken Appleby $75,000 (4)
Salary Remaining : $75,000
Samuel Morin $75,000 (3)
Salary Remaining : $75,000
Christian Wolanin $75,000 (3)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (3)
Salary Remaining : $75,000
Chase De Leo $75,000 (3)
Salary Remaining : $75,000
Anthony Richard $75,000 (4)
Salary Remaining : $75,000
Sean Day $75,000 (4)
Salary Remaining : $75,000
Jake Dotchin $70,000 (2)
Salary Remaining : $70,000
Ian McCoshen $70,000 (3)
Salary Remaining : $70,000
Brett Lernout $70,000 (3)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,676,250
Year 2025 : $1,676,250
Year 2026 : $1,347,000
Year 2027 : $735,750
Salary Average Commitment
Year 2024 : $1,676,250
Year 2025 : $1,676,250
Year 2026 : $1,347,000
Year 2027 : $735,750

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameVeterans Memorial Coliseum
Level 1: 6000 - $100 - 5 700 - 95,00%
Level 2: 5000 - $75 - 4 797 - 95,94%
Level 3: 3000 - $52 - 2 971 - 99,05%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 984 - 99,19%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 452 - 97,26%
Average Income per Game$1,939,330
Year to Date Revenue$13,575,312
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,040,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,077,806
Projected Bank Account$60,077,806

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $3,666,667
Jack Eichel $10,000,000 (4)
-Salary Remaining : $3,333,333
Brent Burns $7,500,000 (2)
-Salary Remaining : $2,500,000
Connor Hellebuyck $7,000,000 (1)
-Salary Remaining : $2,333,333
Bryan Rust $6,100,000 (4)
-Salary Remaining : $2,033,333
Charlie Coyle $6,000,000 (3)
-Salary Remaining : $2,000,000
Adam Henrique $5,825,000 (2)
-Salary Remaining : $1,941,667
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $1,666,667
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $1,166,667
Jordan Greenway $3,500,000 (5)
-Salary Remaining : $1,166,667
Sidney Crosby $3,000,000 (4)
-Salary Remaining : $1,000,000
Jakob Chychrun $2,600,000 (1)
-Salary Remaining : $866,667
Lars Eller $2,500,000 (2)
-Salary Remaining : $833,333
Devon Toews $2,350,000 (2)
-Salary Remaining : $783,333
Andrew Copp $2,300,000 (2)
-Salary Remaining : $766,667
Urho Vaakanainen $832,500 (2)
-Salary Remaining : $277,500
Alexander Nylander $832,500 (1)
-Salary Remaining : $277,500
Philipp Kurashev $750,000 (2)
-Salary Remaining : $250,000
Sam Montembeault $750,000 (3)
-Salary Remaining : $250,000
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players20
Salary Commitment
Year 2024 : $82,040,000
Year 2025 : $60,607,500
Year 2026 : $37,850,000
Year 2027 : $26,100,000
Salary Average Commitment
Year 2024 : $82,040,000
Year 2025 : $60,607,500
Year 2026 : $37,850,000
Year 2027 : $26,100,000
Salary Cap with 1 Way Contract
Year 2024 : $82,040,000
Year 2025 : $60,607,500
Year 2026 : $37,850,000
Year 2027 : $26,100,000

Farm Players Salaries

Tobias Rieder $200,000 (1)
Salary Remaining : $200,000
Sammy Blais $152,500 (4)
Salary Remaining : $152,500
Ethan Bear $137,500 (5)
Salary Remaining : $137,500
Jesse Puljujarvi $92,500 (1)
Salary Remaining : $92,500
Kevin Mandolese $88,500 (2)
Salary Remaining : $88,500
Nolan Patrick $87,413 (1)
Salary Remaining : $87,413
Graeme Clarke $86,750 (1)
Salary Remaining : $86,750
Angus Crookshank $85,500 (5)
Salary Remaining : $85,500
Joey Keane $84,250 (2)
Salary Remaining : $84,250
Tyson Jost $83,250 (1)
Salary Remaining : $83,250
Akil Thomas $77,500 (3)
Salary Remaining : $77,500
Mason Shaw $75,000 (1)
Salary Remaining : $75,000
Markus Niemelainen $75,000 (1)
Salary Remaining : $75,000
Adam Brooks $75,000 (4)
Salary Remaining : $75,000
Troy Grosenick $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $65,000 (2)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,535,662
Year 2025 : $765,750
Year 2026 : $528,000
Year 2027 : $450,500
Salary Average Commitment
Year 2024 : $1,535,662
Year 2025 : $765,750
Year 2026 : $528,000
Year 2027 : $450,500

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Quebec
Level 1: 6400 - $95 - 6 371 - 99,55%
Level 2: 5400 - $72 - 5 400 - 100,00%
Level 3: 3400 - $55 - 2 577 - 75,78%
Level 4: 4400 - $35 - 3 297 - 74,92%
Luxury : 2400 - $160 - 2 312 - 96,35%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 957 - 90,71%
Average Income per Game$2,026,398
Year to Date Revenue$6,079,194
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$196,984,491
Projected Bank Account$196,984,491

Pro Players Salaries

Roman Josi $9,000,000 (5)
-Salary Remaining : $3,000,000
Victor Hedman $8,000,000 (3)
-Salary Remaining : $2,666,667
David Pastrnak $6,400,000 (4)
-Salary Remaining : $2,133,333
Alec Martinez $5,750,000 (5)
-Salary Remaining : $1,916,667
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $1,783,333
Brock Nelson $5,200,000 (4)
-Salary Remaining : $1,733,333
Jason Zucker $5,200,000 (4)
-Salary Remaining : $1,733,333
Kyle Connor $5,000,000 (4)
-Salary Remaining : $1,666,667
Brett Pesce $4,025,000 (2)
-Salary Remaining : $1,341,667
Jacob Markstrom $4,000,000 (3)
-Salary Remaining : $1,333,333
Mikael Granlund $3,750,000 (2)
-Salary Remaining : $1,250,000
Colton Sissons $3,450,000 (1)
-Salary Remaining : $1,150,000
Roope Hintz $3,000,000 (3)
-Salary Remaining : $1,000,000
Mattias Ekholm $3,000,000 (2)
-Salary Remaining : $1,000,000
Alex Wennberg $2,250,000 (2)
-Salary Remaining : $750,000
Sean Walker $2,000,000 (2)
-Salary Remaining : $666,667
Morgan Barron $1,300,000 (1)
-Salary Remaining : $433,333
Ryan Hartman $1,100,000 (3)
-Salary Remaining : $366,667
Nils Lundkvist $925,000 (1)
-Salary Remaining : $308,333
Jesper Boqvist $925,000 (1)
-Salary Remaining : $308,333
Juuso Parssinen $842,500 (1)
-Salary Remaining : $280,833
Erik Brannstrom $832,500 (2)
-Salary Remaining : $277,500
Cayden Primeau $770,000 (2)
-Salary Remaining : $256,667
Total Pro Players23
Salary Commitment
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000
Salary Average Commitment
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000
Salary Cap with 1 Way Contract
Year 2024 : $82,070,000
Year 2025 : $69,277,500
Year 2026 : $52,650,000
Year 2027 : $36,550,000

Farm Players Salaries

Victor Ejdsell $92,500 (3)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (1)
Salary Remaining : $92,500
Emil Heineman $92,500 (2)
Salary Remaining : $92,500
Ryan Johnson $92,500 (2)
Salary Remaining : $92,500
Egor Korshkov $92,500 (4)
Salary Remaining : $92,500
Stanislav Svozil $86,750 (2)
Salary Remaining : $86,750
Vladislav Kolyachonok $84,250 (1)
Salary Remaining : $84,250
Tarmo Reunanen $84,250 (1)
Salary Remaining : $84,250
Tristen Robins $84,250 (2)
Salary Remaining : $84,250
Peyton Krebs $83,250 (1)
Salary Remaining : $83,250
Thomas Hodges $77,500 (5)
Salary Remaining : $77,500
Jakub Lauko $77,500 (3)
Salary Remaining : $77,500
Jonathan Gruden $77,500 (3)
Salary Remaining : $77,500
Aaron Dell $77,500 (5)
Salary Remaining : $77,500
Casey Fitzgerald $77,500 (5)
Salary Remaining : $77,500
Logan Brown $75,000 (1)
Salary Remaining : $75,000
Ben Jones $75,000 (1)
Salary Remaining : $75,000
A.J. Greer $75,000 (4)
Salary Remaining : $75,000
Chris Bigras $70,000 (3)
Salary Remaining : $70,000
J. C. Lipon $70,000 (1)
Salary Remaining : $70,000
Marko Dano $70,000 (2)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,707,750
Year 2025 : $1,143,500
Year 2026 : $717,500
Year 2027 : $400,000
Salary Average Commitment
Year 2024 : $1,707,750
Year 2025 : $1,143,500
Year 2026 : $717,500
Year 2027 : $400,000

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,817,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,997,206
Projected Bank Account$73,997,206

Pro Players Salaries

Anders Lee $9,000,000 (3)
-Salary Remaining : $3,000,000
Nate Schmidt $6,000,000 (3)
-Salary Remaining : $2,000,000
Reilly Smith $5,750,000 (4)
-Salary Remaining : $1,916,667
Nino Niederreiter $4,000,000 (5)
-Salary Remaining : $1,333,333
Marcus Foligno $3,500,000 (1)
-Salary Remaining : $1,166,667
Brett Kulak $3,250,000 (4)
-Salary Remaining : $1,083,333
Mathieu Joseph $2,700,000 (5)
-Salary Remaining : $900,000
Cal Clutterbuck $2,500,000 (2)
-Salary Remaining : $833,333
Oliver Kylington $2,500,000 (5)
-Salary Remaining : $833,333
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $833,333
Alexis Lafreniere $2,000,000 (4)
-Salary Remaining : $666,667
Barclay Goodrow $1,000,000 (1)
-Salary Remaining : $333,333
Mikey Anderson $1,000,000 (2)
-Salary Remaining : $333,333
Mattias Janmark $1,000,000 (5)
-Salary Remaining : $333,333
Jake Sanderson $925,000 (1)
-Salary Remaining : $308,333
Reese Johnson $925,000 (1)
-Salary Remaining : $308,333
Thomas Harley $925,000 (1)
-Salary Remaining : $308,333
Alex Vlasic $900,000 (1)
-Salary Remaining : $300,000
Tanner Jeannot $850,000 (4)
-Salary Remaining : $283,333
Jake Evans $800,000 (3)
-Salary Remaining : $266,667
Lukas Sedlak $800,000 (3)
-Salary Remaining : $266,667
Cole Smith $792,500 (2)
-Salary Remaining : $264,167
Zach Bogosian $750,000 (3)
-Salary Remaining : $250,000
Louis Domingue $750,000 (4)
-Salary Remaining : $250,000
Spencer Martin $700,000 (3)
-Salary Remaining : $233,333
Total Pro Players25
Salary Commitment
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000
Salary Average Commitment
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000
Salary Cap with 1 Way Contract
Year 2024 : $55,817,500
Year 2025 : $47,642,500
Year 2026 : $43,350,000
Year 2027 : $22,800,000

Farm Players Salaries

Mathieu Perreault $400,000 (1)
Salary Remaining : $400,000
Scott Harrington $160,000 (1)
Salary Remaining : $160,000
Pheonix Copley $150,000 (5)
Salary Remaining : $150,000
Colton Sceviour $120,000 (2)
Salary Remaining : $120,000
Brandon Sutter $112,500 (3)
Salary Remaining : $112,500
Olle Alsing $92,500 (2)
Salary Remaining : $92,500
Matt Rempe $85,500 (2)
Salary Remaining : $85,500
Denis Gurianov $85,000 (1)
Salary Remaining : $85,000
Adam Klapka $84,500 (1)
Salary Remaining : $84,500
Hayden Hodgson $80,000 (4)
Salary Remaining : $80,000
Liam O'Brien $80,000 (5)
Salary Remaining : $80,000
Matt Villalta $77,500 (5)
Salary Remaining : $77,500
Dylan McIlrath $77,500 (5)
Salary Remaining : $77,500
John Ludvig $77,500 (3)
Salary Remaining : $77,500
Drake Rymsha $75,000 (2)
Salary Remaining : $75,000
Sheldon Rempal $75,000 (3)
Salary Remaining : $75,000
Dean Kukan $75,000 (1)
Salary Remaining : $75,000
Collin Delia $75,000 (2)
Salary Remaining : $75,000
Matthew Nieto $70,000 (2)
Salary Remaining : $70,000
Kerby Rychel $50,000 (2)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2024 : $2,102,500
Year 2025 : $1,298,000
Year 2026 : $730,000
Year 2027 : $465,000
Salary Average Commitment
Year 2024 : $2,102,500
Year 2025 : $1,298,000
Year 2026 : $730,000
Year 2027 : $465,000

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,130,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$177,267,700
Projected Bank Account$177,267,700

Pro Players Salaries

Timo Meier $10,000,000 (4)
-Salary Remaining : $3,333,333
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $1,800,000
Mikael Backlund $5,350,000 (3)
-Salary Remaining : $1,783,333
Lawson Crouse $4,600,000 (5)
-Salary Remaining : $1,533,333
Nick Schmaltz $4,500,000 (4)
-Salary Remaining : $1,500,000
Tyler Bertuzzi $4,250,000 (3)
-Salary Remaining : $1,416,667
Ilya Sorokin $4,000,000 (3)
-Salary Remaining : $1,333,333
Jaccob Slavin $3,900,000 (2)
-Salary Remaining : $1,300,000
Brandon Montour $3,850,000 (2)
-Salary Remaining : $1,283,333
Brandon Carlo $3,500,000 (4)
-Salary Remaining : $1,166,667
Pierre-Luc Dubois $3,350,000 (1)
-Salary Remaining : $1,116,667
Noah Cates $2,625,000 (2)
-Salary Remaining : $875,000
Martin Necas $2,500,000 (2)
-Salary Remaining : $833,333
Kirby Dach $2,500,000 (4)
-Salary Remaining : $833,333
Yakov Trenin $1,700,000 (5)
-Salary Remaining : $566,667
Nick Perbix $1,125,000 (1)
-Salary Remaining : $375,000
Juuso Valimaki $1,100,000 (1)
-Salary Remaining : $366,667
Nils Hoglander $1,000,000 (3)
-Salary Remaining : $333,333
Conor Timmins $950,000 (1)
-Salary Remaining : $316,667
Alex Laferriere $875,000 (2)
-Salary Remaining : $291,667
Logan Stankoven $867,500 (3)
-Salary Remaining : $289,167
Timothy Liljegren $863,000 (2)
-Salary Remaining : $287,667
Logan Thompson $775,000 (5)
-Salary Remaining : $258,333
Ty Emberson $775,000 (1)
-Salary Remaining : $258,333
Justus Annunen $775,000 (3)
-Salary Remaining : $258,333
Total Pro Players25
Salary Commitment
Year 2024 : $71,130,500
Year 2025 : $63,830,500
Year 2026 : $43,817,500
Year 2027 : $27,575,000
Salary Average Commitment
Year 2024 : $71,130,500
Year 2025 : $63,830,500
Year 2026 : $43,817,500
Year 2027 : $27,575,000
Salary Cap with 1 Way Contract
Year 2024 : $71,130,500
Year 2025 : $63,830,500
Year 2026 : $43,817,500
Year 2027 : $27,575,000

Farm Players Salaries

Josh Dunne $92,500 (1)
Salary Remaining : $92,500
Vitali Kravtsov $87,500 (2)
Salary Remaining : $87,500
Oliver Wahlstrom $87,413 (3)
Salary Remaining : $87,413
Ville Heinola $83,250 (1)
Salary Remaining : $83,250
Marian Studenic $79,250 (1)
Salary Remaining : $79,250
Jeff Malott $77,500 (5)
Salary Remaining : $77,500
Matt Luff $77,500 (5)
Salary Remaining : $77,500
Lukas Cormier $77,500 (2)
Salary Remaining : $77,500
Waltteri Merela $77,500 (5)
Salary Remaining : $77,500
Josef Korenar $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $75,000 (3)
Salary Remaining : $75,000
Radim Zohorna $75,000 (4)
Salary Remaining : $75,000
Trevor Carrick $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,034,912
Year 2025 : $634,912
Year 2026 : $469,912
Year 2027 : $307,500
Salary Average Commitment
Year 2024 : $1,034,912
Year 2025 : $634,912
Year 2026 : $469,912
Year 2027 : $307,500

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leaf Garden
Level 1: 6000 - $100 - 5 646 - 94,10%
Level 2: 5000 - $75 - 4 800 - 96,00%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 446 - 97,23%
Average Income per Game$1,930,737
Year to Date Revenue$13,515,157
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,653,720
Projected Bank Account$190,653,720

Pro Players Salaries

Brayden Point $9,000,000 (4)
-Salary Remaining : $3,000,000
Nikita Kucherov $9,000,000 (2)
-Salary Remaining : $3,000,000
Alex Pietrangelo $8,000,000 (4)
-Salary Remaining : $2,666,667
Leon Draisaitl $8,000,000 (3)
-Salary Remaining : $2,666,667
John Carlson $8,000,000 (3)
-Salary Remaining : $2,666,667
Kirill Kaprizov $5,000,000 (2)
-Salary Remaining : $1,666,667
Nikolaj Ehlers $4,750,000 (4)
-Salary Remaining : $1,583,333
Vince Dunn $4,000,000 (4)
-Salary Remaining : $1,333,333
Conor Garland $4,000,000 (4)
-Salary Remaining : $1,333,333
Mike Matheson $3,500,000 (2)
-Salary Remaining : $1,166,667
Niko Mikkola $3,000,000 (5)
-Salary Remaining : $1,000,000
Erik Haula $2,500,000 (4)
-Salary Remaining : $833,333
Adam Lowry $2,500,000 (3)
-Salary Remaining : $833,333
Jake Oettinger $2,400,000 (1)
-Salary Remaining : $800,000
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $666,667
Jackson LaCombe $925,000 (1)
-Salary Remaining : $308,333
Dylan DeMelo $900,000 (1)
-Salary Remaining : $300,000
Samuel Ersson $842,500 (1)
-Salary Remaining : $280,833
Arthur Kaliyev $832,500 (1)
-Salary Remaining : $277,500
Pavel Dorofeyev $825,000 (3)
-Salary Remaining : $275,000
Kevin Stenlund $750,000 (4)
-Salary Remaining : $250,000
Scott Perunovich $750,000 (1)
-Salary Remaining : $250,000
Justin Bailey $750,000 (3)
-Salary Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000
Salary Average Commitment
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,225,000
Year 2025 : $75,575,000
Year 2026 : $56,075,000
Year 2027 : $36,000,000

Farm Players Salaries

Marcus Sorensen $150,000 (1)
Salary Remaining : $150,000
Akito Hirose $95,000 (3)
Salary Remaining : $95,000
Zach Dean $89,250 (3)
Salary Remaining : $89,250
Hugo Alnefelt $84,250 (1)
Salary Remaining : $84,250
Isaac Ratcliffe $82,500 (2)
Salary Remaining : $82,500
Jiri Patera $81,750 (3)
Salary Remaining : $81,750
Riley Barber $80,000 (2)
Salary Remaining : $80,000
Oskar Steen $80,000 (1)
Salary Remaining : $80,000
Zac Jones $80,000 (3)
Salary Remaining : $80,000
Jansen Harkins $80,000 (5)
Salary Remaining : $80,000
Nicholas Abruzzese $77,500 (2)
Salary Remaining : $77,500
Ben Gleason $77,500 (1)
Salary Remaining : $77,500
Riley Damiani $77,500 (3)
Salary Remaining : $77,500
Jimmy Schuldt $75,000 (3)
Salary Remaining : $75,000
Jacob Moverare $75,000 (1)
Salary Remaining : $75,000
Calle Rosen $75,000 (2)
Salary Remaining : $75,000
Ivan Chekhovich $75,000 (2)
Salary Remaining : $75,000
Matthew Phillips $75,000 (1)
Salary Remaining : $75,000
Ashton Sautner $70,000 (2)
Salary Remaining : $70,000
Joshua Ho-Sang $70,000 (4)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 2024 : $1,720,250
Year 2025 : $1,108,500
Year 2026 : $648,500
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,720,250
Year 2025 : $1,108,500
Year 2026 : $648,500
Year 2027 : $150,000

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,890,800
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$202,695,668
Projected Bank Account$202,695,668

Pro Players Salaries

Jakub Voracek $6,250,000 (2)
-Salary Remaining : $2,083,333
Alex Goligoski $5,000,000 (3)
-Salary Remaining : $1,666,667
TJ Brodie $5,000,000 (3)
-Salary Remaining : $1,666,667
Jonas Siegenthaler $4,250,000 (5)
-Salary Remaining : $1,416,667
Olli Maatta $4,083,300 (2)
-Salary Remaining : $1,361,100
Jacob Bryson $1,900,000 (5)
-Salary Remaining : $633,333
Jake Bean $1,900,000 (1)
-Salary Remaining : $633,333
Nick Cousins $1,500,000 (1)
-Salary Remaining : $500,000
Barrett Hayton $1,420,000 (2)
-Salary Remaining : $473,333
Philippe Myers $1,400,000 (5)
-Salary Remaining : $466,667
Dylan Samberg $1,300,000 (2)
-Salary Remaining : $433,333
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $316,667
Leo Carlsson $950,000 (3)
-Salary Remaining : $316,667
Alexander Holtz $925,000 (1)
-Salary Remaining : $308,333
Kent Johnson $925,000 (1)
-Salary Remaining : $308,333
Jack Quinn $925,000 (2)
-Salary Remaining : $308,333
Braden Schneider $925,000 (1)
-Salary Remaining : $308,333
Elliot Desnoyers $862,500 (5)
-Salary Remaining : $287,500
Nicholas Robertson $775,000 (4)
-Salary Remaining : $258,333
Bobby McMann $750,000 (1)
-Salary Remaining : $250,000
Givani Smith $750,000 (1)
-Salary Remaining : $250,000
Ivan Prosvetov $750,000 (2)
-Salary Remaining : $250,000
Kyle Burroughs $700,000 (2)
-Salary Remaining : $233,333
Alex Stalock $700,000 (2)
-Salary Remaining : $233,333
Total Pro Players24
Salary Commitment
Year 2024 : $44,890,800
Year 2025 : $37,215,800
Year 2026 : $20,137,500
Year 2027 : $9,187,500
Salary Average Commitment
Year 2024 : $43,970,800
Year 2025 : $36,295,800
Year 2026 : $20,137,500
Year 2027 : $9,187,500
Salary Cap with 1 Way Contract
Year 2024 : $44,890,800
Year 2025 : $37,215,800
Year 2026 : $20,137,500
Year 2027 : $9,187,500

Farm Players Salaries

Riley Nash $275,000 (2)
Salary Remaining : $275,000
Brendan Lemieux $135,000 (4)
Salary Remaining : $135,000
Ross Johnston $100,000 (1)
Salary Remaining : $100,000
Brad Lambert $95,000 (3)
Salary Remaining : $95,000
Brandt Clarke $92,500 (2)
Salary Remaining : $92,500
Matej Blumel $92,500 (3)
Salary Remaining : $92,500
Kevin Roy $92,500 (1)
Salary Remaining : $92,500
Scott Morrow $90,000 (3)
Salary Remaining : $90,000
Fraser Minten $87,500 (3)
Salary Remaining : $87,500
Logan Morrison $87,000 (3)
Salary Remaining : $87,000
Samuel Knazko $86,750 (2)
Salary Remaining : $86,750
Cole Schwindt $83,250 (4)
Salary Remaining : $83,250
Zane McIntyre $77,500 (5)
Salary Remaining : $77,500
Ben Meyers $77,500 (1)
Salary Remaining : $77,500
Nic Petan $75,000 (1)
Salary Remaining : $75,000
Hugh McGing $75,000 (4)
Salary Remaining : $75,000
Tyler Lewington $70,000 (2)
Salary Remaining : $70,000
Daniel Brickley $70,000 (3)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,762,000
Year 2025 : $1,417,000
Year 2026 : $892,750
Year 2027 : $370,750
Salary Average Commitment
Year 2024 : $1,737,000
Year 2025 : $1,392,000
Year 2026 : $867,750
Year 2027 : $345,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,088,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$246,318,877
Projected Bank Account$246,318,877

Pro Players Salaries

Jack Hughes $8,500,000 (3)
-Salary Remaining : $2,833,333
Antti Raanta $5,000,000 (1)
-Salary Remaining : $1,666,667
Jake Guentzel $5,000,000 (4)
-Salary Remaining : $1,666,667
Brian Dumoulin $4,100,000 (4)
-Salary Remaining : $1,366,667
Elias Pettersson $4,000,000 (1)
-Salary Remaining : $1,333,333
Milan Lucic $4,000,000 (1)
-Salary Remaining : $1,333,333
Elias Lindholm $3,850,000 (2)
-Salary Remaining : $1,283,333
Robby Fabbri $3,500,000 (4)
-Salary Remaining : $1,166,667
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $1,050,000
K'Andre Miller $3,098,000 (3)
-Salary Remaining : $1,032,667
Nick Jensen $3,000,000 (1)
-Salary Remaining : $1,000,000
Drake Batherson $2,500,000 (1)
-Salary Remaining : $833,333
Vladislav Namestnikov $2,000,000 (5)
-Salary Remaining : $666,667
Michael Bunting $1,150,000 (4)
-Salary Remaining : $383,333
Adam Fantilli $950,000 (3)
-Salary Remaining : $316,667
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $308,333
Luke Hughes $925,000 (2)
-Salary Remaining : $308,333
Tye Kartye $867,500 (2)
-Salary Remaining : $289,167
Morgan Frost $863,000 (2)
-Salary Remaining : $287,667
Lukas Dostal $775,000 (3)
-Salary Remaining : $258,333
Egor Zamula $775,000 (3)
-Salary Remaining : $258,333
Phillip Di Giuseppe $750,000 (4)
-Salary Remaining : $250,000
Gavin Bayreuther $710,000 (2)
-Salary Remaining : $236,667
Derek Grant $700,000 (1)
-Salary Remaining : $233,333
Total Pro Players24
Salary Commitment
Year 2024 : $61,088,500
Year 2025 : $38,738,500
Year 2026 : $30,598,000
Year 2027 : $16,500,000
Salary Average Commitment
Year 2024 : $61,088,500
Year 2025 : $38,738,500
Year 2026 : $30,598,000
Year 2027 : $16,500,000
Salary Cap with 1 Way Contract
Year 2024 : $61,088,500
Year 2025 : $38,738,500
Year 2026 : $30,598,000
Year 2027 : $16,500,000

Farm Players Salaries

Colin Miller $170,000 (5)
Salary Remaining : $170,000
David Jiricek $95,000 (3)
Salary Remaining : $95,000
Brayden Tracey $92,500 (1)
Salary Remaining : $92,500
Dylan Holloway $92,500 (1)
Salary Remaining : $92,500
Filip Roos $92,500 (1)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (4)
Salary Remaining : $92,500
Aidan McDonough $92,500 (1)
Salary Remaining : $92,500
Emil Bemstrom $90,000 (1)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Cole Koepke $84,250 (1)
Salary Remaining : $84,250
Jack LaFontaine $83,850 (4)
Salary Remaining : $83,850
Wade Allison $82,000 (5)
Salary Remaining : $82,000
Ian Mitchell $77,500 (1)
Salary Remaining : $77,500
Kyle Capobianco $77,500 (5)
Salary Remaining : $77,500
Declan Chisholm $77,500 (3)
Salary Remaining : $77,500
Jacob Peterson $77,500 (2)
Salary Remaining : $77,500
Lukas Rousek $77,500 (1)
Salary Remaining : $77,500
Jordan Gross $75,000 (3)
Salary Remaining : $75,000
Brogan Rafferty $75,000 (3)
Salary Remaining : $75,000
Jack Studnicka $75,000 (2)
Salary Remaining : $75,000
Mike Hardman $75,000 (2)
Salary Remaining : $75,000
Liam Foudy $75,000 (3)
Salary Remaining : $75,000
Robin Salo $75,000 (1)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $75,000
Joseph Blandisi $70,000 (2)
Salary Remaining : $70,000
Marc Michaelis $70,000 (3)
Salary Remaining : $70,000
Julius Honka $70,000 (3)
Salary Remaining : $70,000
Jake Bischoff $70,000 (2)
Salary Remaining : $70,000
Stuart Percy $57,500 (1)
Salary Remaining : $57,500
Total Farm Players29
Salary Commitment
Year 2024 : $2,407,600
Year 2025 : $1,410,850
Year 2026 : $1,033,850
Year 2027 : $505,850
Salary Average Commitment
Year 2024 : $2,362,725
Year 2025 : $1,365,975
Year 2026 : $998,475
Year 2027 : $463,350