Team FinanceLast Update - 8 mai 2024 at 18:39
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6000 - $105 - 5 370 - 89,50%
Level 2: 5000 - $80 - 4 495 - 89,90%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $35 - 3 063 - 76,58%
Luxury : 2000 - $185 - 1 821 - 91,05%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 749 - 88,75%
Average Income per Game$1,896,925
Year to Date Revenue$1,896,925
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,785,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$144,298,772
Projected Bank Account$144,298,772

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $5,428,571
Jakub Voracek $6,250,000 (3)
-Salary Remaining : $3,571,429
Jordan Staal $6,000,000 (2)
-Salary Remaining : $3,428,571
Mikko Rantanen $6,000,000 (5)
-Salary Remaining : $3,428,571
Gustav Nyquist $6,000,000 (2)
-Salary Remaining : $3,428,571
Calvin de Haan $5,400,000 (4)
-Salary Remaining : $3,085,714
Alex Goligoski $5,000,000 (4)
-Salary Remaining : $2,857,143
Matthew Tkachuk $5,000,000 (1)
-Salary Remaining : $2,857,143
Brady Tkachuk $4,000,000 (3)
-Salary Remaining : $2,285,714
Jake DeBrusk $4,000,000 (5)
-Salary Remaining : $2,285,714
Tristan Jarry $3,500,000 (4)
-Salary Remaining : $2,000,000
Ryan Pulock $3,340,000 (3)
-Salary Remaining : $1,908,571
Jean-Gabriel Pageau $3,300,000 (1)
-Salary Remaining : $1,885,714
Ian Cole $3,000,000 (2)
-Salary Remaining : $1,714,286
Nick Jensen $3,000,000 (2)
-Salary Remaining : $1,714,286
Trevor Moore $1,500,000 (4)
-Salary Remaining : $857,143
Erik Cernak $1,475,000 (1)
-Salary Remaining : $842,857
Marcus Bjork $925,000 (1)
-Salary Remaining : $528,571
Akira Schmid $842,500 (2)
-Salary Remaining : $481,429
Thomas Chabot $832,500 (1)
-Salary Remaining : $475,714
Michael Amadio $750,000 (5)
-Salary Remaining : $428,571
Gustav Lindstrom $750,000 (2)
-Salary Remaining : $428,571
Daniil Tarasov $750,000 (3)
-Salary Remaining : $428,571
Jack Campbell $670,000 (1)
-Salary Remaining : $382,857
Total Pro Players24
Salary Commitment
Year 2023 : $81,785,000
Year 2024 : $69,582,500
Year 2025 : $40,490,000
Year 2026 : $26,150,000
Salary Average Commitment
Year 2023 : $81,785,000
Year 2024 : $69,582,500
Year 2025 : $40,490,000
Year 2026 : $26,150,000
Salary Cap with 1 Way Contract
Year 2023 : $81,785,000
Year 2024 : $69,582,500
Year 2025 : $40,490,000
Year 2026 : $26,150,000

Farm Players Salaries

Markus Nutivaara $250,000 (3)
Salary Remaining : $250,000
Alex Petrovic $195,000 (1)
Salary Remaining : $195,000
Nolan Foote $92,500 (1)
Salary Remaining : $92,500
Chase Pearson $91,783 (1)
Salary Remaining : $91,783
Isaak Phillips $84,250 (2)
Salary Remaining : $84,250
Jonny Brodzinski $75,000 (4)
Salary Remaining : $75,000
Stefan Matteau $75,000 (3)
Salary Remaining : $75,000
Josh Jacobs $75,000 (5)
Salary Remaining : $75,000
Miikka Salomaki $75,000 (2)
Salary Remaining : $75,000
Cam Dineen $75,000 (2)
Salary Remaining : $75,000
Andreas Borgman $75,000 (4)
Salary Remaining : $75,000
Haydn Fleury $75,000 (5)
Salary Remaining : $75,000
Alexandre Grenier $72,500 (4)
Salary Remaining : $72,500
Beau Bennett $72,500 (4)
Salary Remaining : $72,500
Noah Juulsen $70,000 (1)
Salary Remaining : $70,000
Oscar Dansk $70,000 (3)
Salary Remaining : $70,000
Christopher Gibson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,588,533
Year 2024 : $1,074,250
Year 2025 : $840,000
Year 2026 : $445,000
Salary Average Commitment
Year 2023 : $1,588,533
Year 2024 : $1,074,250
Year 2025 : $840,000
Year 2026 : $445,000

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,367,813
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,251,372
Projected Bank Account$33,251,372

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
-Salary Remaining : $4,571,429
William Nylander $6,000,000 (5)
-Salary Remaining : $3,428,571
Ryan O'Reilly $6,000,000 (5)
-Salary Remaining : $3,428,571
Craig Smith $4,750,000 (2)
-Salary Remaining : $2,714,286
David Perron $4,750,000 (1)
-Salary Remaining : $2,714,286
Josh Manson $4,250,000 (2)
-Salary Remaining : $2,428,571
Elias Pettersson $4,000,000 (2)
-Salary Remaining : $2,285,714
David Savard $4,000,000 (3)
-Salary Remaining : $2,285,714
Christian Dvorak $3,450,000 (5)
-Salary Remaining : $1,971,429
Jonathan Bernier $3,250,000 (2)
-Salary Remaining : $1,857,143
Joel Edmundson $3,100,000 (2)
-Salary Remaining : $1,771,429
Thomas Greiss $2,800,000 (3)
-Salary Remaining : $1,600,000
Radek Faksa $2,500,000 (3)
-Salary Remaining : $1,428,571
Alexander Romanov $2,500,000 (2)
-Salary Remaining : $1,428,571
Brock McGinn $2,300,000 (3)
-Salary Remaining : $1,314,286
Riley Stillman $1,350,000 (1)
-Salary Remaining : $771,429
Dylan Gambrell $950,000 (5)
-Salary Remaining : $542,857
Cole Sillinger $925,000 (2)
-Salary Remaining : $528,571
Rem Pitlick $917,813 (1)
-Salary Remaining : $524,465
Jake Neighbours $842,500 (3)
-Salary Remaining : $481,429
Denis Gurianov $832,500 (1)
-Salary Remaining : $475,714
Morgan Geekie $750,000 (2)
-Salary Remaining : $428,571
Fabian Zetterlund $750,000 (2)
-Salary Remaining : $428,571
Michael McCarron $700,000 (3)
-Salary Remaining : $400,000
Anthony Stolarz $700,000 (3)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $70,367,813
Year 2024 : $62,517,500
Year 2025 : $38,242,500
Year 2026 : $24,400,000
Salary Average Commitment
Year 2023 : $70,367,813
Year 2024 : $62,517,500
Year 2025 : $38,242,500
Year 2026 : $24,400,000
Salary Cap with 1 Way Contract
Year 2023 : $70,367,813
Year 2024 : $62,517,500
Year 2025 : $38,242,500
Year 2026 : $24,400,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $275,000
Nikolay Goldobin $90,000 (4)
Salary Remaining : $90,000
Vincent Iorio $86,750 (3)
Salary Remaining : $86,750
Aliaksei Protas $84,250 (1)
Salary Remaining : $84,250
Sam Poulin $83,250 (2)
Salary Remaining : $83,250
Leevi Merilainen $83,000 (3)
Salary Remaining : $83,000
Mark Visentin $81,000 (1)
Salary Remaining : $81,000
Nikita Alexandrov $77,500 (2)
Salary Remaining : $77,500
William Lockwood $77,500 (1)
Salary Remaining : $77,500
Dylan Coghlan $77,500 (2)
Salary Remaining : $77,500
Matthew Highmore $75,000 (5)
Salary Remaining : $75,000
Vinni Lettieri $75,000 (3)
Salary Remaining : $75,000
Nick Caamano $75,000 (1)
Salary Remaining : $75,000
Arturs Silovs $75,000 (2)
Salary Remaining : $75,000
Mitchell Stephens $75,000 (5)
Salary Remaining : $75,000
Tyler Graovac $70,000 (2)
Salary Remaining : $70,000
David Musil $60,000 (1)
Salary Remaining : $60,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,520,750
Year 2024 : $868,000
Year 2025 : $484,750
Year 2026 : $240,000
Salary Average Commitment
Year 2023 : $1,520,750
Year 2024 : $868,000
Year 2025 : $484,750
Year 2026 : $240,000

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJefferson County Civic Center
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $55 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,337,675
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$208,618,124
Projected Bank Account$208,618,124

Pro Players Salaries

Artemi Panarin $12,500,000 (5)
-Salary Remaining : $7,142,857
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $4,571,429
Jake Guentzel $5,000,000 (5)
-Salary Remaining : $2,857,143
Connor Murphy $4,400,000 (2)
-Salary Remaining : $2,514,286
Marcus Pettersson $4,025,175 (5)
-Salary Remaining : $2,300,100
Mikael Granlund $3,750,000 (3)
-Salary Remaining : $2,142,857
Joonas Korpisalo $2,200,000 (3)
-Salary Remaining : $1,257,143
Sean Walker $2,000,000 (3)
-Salary Remaining : $1,142,857
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $1,142,857
Jamie Oleksiak $1,962,500 (2)
-Salary Remaining : $1,121,429
Colin Blackwell $1,200,000 (5)
-Salary Remaining : $685,714
Ryan Donato $1,200,000 (5)
-Salary Remaining : $685,714
Derick Brassard $1,000,000 (3)
-Salary Remaining : $571,429
Erik Gustafsson $1,000,000 (1)
-Salary Remaining : $571,429
Philip Tomasino $925,000 (2)
-Salary Remaining : $528,571
Tim Stutzle $925,000 (1)
-Salary Remaining : $528,571
Blake Lizotte $800,000 (1)
-Salary Remaining : $457,143
Steven Santini $750,000 (4)
-Salary Remaining : $428,571
Logan O'Connor $750,000 (4)
-Salary Remaining : $428,571
Felix Sandstrom $750,000 (1)
-Salary Remaining : $428,571
Hudson Fasching $750,000 (4)
-Salary Remaining : $428,571
Michael McNiven $750,000 (1)
-Salary Remaining : $428,571
Mark Jankowski $700,000 (3)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 2023 : $57,337,675
Year 2024 : $43,112,675
Year 2025 : $35,825,175
Year 2026 : $26,175,175
Salary Average Commitment
Year 2023 : $57,337,675
Year 2024 : $43,112,675
Year 2025 : $35,825,175
Year 2026 : $26,175,175
Salary Cap with 1 Way Contract
Year 2023 : $57,337,675
Year 2024 : $43,112,675
Year 2025 : $35,825,175
Year 2026 : $26,175,175

Farm Players Salaries

Marco Kasper $95,000 (3)
Salary Remaining : $95,000
Alex Turcotte $92,500 (1)
Salary Remaining : $92,500
Sean Farrell $90,000 (3)
Salary Remaining : $90,000
Tyler Kleven $90,000 (3)
Salary Remaining : $90,000
Brady Keeper $77,500 (5)
Salary Remaining : $77,500
Jacob Lucchini $77,500 (1)
Salary Remaining : $77,500
Jacob Larsson $75,000 (5)
Salary Remaining : $75,000
Mitch Reinke $75,000 (5)
Salary Remaining : $75,000
Michael Pezzetta $75,000 (1)
Salary Remaining : $75,000
Laurent Dauphin $75,000 (4)
Salary Remaining : $75,000
Kenny Agostino $75,000 (1)
Salary Remaining : $75,000
Tomas Hyka $71,000 (1)
Salary Remaining : $71,000
Brett Seney $70,000 (3)
Salary Remaining : $70,000
Hunter Shinkaruk $70,000 (3)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,108,500
Year 2024 : $717,500
Year 2025 : $717,500
Year 2026 : $302,500
Salary Average Commitment
Year 2023 : $1,108,500
Year 2024 : $717,500
Year 2025 : $717,500
Year 2026 : $302,500

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameStampede Corral
Level 1: 6400 - $100 - 5 818 - 90,91%
Level 2: 5400 - $75 - 4 635 - 85,83%
Level 3: 3400 - $55 - 2 878 - 84,65%
Level 4: 4400 - $30 - 4 400 - 100,00%
Luxury : 2400 - $175 - 1 899 - 79,13%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 630 - 89,23%
Average Income per Game$1,940,050
Year to Date Revenue$1,940,050
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,216,625
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,291,878
Projected Bank Account$90,291,878

Pro Players Salaries

Jordan Eberle $7,000,000 (4)
-Salary Remaining : $4,000,000
Jonas Brodin $4,750,000 (2)
-Salary Remaining : $2,714,286
Vitek Vanecek $3,550,000 (5)
-Salary Remaining : $2,028,571
Brandon Tanev $3,500,000 (4)
-Salary Remaining : $2,000,000
Brendan Smith $3,350,000 (3)
-Salary Remaining : $1,914,286
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $1,714,286
Joel Farabee $3,000,000 (4)
-Salary Remaining : $1,714,286
Jake McCabe $2,900,000 (2)
-Salary Remaining : $1,657,143
Jordie Benn $2,400,000 (2)
-Salary Remaining : $1,371,429
Filip Chytil $2,000,000 (3)
-Salary Remaining : $1,142,857
Adam Pelech $1,925,000 (2)
-Salary Remaining : $1,100,000
Noel Acciari $1,250,000 (5)
-Salary Remaining : $714,286
Braden Schneider $925,000 (2)
-Salary Remaining : $528,571
Casey Mittelstadt $874,125 (2)
-Salary Remaining : $499,500
Jack McBain $842,500 (1)
-Salary Remaining : $481,429
Dakota Joshua $800,000 (5)
-Salary Remaining : $457,143
Kaapo Kahkonen $750,000 (4)
-Salary Remaining : $428,571
Jaycob Megna $750,000 (4)
-Salary Remaining : $428,571
Denis Malgin $750,000 (1)
-Salary Remaining : $428,571
Johnathan Kovacevic $750,000 (1)
-Salary Remaining : $428,571
Jacob MacDonald $750,000 (2)
-Salary Remaining : $428,571
Justin Holl $700,000 (1)
-Salary Remaining : $400,000
Frederick Gaudreau $700,000 (3)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 2023 : $47,216,625
Year 2024 : $44,174,125
Year 2025 : $29,650,000
Year 2026 : $23,600,000
Salary Average Commitment
Year 2023 : $47,216,625
Year 2024 : $44,174,125
Year 2025 : $29,650,000
Year 2026 : $23,600,000
Salary Cap with 1 Way Contract
Year 2023 : $47,216,625
Year 2024 : $44,174,125
Year 2025 : $29,650,000
Year 2026 : $23,600,000

Farm Players Salaries

Joonas Donskoi $490,000 (2)
Salary Remaining : $490,000
Mirco Mueller $140,000 (4)
Salary Remaining : $140,000
Vinnie Hinostroza $100,000 (3)
Salary Remaining : $100,000
Tobias Bjornfot $92,500 (1)
Salary Remaining : $92,500
Brandt Clarke $92,500 (3)
Salary Remaining : $92,500
Samuel Bolduc $89,250 (3)
Salary Remaining : $89,250
Jean-Luc Foudy $84,250 (3)
Salary Remaining : $84,250
Simon Holmstrom $83,250 (2)
Salary Remaining : $83,250
Milos Kelemen $80,500 (2)
Salary Remaining : $80,500
Joe Snively $75,000 (4)
Salary Remaining : $75,000
Tim Gettinger $75,000 (2)
Salary Remaining : $75,000
Keaton Middleton $75,000 (2)
Salary Remaining : $75,000
Zach Sawchenko $75,000 (1)
Salary Remaining : $75,000
Austin Strand $73,500 (1)
Salary Remaining : $73,500
Luke Johnson $70,000 (3)
Salary Remaining : $70,000
Dakota Mermis $70,000 (3)
Salary Remaining : $70,000
Drake Caggiula $70,000 (3)
Salary Remaining : $70,000
Josh Currie $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2023 : $1,900,750
Year 2024 : $1,594,750
Year 2025 : $791,000
Year 2026 : $215,000
Salary Average Commitment
Year 2023 : $1,870,250
Year 2024 : $1,564,250
Year 2025 : $791,000
Year 2026 : $215,000

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameInternational Amphitheater
Level 1: 6400 - $100 - 5 683 - 88,80%
Level 2: 5400 - $75 - 4 952 - 91,70%
Level 3: 3400 - $55 - 2 791 - 82,09%
Level 4: 4400 - $30 - 4 400 - 100,00%
Luxury : 2400 - $175 - 2 019 - 84,13%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 845 - 90,20%
Average Income per Game$1,973,162
Year to Date Revenue$1,973,162
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,739,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$273,138,174
Projected Bank Account$273,138,174

Pro Players Salaries

Max Domi $6,000,000 (4)
-Salary Remaining : $3,428,571
Josh Norris $5,000,000 (2)
-Salary Remaining : $2,857,143
Miro Heiskanen $5,000,000 (3)
-Salary Remaining : $2,857,143
Noah Dobson $4,000,000 (3)
-Salary Remaining : $2,285,714
David Rittich $2,750,000 (1)
-Salary Remaining : $1,571,429
Henri Jokiharju $2,400,000 (3)
-Salary Remaining : $1,371,429
Kaapo Kakko $1,800,000 (3)
-Salary Remaining : $1,028,571
Alexandre Texier $1,300,000 (3)
-Salary Remaining : $742,857
Adam Fox $1,100,000 (2)
-Salary Remaining : $628,571
Michael Rasmussen $1,000,000 (3)
-Salary Remaining : $571,429
Jakub Zboril $975,000 (5)
-Salary Remaining : $557,143
Cole Perfetti $925,000 (1)
-Salary Remaining : $528,571
Tyson Foerster $925,000 (3)
-Salary Remaining : $528,571
Alex Newhook $875,000 (1)
-Salary Remaining : $500,000
Isac Lundestrom $874,125 (3)
-Salary Remaining : $499,500
Matty Beniers $842,500 (2)
-Salary Remaining : $481,429
Owen Tippett $832,500 (3)
-Salary Remaining : $475,714
Ryan McLeod $798,000 (2)
-Salary Remaining : $456,000
Calen Addison $792,500 (1)
-Salary Remaining : $452,857
Zdeno Chara $750,000 (1)
-Salary Remaining : $428,571
Filip Gustavsson $750,000 (2)
-Salary Remaining : $428,571
Joey Anderson $700,000 (2)
-Salary Remaining : $400,000
Liam O'Brien $700,000 (1)
-Salary Remaining : $400,000
Pheonix Copley $650,000 (1)
-Salary Remaining : $371,429
Total Pro Players24
Salary Commitment
Year 2023 : $41,739,625
Year 2024 : $34,297,125
Year 2025 : $25,106,625
Year 2026 : $6,975,000
Salary Average Commitment
Year 2023 : $41,739,625
Year 2024 : $34,297,125
Year 2025 : $25,106,625
Year 2026 : $6,975,000
Salary Cap with 1 Way Contract
Year 2023 : $41,739,625
Year 2024 : $34,297,125
Year 2025 : $25,106,625
Year 2026 : $6,975,000

Farm Players Salaries

Leo Komarov $400,000 (1)
Salary Remaining : $400,000
Will Butcher $350,000 (2)
Salary Remaining : $350,000
Connor McMichael $92,500 (1)
Salary Remaining : $92,500
Rasmus Kupari $92,500 (1)
Salary Remaining : $92,500
Grigori Denisenko $92,500 (1)
Salary Remaining : $92,500
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $92,500
Drew Helleson $92,500 (3)
Salary Remaining : $92,500
Kole Lind $87,413 (2)
Salary Remaining : $87,413
Owen Beck $87,000 (3)
Salary Remaining : $87,000
Dysin Mayo $85,000 (5)
Salary Remaining : $85,000
Alec Regula $84,250 (1)
Salary Remaining : $84,250
Filip Zadina $83,250 (3)
Salary Remaining : $83,250
Joey Daccord $80,000 (3)
Salary Remaining : $80,000
Charles Hudon $80,000 (3)
Salary Remaining : $80,000
Nikita Soshnikov $80,000 (4)
Salary Remaining : $80,000
David Gustafsson $77,500 (2)
Salary Remaining : $77,500
Shane Bowers $75,000 (3)
Salary Remaining : $75,000
Carl Dahlstrom $75,000 (4)
Salary Remaining : $75,000
Lucas Johansen $75,000 (1)
Salary Remaining : $75,000
Connor Bunnaman $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $70,000 (4)
Salary Remaining : $70,000
Pontus Aberg $70,000 (2)
Salary Remaining : $70,000
Marcus Hogberg $70,000 (2)
Salary Remaining : $70,000
Michael Paliotta $60,000 (1)
Salary Remaining : $60,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,526,912
Year 2024 : $1,537,662
Year 2025 : $807,750
Year 2026 : $310,000
Salary Average Commitment
Year 2023 : $2,491,912
Year 2024 : $1,502,662
Year 2025 : $772,750
Year 2026 : $275,000

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRiverfront Coliseum
Level 1: 6200 - $100 - 5 502 - 88,74%
Level 2: 5200 - $75 - 4 441 - 85,39%
Level 3: 3200 - $50 - 3 200 - 100,00%
Level 4: 4200 - $30 - 4 104 - 97,71%
Luxury : 2200 - $175 - 2 034 - 92,45%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 281 - 91,81%
Average Income per Game$1,902,885
Year to Date Revenue$3,805,769
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,265,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$259,786,759
Projected Bank Account$259,786,759

Pro Players Salaries

Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $5,714,286
Kris Letang $7,250,000 (1)
-Salary Remaining : $4,142,857
Chris Kreider $6,000,000 (5)
-Salary Remaining : $3,428,571
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $3,428,571
Sam Reinhart $5,200,000 (3)
-Salary Remaining : $2,971,429
Esa Lindell $4,800,000 (3)
-Salary Remaining : $2,742,857
Rasmus Andersson $4,550,000 (5)
-Salary Remaining : $2,600,000
J.T. Compher $4,500,000 (4)
-Salary Remaining : $2,571,429
Mathew Barzal $4,000,000 (3)
-Salary Remaining : $2,285,714
Kevin Fiala $3,500,000 (3)
-Salary Remaining : $2,000,000
John Klingberg $3,500,000 (1)
-Salary Remaining : $2,000,000
James Reimer $3,100,000 (2)
-Salary Remaining : $1,771,429
MacKenzie Weegar $3,000,000 (4)
-Salary Remaining : $1,714,286
Igor Shesterkin $3,000,000 (4)
-Salary Remaining : $1,714,286
Dmitry Kulikov $2,250,000 (4)
-Salary Remaining : $1,285,714
Joel Eriksson Ek $1,450,000 (2)
-Salary Remaining : $828,571
Lucas Raymond $925,000 (1)
-Salary Remaining : $528,571
Mikhail Sergachev $832,500 (2)
-Salary Remaining : $475,714
Clayton Keller $832,500 (2)
-Salary Remaining : $475,714
Rafael Harvey-Pinard $825,000 (1)
-Salary Remaining : $471,429
Teddy Blueger $750,000 (2)
-Salary Remaining : $428,571
Total Pro Players21
Salary Commitment
Year 2023 : $76,265,000
Year 2024 : $47,765,000
Year 2025 : $40,800,000
Year 2026 : $23,300,000
Salary Average Commitment
Year 2023 : $76,265,000
Year 2024 : $47,765,000
Year 2025 : $40,800,000
Year 2026 : $23,300,000
Salary Cap with 1 Way Contract
Year 2023 : $76,265,000
Year 2024 : $47,765,000
Year 2025 : $40,800,000
Year 2026 : $23,300,000

Farm Players Salaries

Cole McWard $95,000 (5)
Salary Remaining : $95,000
Alexei Melnichuk $92,500 (2)
Salary Remaining : $92,500
Brock Faber $92,500 (4)
Salary Remaining : $92,500
Samuel Walker $84,250 (2)
Salary Remaining : $84,250
Tyler Angle $84,250 (2)
Salary Remaining : $84,250
Olle Lycksell $84,000 (5)
Salary Remaining : $84,000
Viktor Lodin $83,000 (1)
Salary Remaining : $83,000
Alex Steeves $82,500 (2)
Salary Remaining : $82,500
Ben McCartney $80,500 (2)
Salary Remaining : $80,500
Brendan Gaunce $75,000 (4)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (4)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (2)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (5)
Salary Remaining : $75,000
Jack Rathbone $75,000 (3)
Salary Remaining : $75,000
Jeremy Davies $75,000 (4)
Salary Remaining : $75,000
Matthew Berlin $75,000 (5)
Salary Remaining : $75,000
Dylan Wells $75,000 (5)
Salary Remaining : $75,000
Michael Houser $70,000 (1)
Salary Remaining : $70,000
Philippe Maillet $70,000 (5)
Salary Remaining : $70,000
Gabriel Bourque $70,000 (3)
Salary Remaining : $70,000
Max McCormick $70,000 (3)
Salary Remaining : $70,000
C.J. Suess $70,000 (3)
Salary Remaining : $70,000
Hunter Miska $70,000 (2)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,798,500
Year 2024 : $1,650,500
Year 2025 : $1,076,500
Year 2026 : $791,500
Salary Average Commitment
Year 2023 : $1,801,000
Year 2024 : $1,648,000
Year 2025 : $1,076,500
Year 2026 : $791,500

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichfield Coliseum
Level 1: 6300 - $100 - 0 - 0,00%
Level 2: 5300 - $75 - 0 - 0,00%
Level 3: 3300 - $50 - 0 - 0,00%
Level 4: 4300 - $30 - 0 - 0,00%
Luxury : 2300 - $175 - 0 - 0,00%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,275,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,135,138
Projected Bank Account$102,135,138

Pro Players Salaries

Auston Matthews $7,950,000 (5)
-Salary Remaining : $4,542,857
Paul Stastny $7,500,000 (1)
-Salary Remaining : $4,285,714
Antti Raanta $5,000,000 (2)
-Salary Remaining : $2,857,143
Nick Holden $2,600,000 (1)
-Salary Remaining : $1,485,714
Oskar Lindblom $2,500,000 (5)
-Salary Remaining : $1,428,571
Oskar Sundqvist $2,250,000 (2)
-Salary Remaining : $1,285,714
Stefan Noesen $1,725,000 (1)
-Salary Remaining : $985,714
Robert Hagg $1,700,000 (4)
-Salary Remaining : $971,429
Jani Hakanpaa $1,500,000 (5)
-Salary Remaining : $857,143
Jon Merrill $1,475,000 (1)
-Salary Remaining : $842,857
Matt Grzelcyk $1,400,000 (2)
-Salary Remaining : $800,000
Keegan Kolesar $1,400,000 (5)
-Salary Remaining : $800,000
Ilya Mikheyev $1,100,000 (3)
-Salary Remaining : $628,571
Jujhar Khaira $1,100,000 (2)
-Salary Remaining : $628,571
Steven Lorentz $950,000 (5)
-Salary Remaining : $542,857
Martin Fehervary $832,500 (3)
-Salary Remaining : $475,714
Simon Benoit $792,500 (3)
-Salary Remaining : $452,857
Kevin Lankinen $750,000 (3)
-Salary Remaining : $428,571
Nick Seeler $750,000 (2)
-Salary Remaining : $428,571
Connor Dewar $750,000 (1)
-Salary Remaining : $428,571
Paul Cotter $750,000 (1)
-Salary Remaining : $428,571
Michael Eyssimont $750,000 (3)
-Salary Remaining : $428,571
Connor Ingram $750,000 (1)
-Salary Remaining : $428,571
Total Pro Players23
Salary Commitment
Year 2023 : $46,275,000
Year 2024 : $30,725,000
Year 2025 : $20,225,000
Year 2026 : $16,000,000
Salary Average Commitment
Year 2023 : $46,275,000
Year 2024 : $30,725,000
Year 2025 : $20,225,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $46,275,000
Year 2024 : $30,725,000
Year 2025 : $20,225,000
Year 2026 : $16,000,000

Farm Players Salaries

Michal Kempny $270,000 (1)
Salary Remaining : $270,000
John Moore $225,000 (3)
Salary Remaining : $225,000
Joe Thornton $200,000 (2)
Salary Remaining : $200,000
Janne Kuokkanen $160,000 (2)
Salary Remaining : $160,000
Zach Sanford $150,000 (2)
Salary Remaining : $150,000
Brett Ritchie $100,000 (1)
Salary Remaining : $100,000
Reilly Walsh $92,500 (1)
Salary Remaining : $92,500
Korbinian Holzer $90,000 (1)
Salary Remaining : $90,000
Magnus Paajarvi $90,000 (1)
Salary Remaining : $90,000
Alex Lyon $75,000 (1)
Salary Remaining : $75,000
Greg McKegg $75,000 (1)
Salary Remaining : $75,000
Michael Frolik $75,000 (3)
Salary Remaining : $75,000
Jacob de la Rose $70,000 (4)
Salary Remaining : $70,000
Jordan Schmaltz $70,000 (1)
Salary Remaining : $70,000
Devin Shore $70,000 (3)
Salary Remaining : $70,000
Max Friberg $60,000 (1)
Salary Remaining : $60,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,872,500
Year 2024 : $950,000
Year 2025 : $440,000
Year 2026 : $70,000
Salary Average Commitment
Year 2023 : $1,872,500
Year 2024 : $950,000
Year 2025 : $440,000
Year 2026 : $70,000

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameHara Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,095,676
Projected Bank Account$24,095,676

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (5)
-Salary Remaining : $4,714,286
Shea Weber $6,000,000 (4)
-Salary Remaining : $3,428,571
Joe Pavelski $5,500,000 (5)
-Salary Remaining : $3,142,857
Martin Jones $5,500,000 (4)
-Salary Remaining : $3,142,857
Ryan McDonagh $5,460,000 (3)
-Salary Remaining : $3,120,000
Blake Coleman $4,900,000 (5)
-Salary Remaining : $2,800,000
Oliver Bjorkstrand $4,500,000 (4)
-Salary Remaining : $2,571,429
Conor Sheary $3,000,000 (1)
-Salary Remaining : $1,714,286
Artturi Lehkonen $2,300,000 (4)
-Salary Remaining : $1,314,286
Jack Johnson $2,250,000 (5)
-Salary Remaining : $1,285,714
Trevor Lewis $2,000,000 (2)
-Salary Remaining : $1,142,857
Evan Rodrigues $2,000,000 (2)
-Salary Remaining : $1,142,857
Jamie Drysdale $925,000 (1)
-Salary Remaining : $528,571
Dylan Cozens $925,000 (1)
-Salary Remaining : $528,571
Mason McTavish $832,500 (2)
-Salary Remaining : $475,714
Dylan Strome $832,500 (1)
-Salary Remaining : $475,714
Gabriel Vilardi $825,000 (3)
-Salary Remaining : $471,429
Nick Blankenburg $825,000 (2)
-Salary Remaining : $471,429
Mathieu Olivier $750,000 (1)
-Salary Remaining : $428,571
Nicolas Meloche $750,000 (1)
-Salary Remaining : $428,571
Mark Friedman $750,000 (4)
-Salary Remaining : $428,571
Corey Perry $750,000 (4)
-Salary Remaining : $428,571
Eric Comrie $750,000 (4)
-Salary Remaining : $428,571
Brock Boeser $700,000 (1)
-Salary Remaining : $400,000
Alex Stalock $700,000 (3)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $61,975,000
Year 2024 : $54,092,500
Year 2025 : $48,435,000
Year 2026 : $41,450,000
Salary Average Commitment
Year 2023 : $61,975,000
Year 2024 : $54,092,500
Year 2025 : $48,435,000
Year 2026 : $41,450,000
Salary Cap with 1 Way Contract
Year 2023 : $61,975,000
Year 2024 : $54,092,500
Year 2025 : $48,435,000
Year 2026 : $41,450,000

Farm Players Salaries

Niklas Hjalmarsson $600,000 (2)
Salary Remaining : $600,000
Andrej Sekera $450,000 (2)
Salary Remaining : $450,000
Paul Byron $400,000 (2)
Salary Remaining : $400,000
Alexander Steen $350,000 (3)
Salary Remaining : $350,000
Jay Bouwmeester $325,000 (2)
Salary Remaining : $325,000
Markus Granlund $130,000 (2)
Salary Remaining : $130,000
Mikhail Grigorenko $120,000 (3)
Salary Remaining : $120,000
Jacob Bernard-Docker $92,500 (1)
Salary Remaining : $92,500
Slater Koekkoek $85,000 (3)
Salary Remaining : $85,000
Jasper Weatherby $84,250 (1)
Salary Remaining : $84,250
Ronnie Attard $84,250 (1)
Salary Remaining : $84,250
Cameron Hillis $84,250 (1)
Salary Remaining : $84,250
Ryan Murphy $82,500 (2)
Salary Remaining : $82,500
Brendan Perlini $75,000 (5)
Salary Remaining : $75,000
Markus Hannikainen $75,000 (2)
Salary Remaining : $75,000
Mac Hollowell $75,000 (2)
Salary Remaining : $75,000
Joseph Woll $75,000 (2)
Salary Remaining : $75,000
Sean Malone $75,000 (4)
Salary Remaining : $75,000
Arnaud Durandeau $75,000 (5)
Salary Remaining : $75,000
Nelson Nogier $75,000 (5)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (5)
Salary Remaining : $75,000
Garrett Pilon $75,000 (2)
Salary Remaining : $75,000
Kole Sherwood $73,500 (1)
Salary Remaining : $73,500
Lane Pederson $73,500 (1)
Salary Remaining : $73,500
Zachary Senyshyn $70,000 (1)
Salary Remaining : $70,000
Aaron Ness $65,000 (2)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2023 : $3,844,750
Year 2024 : $3,282,500
Year 2025 : $930,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $3,844,750
Year 2024 : $3,282,500
Year 2025 : $930,000
Year 2026 : $375,000

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sport Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,021,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,770,920
Projected Bank Account$69,770,920

Pro Players Salaries

Max Pacioretty $10,500,000 (2)
-Salary Remaining : $6,000,000
Tyler Seguin $6,500,000 (1)
-Salary Remaining : $3,714,286
Jonathan Huberdeau $5,300,000 (3)
-Salary Remaining : $3,028,571
Nick Leddy $5,000,000 (5)
-Salary Remaining : $2,857,143
Matt Dumba $4,800,000 (3)
-Salary Remaining : $2,742,857
Erik Gudbranson $4,500,000 (1)
-Salary Remaining : $2,571,429
Sean Couturier $4,250,000 (1)
-Salary Remaining : $2,428,571
Alec Martinez $4,050,000 (1)
-Salary Remaining : $2,314,286
Nazem Kadri $4,000,000 (4)
-Salary Remaining : $2,285,714
Jesperi Kotkaniemi $4,000,000 (4)
-Salary Remaining : $2,285,714
John Gibson $3,300,000 (1)
-Salary Remaining : $1,885,714
Pius Suter $2,750,000 (4)
-Salary Remaining : $1,571,429
Jason Dickinson $2,000,000 (4)
-Salary Remaining : $1,142,857
Jordan Martinook $1,859,000 (1)
-Salary Remaining : $1,062,286
Artem Zub $1,750,000 (4)
-Salary Remaining : $1,000,000
Michael Del Zotto $1,750,000 (4)
-Salary Remaining : $1,000,000
Max Jones $1,100,000 (2)
-Salary Remaining : $628,571
Zach Aston-Reese $1,000,000 (3)
-Salary Remaining : $571,429
Anton Lundell $925,000 (1)
-Salary Remaining : $528,571
Wyatt Johnston $925,000 (3)
-Salary Remaining : $528,571
Mason Appleton $900,000 (4)
-Salary Remaining : $514,286
Joel Hofer $842,500 (1)
-Salary Remaining : $481,429
Arber Xhekaj $820,000 (2)
-Salary Remaining : $468,571
Craig Anderson $750,000 (4)
-Salary Remaining : $428,571
Cal Foote $750,000 (2)
-Salary Remaining : $428,571
Radim Simek $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players26
Salary Commitment
Year 2023 : $75,021,500
Year 2024 : $48,795,000
Year 2025 : $34,925,000
Year 2026 : $22,900,000
Salary Average Commitment
Year 2023 : $75,021,500
Year 2024 : $48,795,000
Year 2025 : $34,925,000
Year 2026 : $22,900,000
Salary Cap with 1 Way Contract
Year 2023 : $75,021,500
Year 2024 : $48,795,000
Year 2025 : $34,925,000
Year 2026 : $22,900,000

Farm Players Salaries

Carey Price $975,000 (3)
Salary Remaining : $975,000
Mikko Koskinen $520,000 (2)
Salary Remaining : $520,000
Micheal Ferland $180,000 (1)
Salary Remaining : $180,000
Dan Hamhuis $100,000 (2)
Salary Remaining : $100,000
Mattias Norlinder $84,250 (2)
Salary Remaining : $84,250
Santeri Hatakka $84,250 (1)
Salary Remaining : $84,250
Filip Kral $83,000 (1)
Salary Remaining : $83,000
Mikhail Maltsev $80,000 (1)
Salary Remaining : $80,000
Saku Maenalanen $75,000 (5)
Salary Remaining : $75,000
Kieffer Bellows $75,000 (2)
Salary Remaining : $75,000
Tyler Benson $75,000 (2)
Salary Remaining : $75,000
William Lagesson $75,000 (5)
Salary Remaining : $75,000
Cooper Marody $75,000 (5)
Salary Remaining : $75,000
Boo Nieves $70,800 (3)
Salary Remaining : $70,800
Turner Elson $70,000 (1)
Salary Remaining : $70,000
Robbie Russo $70,000 (2)
Salary Remaining : $70,000
Nikita Nesterenko $50,000 (1)
Salary Remaining : $50,000
Damien Giroux $50,000 (1)
Salary Remaining : $50,000
Total Farm Players18
Salary Commitment
Year 2023 : $2,792,300
Year 2024 : $2,195,050
Year 2025 : $1,270,800
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $2,792,300
Year 2024 : $2,195,050
Year 2025 : $1,270,800
Year 2026 : $225,000

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympia Stadium
Level 1: 6000 - $100 - 5 239 - 87,31%
Level 2: 5000 - $75 - 4 456 - 89,11%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 916 - 95,78%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 610 - 93,05%
Average Income per Game$1,829,032
Year to Date Revenue$3,658,063
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,533,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$255,086,732
Projected Bank Account$255,086,732

Pro Players Salaries

Mitchell Marner $10,358,000 (1)
-Salary Remaining : $5,918,857
Mikael Backlund $5,850,000 (1)
-Salary Remaining : $3,342,857
Adam Henrique $5,825,000 (3)
-Salary Remaining : $3,328,571
Seth Jones $5,400,000 (4)
-Salary Remaining : $3,085,714
Dylan Larkin $5,250,000 (5)
-Salary Remaining : $3,000,000
Jared McCann $5,000,000 (5)
-Salary Remaining : $2,857,143
Morgan Rielly $5,000,000 (4)
-Salary Remaining : $2,857,143
Rasmus Dahlin $5,000,000 (4)
-Salary Remaining : $2,857,143
Claude Giroux $5,000,000 (4)
-Salary Remaining : $2,857,143
Hampus Lindholm $3,750,000 (3)
-Salary Remaining : $2,142,857
Adam Larsson $3,500,000 (5)
-Salary Remaining : $2,000,000
Miles Wood $3,500,000 (4)
-Salary Remaining : $2,000,000
Nicolas Hague $2,700,000 (2)
-Salary Remaining : $1,542,857
Adrian Kempe $2,500,000 (4)
-Salary Remaining : $1,428,571
Kirby Dach $2,500,000 (5)
-Salary Remaining : $1,428,571
Adin Hill $1,675,000 (4)
-Salary Remaining : $957,143
Carl Grundstrom $1,300,000 (1)
-Salary Remaining : $742,857
Seth Jarvis $925,000 (2)
-Salary Remaining : $528,571
Moritz Seider $925,000 (1)
-Salary Remaining : $528,571
Nathan Bastian $875,000 (5)
-Salary Remaining : $500,000
Carter Hart $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players21
Salary Commitment
Year 2023 : $77,533,000
Year 2024 : $58,400,000
Year 2025 : $54,775,000
Year 2026 : $45,200,000
Salary Average Commitment
Year 2023 : $77,533,000
Year 2024 : $58,400,000
Year 2025 : $54,775,000
Year 2026 : $45,200,000
Salary Cap with 1 Way Contract
Year 2023 : $77,533,000
Year 2024 : $58,400,000
Year 2025 : $54,775,000
Year 2026 : $45,200,000

Farm Players Salaries

Antoine Roussel $380,000 (1)
Salary Remaining : $380,000
Marc McLaughlin $84,250 (1)
Salary Remaining : $84,250
Jan Jenik $79,250 (1)
Salary Remaining : $79,250
Olle Eriksson Ek $75,000 (3)
Salary Remaining : $75,000
Maxime Lajoie $75,000 (1)
Salary Remaining : $75,000
Semyon Der-Arguchintsev $75,000 (4)
Salary Remaining : $75,000
Joe Hicketts $75,000 (2)
Salary Remaining : $75,000
William Bitten $75,000 (2)
Salary Remaining : $75,000
Joona Koppanen $75,000 (2)
Salary Remaining : $75,000
Remi Elie $75,000 (2)
Salary Remaining : $75,000
Cale Fleury $75,000 (2)
Salary Remaining : $75,000
Brennan Menell $75,000 (3)
Salary Remaining : $75,000
Fredrik Claesson $70,000 (1)
Salary Remaining : $70,000
Martin Frk $70,000 (1)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,358,500
Year 2024 : $600,000
Year 2025 : $225,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,358,500
Year 2024 : $600,000
Year 2025 : $225,000
Year 2026 : $75,000

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,990,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$149,548,366
Projected Bank Account$149,548,366

Pro Players Salaries

Marc Staal $6,000,000 (1)
-Salary Remaining : $3,428,571
Brian Dumoulin $4,100,000 (5)
-Salary Remaining : $2,342,857
Milan Lucic $4,000,000 (2)
-Salary Remaining : $2,285,714
Dustin Brown $4,000,000 (1)
-Salary Remaining : $2,285,714
Jacob Middleton $2,800,000 (5)
-Salary Remaining : $1,600,000
Jimmy Vesey $2,200,000 (1)
-Salary Remaining : $1,257,143
Nick Bonino $2,050,000 (4)
-Salary Remaining : $1,171,429
Nicolas Deslauriers $2,000,000 (5)
-Salary Remaining : $1,142,857
Zemgus Girgensons $2,000,000 (3)
-Salary Remaining : $1,142,857
Adam Boqvist $2,000,000 (4)
-Salary Remaining : $1,142,857
Laurent Brossoit $1,500,000 (3)
-Salary Remaining : $857,143
Matt Martin $1,500,000 (4)
-Salary Remaining : $857,143
Rasmus Sandin $1,200,000 (4)
-Salary Remaining : $685,714
Mads Sogaard $925,000 (2)
-Salary Remaining : $528,571
Klim Kostin $863,000 (3)
-Salary Remaining : $493,143
Danil Gushchin $842,500 (3)
-Salary Remaining : $481,429
Nils Aman $842,500 (2)
-Salary Remaining : $481,429
Kevin Connauton $825,000 (4)
-Salary Remaining : $471,429
Curtis Lazar $800,000 (4)
-Salary Remaining : $457,143
Adam Erne $800,000 (1)
-Salary Remaining : $457,143
Cole Caufield $792,500 (1)
-Salary Remaining : $452,857
Garret Sparks $750,000 (2)
-Salary Remaining : $428,571
Brandon Duhaime $750,000 (1)
-Salary Remaining : $428,571
Alex Galchenyuk $750,000 (2)
-Salary Remaining : $428,571
Jason Spezza $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $44,990,500
Year 2024 : $30,448,000
Year 2025 : $22,480,500
Year 2026 : $17,275,000
Salary Average Commitment
Year 2023 : $44,990,500
Year 2024 : $30,448,000
Year 2025 : $22,480,500
Year 2026 : $17,275,000
Salary Cap with 1 Way Contract
Year 2023 : $44,990,500
Year 2024 : $30,448,000
Year 2025 : $22,480,500
Year 2026 : $17,275,000

Farm Players Salaries

Ryan Reaves $175,000 (5)
Salary Remaining : $175,000
Sven Andrighetto $155,000 (2)
Salary Remaining : $155,000
Darren Helm $125,000 (3)
Salary Remaining : $125,000
Dmitrij Jaskin $110,000 (1)
Salary Remaining : $110,000
Devante Smith-Pelly $100,000 (1)
Salary Remaining : $100,000
Justin Danforth $97,500 (4)
Salary Remaining : $97,500
Veini Vehvilainen $92,500 (1)
Salary Remaining : $92,500
Marco Rossi $92,500 (3)
Salary Remaining : $92,500
Shane Prince $90,000 (1)
Salary Remaining : $90,000
Libor Hajek $87,413 (2)
Salary Remaining : $87,413
Mikael Pyyhtia $84,250 (3)
Salary Remaining : $84,250
Will Cuylle $84,250 (3)
Salary Remaining : $84,250
Ty Rattie $80,000 (2)
Salary Remaining : $80,000
Rasmus Asplund $77,500 (1)
Salary Remaining : $77,500
Alex Barre-Boulet $75,000 (1)
Salary Remaining : $75,000
Tyce Thompson $75,000 (3)
Salary Remaining : $75,000
Riley Tufte $75,000 (1)
Salary Remaining : $75,000
Aleksi Saarela $75,000 (1)
Salary Remaining : $75,000
Reid Boucher $72,500 (2)
Salary Remaining : $72,500
Joel Kellman $70,000 (2)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (2)
Salary Remaining : $70,000
Peter Cehlarik $70,000 (4)
Salary Remaining : $70,000
Jean-Sebastien Dea $70,000 (3)
Salary Remaining : $70,000
Valentin Zykov $65,000 (1)
Salary Remaining : $65,000
Frederik Gauthier $65,000 (1)
Salary Remaining : $65,000
Wyatt Kaiser $50,000 (1)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,283,412
Year 2024 : $1,408,412
Year 2025 : $873,500
Year 2026 : $342,500
Salary Average Commitment
Year 2023 : $2,283,412
Year 2024 : $1,408,412
Year 2025 : $873,500
Year 2026 : $342,500

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Summit
Level 1: 6000 - $100 - 5 483 - 91,38%
Level 2: 5000 - $75 - 4 647 - 92,93%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 965 - 98,25%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 095 - 95,47%
Average Income per Game$1,888,328
Year to Date Revenue$3,776,656
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,916,845
Projected Bank Account$122,916,845

Pro Players Salaries

John Tavares $9,350,000 (4)
-Salary Remaining : $5,342,857
Brad Marchand $8,000,000 (1)
-Salary Remaining : $4,571,429
Matt Duchene $8,000,000 (5)
-Salary Remaining : $4,571,429
Erik Johnson $6,000,000 (2)
-Salary Remaining : $3,428,571
Jakub Vrana $5,250,000 (5)
-Salary Remaining : $3,000,000
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $2,571,429
Travis Konecny $4,000,000 (1)
-Salary Remaining : $2,285,714
Alexander Kerfoot $3,600,000 (3)
-Salary Remaining : $2,057,143
Jonathan Quick $3,000,000 (4)
-Salary Remaining : $1,714,286
Victor Olofsson $2,850,000 (3)
-Salary Remaining : $1,628,571
Vladislav Gavrikov $2,550,000 (4)
-Salary Remaining : $1,457,143
Lars Eller $2,500,000 (3)
-Salary Remaining : $1,428,571
Josh Anderson $2,100,000 (2)
-Salary Remaining : $1,200,000
Jeff Carter $2,000,000 (1)
-Salary Remaining : $1,142,857
Ivan Barbashev $1,900,000 (4)
-Salary Remaining : $1,085,714
Marcus Johansson $1,500,000 (4)
-Salary Remaining : $857,143
Linus Ullmark $1,325,000 (2)
-Salary Remaining : $757,143
Caleb Jones $800,000 (1)
-Salary Remaining : $457,143
Luke Schenn $800,000 (4)
-Salary Remaining : $457,143
Sonny Milano $750,000 (5)
-Salary Remaining : $428,571
Josh Mahura $750,000 (2)
-Salary Remaining : $428,571
Charlie Lindgren $750,000 (3)
-Salary Remaining : $428,571
Jarred Tinordi $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 2023 : $72,975,000
Year 2024 : $57,475,000
Year 2025 : $42,800,000
Year 2026 : $33,100,000
Salary Average Commitment
Year 2023 : $72,975,000
Year 2024 : $57,475,000
Year 2025 : $42,800,000
Year 2026 : $33,100,000
Salary Cap with 1 Way Contract
Year 2023 : $72,975,000
Year 2024 : $57,475,000
Year 2025 : $42,800,000
Year 2026 : $33,100,000

Farm Players Salaries

Ryan Dzingel $210,000 (1)
Salary Remaining : $210,000
Cedric Paquette $165,000 (2)
Salary Remaining : $165,000
Andrei Mironov $92,500 (1)
Salary Remaining : $92,500
Austin Wagner $90,000 (3)
Salary Remaining : $90,000
Mark Kastelic $83,000 (1)
Salary Remaining : $83,000
Michael Dipietro $80,000 (2)
Salary Remaining : $80,000
Kaden Fulcher $75,000 (2)
Salary Remaining : $75,000
Zach Fucale $75,000 (4)
Salary Remaining : $75,000
Gabriel Fortier $75,000 (1)
Salary Remaining : $75,000
Jonah Gadjovich $75,000 (5)
Salary Remaining : $75,000
Jeffrey Viel $75,000 (1)
Salary Remaining : $75,000
Egor Zamula $75,000 (1)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (4)
Salary Remaining : $75,000
Guillaume Brisebois $70,000 (3)
Salary Remaining : $70,000
Max Reinhart $65,000 (2)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,380,500
Year 2024 : $770,000
Year 2025 : $385,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,380,500
Year 2024 : $770,000
Year 2025 : $385,000
Year 2026 : $225,000

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,253,750
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,766,315
Projected Bank Account$107,766,315

Pro Players Salaries

Sergei Bobrovsky $6,200,000 (1)
-Salary Remaining : $3,542,857
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $3,428,571
Charlie Coyle $6,000,000 (4)
-Salary Remaining : $3,428,571
Mike Hoffman $5,650,000 (2)
-Salary Remaining : $3,228,571
Colton Parayko $5,525,000 (2)
-Salary Remaining : $3,157,143
Evgeny Kuznetsov $5,000,000 (3)
-Salary Remaining : $2,857,143
Damon Severson $4,675,000 (3)
-Salary Remaining : $2,671,429
Zach Werenski $4,000,000 (1)
-Salary Remaining : $2,285,714
Chris Tierney $2,800,000 (3)
-Salary Remaining : $1,600,000
Nate Thompson $1,650,000 (1)
-Salary Remaining : $942,857
Tyler Motte $1,450,000 (4)
-Salary Remaining : $828,571
Kailer Yamamoto $1,175,000 (2)
-Salary Remaining : $671,429
Michael Bunting $1,150,000 (5)
-Salary Remaining : $657,143
Scott Mayfield $1,100,000 (1)
-Salary Remaining : $628,571
Matt Boldy $925,000 (1)
-Salary Remaining : $528,571
Ridly Greig $925,000 (3)
-Salary Remaining : $528,571
JJ Peterka $842,500 (2)
-Salary Remaining : $481,429
Pavel Zacha $832,500 (1)
-Salary Remaining : $475,714
Pierre-Olivier Joseph $800,000 (3)
-Salary Remaining : $457,143
Kevin Bahl $792,500 (1)
-Salary Remaining : $452,857
Kale Clague $761,250 (2)
-Salary Remaining : $435,000
Boris Katchouk $750,000 (2)
-Salary Remaining : $428,571
Matthew Murray $750,000 (5)
-Salary Remaining : $428,571
Philipp Kurashev $750,000 (3)
-Salary Remaining : $428,571
MacKenzie Entwistle $750,000 (1)
-Salary Remaining : $428,571
Total Pro Players25
Salary Commitment
Year 2023 : $61,253,750
Year 2024 : $45,003,750
Year 2025 : $24,300,000
Year 2026 : $9,350,000
Salary Average Commitment
Year 2023 : $61,253,750
Year 2024 : $45,003,750
Year 2025 : $24,300,000
Year 2026 : $9,350,000
Salary Cap with 1 Way Contract
Year 2023 : $61,253,750
Year 2024 : $45,003,750
Year 2025 : $24,300,000
Year 2026 : $9,350,000

Farm Players Salaries

Corey Crawford $600,000 (1)
Salary Remaining : $600,000
Carl Hagelin $366,600 (1)
Salary Remaining : $366,600
Tim Heed $96,000 (2)
Salary Remaining : $96,000
Devon Levi $92,500 (3)
Salary Remaining : $92,500
Michael Kesselring $92,500 (5)
Salary Remaining : $92,500
Lassi Thomson $92,500 (2)
Salary Remaining : $92,500
David Farrance $92,500 (2)
Salary Remaining : $92,500
Matt Coronato $92,500 (3)
Salary Remaining : $92,500
Riley Sheahan $90,000 (2)
Salary Remaining : $90,000
Kaedan Korczak $84,250 (1)
Salary Remaining : $84,250
Nikita Okhotiuk $84,250 (1)
Salary Remaining : $84,250
Dmitri Samorukov $83,250 (2)
Salary Remaining : $83,250
Adam Gaudette $75,000 (4)
Salary Remaining : $75,000
Parker Wotherspoon $75,000 (1)
Salary Remaining : $75,000
Vitaly Abramov $75,000 (2)
Salary Remaining : $75,000
Danick Martel $73,000 (3)
Salary Remaining : $73,000
Brandon Woods $72,500 (1)
Salary Remaining : $72,500
Glenn Gawdin $70,000 (1)
Salary Remaining : $70,000
Gemel Smith $70,000 (3)
Salary Remaining : $70,000
Maxime Lagace $70,000 (2)
Salary Remaining : $70,000
Logan Shaw $67,500 (1)
Salary Remaining : $67,500
Dylan McIlrath $65,000 (1)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2023 : $2,579,850
Year 2024 : $1,094,750
Year 2025 : $495,500
Year 2026 : $167,500
Salary Average Commitment
Year 2023 : $2,579,850
Year 2024 : $1,094,750
Year 2025 : $495,500
Year 2026 : $167,500

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameColise
Level 1: 6400 - $100 - 5 624 - 87,87%
Level 2: 5400 - $75 - 4 725 - 87,50%
Level 3: 3400 - $50 - 3 342 - 98,28%
Level 4: 4400 - $30 - 4 400 - 100,00%
Luxury : 2400 - $175 - 1 896 - 79,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 986 - 90,85%
Average Income per Game$1,934,500
Year to Date Revenue$3,869,000
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$307,153,555
Projected Bank Account$307,153,555

Pro Players Salaries

Anze Kopitar $12,000,000 (1)
-Salary Remaining : $6,857,143
Nick Suzuki $10,000,000 (2)
-Salary Remaining : $5,714,286
Tomas Hertl $6,250,000 (2)
-Salary Remaining : $3,571,429
Jared Spurgeon $5,500,000 (1)
-Salary Remaining : $3,142,857
Ivan Provorov $4,750,000 (5)
-Salary Remaining : $2,714,286
Tyler Toffoli $4,600,000 (1)
-Salary Remaining : $2,628,571
Pavel Buchnevich $4,500,000 (4)
-Salary Remaining : $2,571,429
Nico Hischier $4,500,000 (3)
-Salary Remaining : $2,571,429
Quinn Hughes $4,000,000 (4)
-Salary Remaining : $2,285,714
Christopher Tanev $3,500,000 (3)
-Salary Remaining : $2,000,000
Sam Bennett $3,425,000 (5)
-Salary Remaining : $1,957,143
Valeri Nichushkin $2,800,000 (4)
-Salary Remaining : $1,600,000
Ilya Samsonov $1,800,000 (5)
-Salary Remaining : $1,028,571
Troy Terry $1,550,000 (5)
-Salary Remaining : $885,714
Nicholas Paul $1,500,000 (4)
-Salary Remaining : $857,143
Juuse Saros $1,500,000 (3)
-Salary Remaining : $857,143
Jake Walman $1,050,000 (5)
-Salary Remaining : $600,000
Brandon Hagel $1,000,000 (1)
-Salary Remaining : $571,429
Nick Bjugstad $900,000 (4)
-Salary Remaining : $514,286
Tanner Jeannot $850,000 (5)
-Salary Remaining : $485,714
Jordan Harris $842,500 (1)
-Salary Remaining : $481,429
Evan Bouchard $832,500 (1)
-Salary Remaining : $475,714
Tyler Tucker $825,000 (1)
-Salary Remaining : $471,429
Jake Evans $800,000 (4)
-Salary Remaining : $457,143
Anthony Cirelli $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $79,975,000
Year 2024 : $53,675,000
Year 2025 : $37,425,000
Year 2026 : $27,925,000
Salary Average Commitment
Year 2023 : $79,975,000
Year 2024 : $53,675,000
Year 2025 : $37,425,000
Year 2026 : $27,925,000
Salary Cap with 1 Way Contract
Year 2023 : $79,975,000
Year 2024 : $53,675,000
Year 2025 : $37,425,000
Year 2026 : $27,925,000

Farm Players Salaries

Jake Christiansen $95,000 (1)
Salary Remaining : $95,000
Jackson Cates $92,500 (3)
Salary Remaining : $92,500
Adam Beckman $92,500 (2)
Salary Remaining : $92,500
Vasily Podkolzin $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (5)
Salary Remaining : $92,500
Jakub Galvas $84,250 (3)
Salary Remaining : $84,250
Scott Reedy $84,250 (1)
Salary Remaining : $84,250
Cole Reinhardt $80,500 (4)
Salary Remaining : $80,500
Samuel Fagemo $75,000 (1)
Salary Remaining : $75,000
Darren Raddysh $75,000 (5)
Salary Remaining : $75,000
Tanner Laczynski $75,000 (1)
Salary Remaining : $75,000
John Leonard $75,000 (1)
Salary Remaining : $75,000
Olli Juolevi $75,000 (1)
Salary Remaining : $75,000
Otto Koivula $75,000 (1)
Salary Remaining : $75,000
Joachim Blichfeld $75,000 (2)
Salary Remaining : $75,000
Drew O'Connor $75,000 (2)
Salary Remaining : $75,000
Antoine Bibeau $70,000 (3)
Salary Remaining : $70,000
Dustin Wolf $50,000 (1)
Salary Remaining : $50,000
Joel Teasdale $50,000 (1)
Salary Remaining : $50,000
Egor Afanasyev $50,000 (1)
Salary Remaining : $50,000
Pavol Regenda $50,000 (1)
Salary Remaining : $50,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,584,000
Year 2024 : $737,250
Year 2025 : $494,750
Year 2026 : $248,000
Salary Average Commitment
Year 2023 : $1,541,500
Year 2024 : $694,750
Year 2025 : $452,250
Year 2026 : $205,500

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,350,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,355,015
Projected Bank Account$45,355,015

Pro Players Salaries

P.K. Subban $8,000,000 (2)
-Salary Remaining : $4,571,429
Tyler Myers $7,000,000 (4)
-Salary Remaining : $4,000,000
David Krejci $7,000,000 (4)
-Salary Remaining : $4,000,000
Matt Murray $6,000,000 (4)
-Salary Remaining : $3,428,571
Dougie Hamilton $5,500,000 (1)
-Salary Remaining : $3,142,857
Ryan Ellis $5,300,000 (5)
-Salary Remaining : $3,028,571
T.J. Oshie $4,500,000 (5)
-Salary Remaining : $2,571,429
Joel Armia $3,000,000 (5)
-Salary Remaining : $1,714,286
Brendan Gallagher $3,000,000 (1)
-Salary Remaining : $1,714,286
Danton Heinen $2,825,000 (2)
-Salary Remaining : $1,614,286
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $1,428,571
Pavel Francouz $2,300,000 (3)
-Salary Remaining : $1,314,286
Zach Parise $2,000,000 (3)
-Salary Remaining : $1,142,857
Anthony Duclair $1,700,000 (2)
-Salary Remaining : $971,429
Pierre-Edouard Bellemare $1,250,000 (5)
-Salary Remaining : $714,286
Eric Robinson $975,000 (2)
-Salary Remaining : $557,143
Andrei Kuzmenko $950,000 (1)
-Salary Remaining : $542,857
Victor Soderstrom $925,000 (1)
-Salary Remaining : $528,571
Philip Broberg $925,000 (2)
-Salary Remaining : $528,571
Carter Verhaeghe $900,000 (3)
-Salary Remaining : $514,286
Connor Mackey $900,000 (4)
-Salary Remaining : $514,286
Noah Gregor $750,000 (2)
-Salary Remaining : $428,571
Vincent Desharnais $750,000 (5)
-Salary Remaining : $428,571
Nico Sturm $700,000 (3)
-Salary Remaining : $400,000
Dan Vladar $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $70,350,000
Year 2024 : $59,275,000
Year 2025 : $41,600,000
Year 2026 : $35,700,000
Salary Average Commitment
Year 2023 : $69,650,000
Year 2024 : $59,275,000
Year 2025 : $41,600,000
Year 2026 : $35,700,000
Salary Cap with 1 Way Contract
Year 2023 : $70,350,000
Year 2024 : $59,275,000
Year 2025 : $41,600,000
Year 2026 : $35,700,000

Farm Players Salaries

James Neal $575,000 (3)
Salary Remaining : $575,000
Brent Seabrook $500,000 (3)
Salary Remaining : $500,000
Tyler Ennis $100,000 (3)
Salary Remaining : $100,000
Simon Edvinsson $92,500 (3)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (5)
Salary Remaining : $92,500
C.J. Smith $87,413 (1)
Salary Remaining : $87,413
Aatu Raty $84,250 (3)
Salary Remaining : $84,250
Arvid Soderblom $84,250 (1)
Salary Remaining : $84,250
Jaxson Stauber $84,250 (2)
Salary Remaining : $84,250
Lucas Condotta $83,000 (1)
Salary Remaining : $83,000
Brett Leason $75,000 (3)
Salary Remaining : $75,000
Jack Ahcan $75,000 (5)
Salary Remaining : $75,000
Daniil Miromanov $75,000 (5)
Salary Remaining : $75,000
David Gust $75,000 (5)
Salary Remaining : $75,000
Rhett Gardner $75,000 (4)
Salary Remaining : $75,000
Madison Bowey $75,000 (3)
Salary Remaining : $75,000
Lias Andersson $75,000 (3)
Salary Remaining : $75,000
Erik Kallgren $75,000 (5)
Salary Remaining : $75,000
Matt Kiersted $75,000 (2)
Salary Remaining : $75,000
Lucas Carlsson $75,000 (1)
Salary Remaining : $75,000
Alexander True $75,000 (1)
Salary Remaining : $75,000
Victor Mete $73,500 (2)
Salary Remaining : $73,500
Josh Teves $70,000 (2)
Salary Remaining : $70,000
Brandon Davidson $65,000 (1)
Salary Remaining : $65,000
Pontus Holmberg $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,866,662
Year 2024 : $2,347,000
Year 2025 : $2,044,250
Year 2026 : $467,500
Salary Average Commitment
Year 2023 : $2,866,662
Year 2024 : $2,347,000
Year 2025 : $2,044,250
Year 2026 : $467,500

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 752 - 95,87%
Level 2: 5000 - $75 - 4 565 - 91,30%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 915 - 95,75%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 232 - 96,16%
Average Income per Game$1,903,375
Year to Date Revenue$1,903,375
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,132,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,722,780
Projected Bank Account$48,722,780

Pro Players Salaries

Connor McDavid $15,000,000 (1)
-Salary Remaining : $8,571,429
Gabriel Landeskog $7,500,000 (5)
-Salary Remaining : $4,285,714
Aaron Ekblad $6,000,000 (5)
-Salary Remaining : $3,428,571
Darcy Kuemper $5,500,000 (4)
-Salary Remaining : $3,142,857
Tony DeAngelo $4,300,000 (3)
-Salary Remaining : $2,457,143
Teuvo Teravainen $4,250,000 (3)
-Salary Remaining : $2,428,571
Yanni Gourde $4,100,000 (3)
-Salary Remaining : $2,342,857
William Karlsson $3,900,000 (2)
-Salary Remaining : $2,228,571
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $2,000,000
Filip Hronek $3,200,000 (1)
-Salary Remaining : $1,828,571
Neal Pionk $2,850,000 (2)
-Salary Remaining : $1,628,571
Alexandar Georgiev $2,650,000 (4)
-Salary Remaining : $1,514,286
Luke Kunin $2,500,000 (5)
-Salary Remaining : $1,428,571
Jordan Kyrou $2,400,000 (2)
-Salary Remaining : $1,371,429
Mattias Janmark $2,300,000 (1)
-Salary Remaining : $1,314,286
Travis Dermott $1,750,000 (5)
-Salary Remaining : $1,000,000
Eeli Tolvanen $1,450,000 (3)
-Salary Remaining : $828,571
Ondrej Kase $1,250,000 (4)
-Salary Remaining : $714,286
Brian Boyle $940,000 (2)
-Salary Remaining : $537,143
Luke Evangelista $842,500 (3)
-Salary Remaining : $481,429
Kiefer Sherwood $750,000 (3)
-Salary Remaining : $428,571
Adam Ruzicka $750,000 (3)
-Salary Remaining : $428,571
Stuart Skinner $750,000 (2)
-Salary Remaining : $428,571
Zack MacEwen $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 2023 : $79,132,500
Year 2024 : $57,932,500
Year 2025 : $47,092,500
Year 2026 : $27,150,000
Salary Average Commitment
Year 2023 : $79,132,500
Year 2024 : $57,932,500
Year 2025 : $47,092,500
Year 2026 : $27,150,000
Salary Cap with 1 Way Contract
Year 2023 : $79,132,500
Year 2024 : $57,932,500
Year 2025 : $47,092,500
Year 2026 : $27,150,000

Farm Players Salaries

Ryan Callahan $470,000 (1)
Salary Remaining : $470,000
Connor Carrick $150,000 (2)
Salary Remaining : $150,000
Christian Djoos $125,000 (2)
Salary Remaining : $125,000
Jacob Perreault $92,500 (2)
Salary Remaining : $92,500
Thomas Bordeleau $92,500 (1)
Salary Remaining : $92,500
Jordan Spence $84,250 (1)
Salary Remaining : $84,250
Dominic Toninato $77,500 (2)
Salary Remaining : $77,500
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $75,000
Tomas Jurco $75,000 (1)
Salary Remaining : $75,000
Jonas Rondbjerg $75,000 (3)
Salary Remaining : $75,000
Justin Kirkland $75,000 (5)
Salary Remaining : $75,000
Dryden Hunt $75,000 (4)
Salary Remaining : $75,000
Jon Gillies $70,000 (3)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,536,750
Year 2024 : $815,000
Year 2025 : $370,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,536,750
Year 2024 : $815,000
Year 2025 : $370,000
Year 2026 : $150,000

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Sportatorium
Level 1: 6000 - $100 - 5 548 - 92,47%
Level 2: 5000 - $75 - 4 710 - 94,20%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 958 - 97,90%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 216 - 96,08%
Average Income per Game$1,900,875
Year to Date Revenue$3,801,750
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,275,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,005,306
Projected Bank Account$23,005,306

Pro Players Salaries

Andrei Vasilevskiy $12,000,000 (1)
-Salary Remaining : $6,857,143
Mark Stone $8,000,000 (5)
-Salary Remaining : $4,571,429
Aleksander Barkov $7,750,000 (4)
-Salary Remaining : $4,428,571
Patrik Laine $6,000,000 (2)
-Salary Remaining : $3,428,571
Justin Faulk $6,000,000 (1)
-Salary Remaining : $3,428,571
Sebastian Aho $6,000,000 (1)
-Salary Remaining : $3,428,571
Darnell Nurse $5,600,000 (4)
-Salary Remaining : $3,200,000
Jeff Petry $5,500,000 (1)
-Salary Remaining : $3,142,857
Cam Fowler $4,750,000 (4)
-Salary Remaining : $2,714,286
J.T. Miller $4,500,000 (3)
-Salary Remaining : $2,571,429
Jason Robertson $4,500,000 (5)
-Salary Remaining : $2,571,429
Luke Glendening $2,000,000 (1)
-Salary Remaining : $1,142,857
Austin Watson $1,500,000 (4)
-Salary Remaining : $857,143
Thatcher Demko $1,200,000 (3)
-Salary Remaining : $685,714
Garnet Hathaway $1,200,000 (5)
-Salary Remaining : $685,714
Kirill Marchenko $925,000 (2)
-Salary Remaining : $528,571
Trevor van Riemsdyk $900,000 (4)
-Salary Remaining : $514,286
Nic Dowd $750,000 (3)
-Salary Remaining : $428,571
Alexander Edler $750,000 (5)
-Salary Remaining : $428,571
Michael Stone $750,000 (4)
-Salary Remaining : $428,571
Derek Grant $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players21
Salary Commitment
Year 2023 : $81,275,000
Year 2024 : $49,775,000
Year 2025 : $42,150,000
Year 2026 : $35,700,000
Salary Average Commitment
Year 2023 : $81,275,000
Year 2024 : $49,775,000
Year 2025 : $42,150,000
Year 2026 : $35,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,275,000
Year 2024 : $49,775,000
Year 2025 : $42,150,000
Year 2026 : $35,700,000

Farm Players Salaries

Carl Soderberg $100,000 (3)
Salary Remaining : $100,000
Cody Franson $100,000 (1)
Salary Remaining : $100,000
Shawn Matthias $95,000 (2)
Salary Remaining : $95,000
Emerson Etem $85,000 (3)
Salary Remaining : $85,000
Harri Sateri $75,000 (4)
Salary Remaining : $75,000
Sven Baertschi $75,000 (1)
Salary Remaining : $75,000
John Hayden $75,000 (4)
Salary Remaining : $75,000
Tom Sestito $75,000 (5)
Salary Remaining : $75,000
Ben Thomas $70,000 (3)
Salary Remaining : $70,000
Keegan Lowe $70,000 (3)
Salary Remaining : $70,000
Deryk Engelland $70,000 (2)
Salary Remaining : $70,000
Brett Bellemore $65,000 (1)
Salary Remaining : $65,000
Mark Fayne $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,020,000
Year 2024 : $715,000
Year 2025 : $550,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,020,000
Year 2024 : $715,000
Year 2025 : $550,000
Year 2026 : $225,000

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameCobo Arena
Level 1: 6000 - $100 - 5 891 - 98,18%
Level 2: 5000 - $75 - 4 538 - 90,76%
Level 3: 3000 - $51 - 2 719 - 90,63%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 964 - 98,20%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 112 - 95,56%
Average Income per Game$1,914,774
Year to Date Revenue$1,914,774
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,188,375
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,967,373
Projected Bank Account$134,967,373

Pro Players Salaries

Jamie Benn $8,500,000 (3)
-Salary Remaining : $4,857,143
Evgeni Malkin $8,000,000 (5)
-Salary Remaining : $4,571,429
Brandon Saad $6,750,000 (1)
-Salary Remaining : $3,857,143
Nino Niederreiter $6,075,000 (1)
-Salary Remaining : $3,471,429
Jeff Skinner $6,000,000 (1)
-Salary Remaining : $3,428,571
Shea Theodore $5,200,000 (4)
-Salary Remaining : $2,971,429
Noah Hanifin $4,950,000 (5)
-Salary Remaining : $2,828,571
Alex Tuch $4,750,000 (5)
-Salary Remaining : $2,714,286
Tomas Tatar $3,750,000 (4)
-Salary Remaining : $2,142,857
Derek Ryan $3,125,000 (1)
-Salary Remaining : $1,785,714
Jesper Fast $3,000,000 (5)
-Salary Remaining : $1,714,286
Connor Brown $2,800,000 (3)
-Salary Remaining : $1,600,000
Radko Gudas $2,500,000 (4)
-Salary Remaining : $1,428,571
Kevin Shattenkirk $2,500,000 (3)
-Salary Remaining : $1,428,571
Devan Dubnyk $2,500,000 (3)
-Salary Remaining : $1,428,571
Karel Vejmelka $2,250,000 (5)
-Salary Remaining : $1,285,714
Sean Kuraly $1,300,000 (1)
-Salary Remaining : $742,857
Chandler Stephenson $1,050,000 (2)
-Salary Remaining : $600,000
Ilya Lyubushkin $874,125 (2)
-Salary Remaining : $499,500
Sam Lafferty $792,500 (2)
-Salary Remaining : $452,857
Sheldon Dries $771,750 (3)
-Salary Remaining : $441,000
Eric Staal $750,000 (2)
-Salary Remaining : $428,571
Sebastien Aho $750,000 (4)
-Salary Remaining : $428,571
Ville Husso $750,000 (4)
-Salary Remaining : $428,571
Tim Berni $500,000 (1)
-Salary Remaining : $285,714
Total Pro Players25
Salary Commitment
Year 2023 : $80,188,375
Year 2024 : $56,438,375
Year 2025 : $52,971,750
Year 2026 : $35,900,000
Salary Average Commitment
Year 2023 : $79,938,375
Year 2024 : $56,188,375
Year 2025 : $52,721,750
Year 2026 : $35,650,000
Salary Cap with 1 Way Contract
Year 2023 : $80,188,375
Year 2024 : $56,438,375
Year 2025 : $52,971,750
Year 2026 : $35,900,000

Farm Players Salaries

Gaetan Haas $92,500 (2)
Salary Remaining : $92,500
Bryce Kindopp $92,500 (3)
Salary Remaining : $92,500
Juuso Riikola $85,000 (2)
Salary Remaining : $85,000
Josiah Slavin $84,250 (1)
Salary Remaining : $84,250
Zachary Hayes $80,500 (1)
Salary Remaining : $80,500
Dylan Sikura $80,000 (3)
Salary Remaining : $80,000
Clark Bishop $80,000 (4)
Salary Remaining : $80,000
Kristian Reichel $79,000 (2)
Salary Remaining : $79,000
Chase Priskie $75,000 (4)
Salary Remaining : $75,000
Mitchell Chaffee $75,000 (1)
Salary Remaining : $75,000
Jonas Johansson $75,000 (4)
Salary Remaining : $75,000
Justin Richards $75,000 (1)
Salary Remaining : $75,000
Brett Murray $75,000 (1)
Salary Remaining : $75,000
Joel L'Esperance $75,000 (4)
Salary Remaining : $75,000
Nathan Walker $70,000 (3)
Salary Remaining : $70,000
Antti Suomela $70,000 (2)
Salary Remaining : $70,000
Taylor Leier $70,000 (2)
Salary Remaining : $70,000
Brian Pinho $70,000 (3)
Salary Remaining : $70,000
Landon Bow $65,000 (1)
Salary Remaining : $65,000
Dillon Simpson $65,000 (1)
Salary Remaining : $65,000
Jet Greaves $50,000 (1)
Salary Remaining : $50,000
Jake Livingstone $50,000 (1)
Salary Remaining : $50,000
Hunter McKown $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,683,750
Year 2024 : $1,014,000
Year 2025 : $617,500
Year 2026 : $305,000
Salary Average Commitment
Year 2023 : $1,683,750
Year 2024 : $1,014,000
Year 2025 : $617,500
Year 2026 : $305,000

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Paul Civic Center
Level 1: 6500 - $95 - 0 - 0,00%
Level 2: 5500 - $72 - 0 - 0,00%
Level 3: 3500 - $50 - 0 - 0,00%
Level 4: 4500 - $30 - 0 - 0,00%
Luxury : 2000 - $160 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$125,483,969
Projected Bank Account$125,483,969

Pro Players Salaries

Cale Makar $8,000,000 (4)
-Salary Remaining : $4,571,429
Johnny Gaudreau $6,750,000 (2)
-Salary Remaining : $3,857,143
Nick Foligno $5,500,000 (1)
-Salary Remaining : $3,142,857
Danny DeKeyser $4,500,000 (3)
-Salary Remaining : $2,571,429
Nicolas Roy $3,500,000 (1)
-Salary Remaining : $2,000,000
Evgenii Dadonov $3,500,000 (1)
-Salary Remaining : $2,000,000
Andrew Cogliano $3,250,000 (2)
-Salary Remaining : $1,857,143
Kasperi Kapanen $3,200,000 (5)
-Salary Remaining : $1,828,571
Sam Gagner $3,200,000 (2)
-Salary Remaining : $1,828,571
Ryan Strome $3,200,000 (2)
-Salary Remaining : $1,828,571
Tanner Pearson $2,500,000 (4)
-Salary Remaining : $1,428,571
Andrew Copp $2,300,000 (3)
-Salary Remaining : $1,314,286
Justin Braun $1,800,000 (1)
-Salary Remaining : $1,028,571
Jan Rutta $1,300,000 (2)
-Salary Remaining : $742,857
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $685,714
Alexander Barabanov $1,000,000 (4)
-Salary Remaining : $571,429
Josh Archibald $900,000 (3)
-Salary Remaining : $514,286
Cal Petersen $875,000 (3)
-Salary Remaining : $500,000
Sam Carrick $850,000 (3)
-Salary Remaining : $485,714
Walker Duehr $825,000 (1)
-Salary Remaining : $471,429
Zach Whitecloud $750,000 (4)
-Salary Remaining : $428,571
Magnus Hellberg $750,000 (5)
-Salary Remaining : $428,571
Alexandre Carrier $750,000 (5)
-Salary Remaining : $428,571
Ryan Lomberg $700,000 (3)
-Salary Remaining : $400,000
Scott Wedgewood $500,000 (1)
-Salary Remaining : $285,714
Total Pro Players25
Salary Commitment
Year 2023 : $61,600,000
Year 2024 : $44,775,000
Year 2025 : $27,075,000
Year 2026 : $16,950,000
Salary Average Commitment
Year 2023 : $61,600,000
Year 2024 : $44,775,000
Year 2025 : $27,075,000
Year 2026 : $16,950,000
Salary Cap with 1 Way Contract
Year 2023 : $61,600,000
Year 2024 : $44,775,000
Year 2025 : $27,075,000
Year 2026 : $16,950,000

Farm Players Salaries

Stephen Johns $220,000 (1)
Salary Remaining : $220,000
Maxim Mamin $97,500 (4)
Salary Remaining : $97,500
Sampo Ranta $92,500 (1)
Salary Remaining : $92,500
Brandon Biro $92,500 (2)
Salary Remaining : $92,500
Matthew Knies $92,500 (3)
Salary Remaining : $92,500
Mackenzie MacEachern $90,000 (3)
Salary Remaining : $90,000
Linus Hogberg $83,750 (2)
Salary Remaining : $83,750
Martin Kaut $83,250 (1)
Salary Remaining : $83,250
Gabriel Carlsson $83,200 (1)
Salary Remaining : $83,200
Hunter Drew $81,000 (4)
Salary Remaining : $81,000
Brayden Pachal $80,000 (3)
Salary Remaining : $80,000
David Kase $78,750 (1)
Salary Remaining : $78,750
Trey Fix-Wolansky $75,000 (3)
Salary Remaining : $75,000
Beck Malenstyn $75,000 (2)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (4)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (3)
Salary Remaining : $70,000
Maxim Letunov $70,000 (3)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (3)
Salary Remaining : $70,000
Matthew Kessel $50,000 (1)
Salary Remaining : $50,000
Yaroslav Askarov $50,000 (1)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,704,950
Year 2024 : $1,047,250
Year 2025 : $796,000
Year 2026 : $248,500
Salary Average Commitment
Year 2023 : $1,704,950
Year 2024 : $1,047,250
Year 2025 : $796,000
Year 2026 : $248,500

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 5 923 - 92,55%
Level 2: 5400 - $75 - 4 369 - 80,90%
Level 3: 3400 - $50 - 3 387 - 99,62%
Level 4: 4400 - $30 - 4 351 - 98,89%
Luxury : 2400 - $175 - 1 963 - 81,79%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 993 - 90,88%
Average Income per Game$1,954,178
Year to Date Revenue$3,908,356
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,335,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,040,382
Projected Bank Account$95,040,382

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $6,285,714
Logan Couture $10,000,000 (2)
-Salary Remaining : $5,714,286
Jonathan Toews $9,800,000 (2)
-Salary Remaining : $5,600,000
Jaden Schwartz $6,250,000 (1)
-Salary Remaining : $3,571,429
Jakob Silfverberg $5,250,000 (4)
-Salary Remaining : $3,000,000
Vladimir Tarasenko $5,000,000 (5)
-Salary Remaining : $2,857,143
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $2,857,143
Jake Muzzin $4,450,000 (1)
-Salary Remaining : $2,542,857
Alex Killorn $4,450,000 (3)
-Salary Remaining : $2,542,857
Marco Scandella $2,700,000 (3)
-Salary Remaining : $1,542,857
Gustav Forsling $2,500,000 (5)
-Salary Remaining : $1,428,571
Matt Roy $2,000,000 (4)
-Salary Remaining : $1,142,857
Nick Ritchie $1,700,000 (4)
-Salary Remaining : $971,429
Troy Stecher $1,200,000 (3)
-Salary Remaining : $685,714
Trent Frederic $1,050,000 (2)
-Salary Remaining : $600,000
Matt Benning $1,000,000 (3)
-Salary Remaining : $571,429
William Carrier $1,000,000 (3)
-Salary Remaining : $571,429
Frank Vatrano $925,000 (1)
-Salary Remaining : $528,571
Jeremy Swayman $925,000 (1)
-Salary Remaining : $528,571
J.J. Moser $842,500 (1)
-Salary Remaining : $481,429
Matias Maccelli $842,500 (1)
-Salary Remaining : $481,429
Sam Montembeault $750,000 (4)
-Salary Remaining : $428,571
Parker Kelly $700,000 (3)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 2023 : $79,335,000
Year 2024 : $60,100,000
Year 2025 : $28,250,000
Year 2026 : $17,200,000
Salary Average Commitment
Year 2023 : $79,335,000
Year 2024 : $60,100,000
Year 2025 : $28,250,000
Year 2026 : $17,200,000
Salary Cap with 1 Way Contract
Year 2023 : $79,335,000
Year 2024 : $60,100,000
Year 2025 : $28,250,000
Year 2026 : $17,200,000

Farm Players Salaries

Anders Bjork $180,000 (4)
Salary Remaining : $180,000
Nicolas Aube-Kubel $122,500 (4)
Salary Remaining : $122,500
Henrik Haapala $92,500 (2)
Salary Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (3)
Salary Remaining : $92,500
Nikolai Prokhorkin $92,500 (1)
Salary Remaining : $92,500
Curtis McElhinney $85,000 (1)
Salary Remaining : $85,000
Valtteri Puustinen $84,250 (1)
Salary Remaining : $84,250
Nathan Smith $84,250 (1)
Salary Remaining : $84,250
Nicolas Beaudin $83,250 (3)
Salary Remaining : $83,250
Henrik Samuelsson $83,250 (1)
Salary Remaining : $83,250
Nikolai Knyzhov $83,000 (4)
Salary Remaining : $83,000
Roland McKeown $75,000 (3)
Salary Remaining : $75,000
Jett Alexander $75,000 (3)
Salary Remaining : $75,000
Callahan Burke $75,000 (1)
Salary Remaining : $75,000
Nicholas Merkley $75,000 (1)
Salary Remaining : $75,000
Anton Blidh $75,000 (4)
Salary Remaining : $75,000
Giovanni Fiore $73,500 (1)
Salary Remaining : $73,500
Karson Kuhlman $70,000 (3)
Salary Remaining : $70,000
Kevin Rooney $70,000 (2)
Salary Remaining : $70,000
Justin Falk $65,000 (2)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,829,000
Year 2024 : $1,176,250
Year 2025 : $856,250
Year 2026 : $460,500
Salary Average Commitment
Year 2023 : $1,829,000
Year 2024 : $1,176,250
Year 2025 : $856,250
Year 2026 : $460,500

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameCherry Hill Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,092,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,876,516
Projected Bank Account$52,876,516

Pro Players Salaries

Erik Karlsson $12,000,000 (4)
-Salary Remaining : $6,857,143
Sean Monahan $6,750,000 (2)
-Salary Remaining : $3,857,143
Kyle Okposo $6,000,000 (3)
-Salary Remaining : $3,428,571
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $3,428,571
Phil Kessel $6,000,000 (4)
-Salary Remaining : $3,428,571
Cam Talbot $4,000,000 (4)
-Salary Remaining : $2,285,714
Bo Horvat $3,500,000 (3)
-Salary Remaining : $2,000,000
Phillip Danault $3,000,000 (2)
-Salary Remaining : $1,714,286
Dillon Dube $2,200,000 (2)
-Salary Remaining : $1,257,143
Josh Leivo $1,500,000 (2)
-Salary Remaining : $857,143
Ben Hutton $1,500,000 (2)
-Salary Remaining : $857,143
Mike Reilly $1,500,000 (2)
-Salary Remaining : $857,143
Robert Bortuzzo $1,375,000 (2)
-Salary Remaining : $785,714
Jakob Pelletier $832,500 (2)
-Salary Remaining : $475,714
Logan Stanley $800,000 (2)
-Salary Remaining : $457,143
Mason Marchment $792,500 (2)
-Salary Remaining : $452,857
Cam York $792,500 (1)
-Salary Remaining : $452,857
Billy Sweezey $750,000 (5)
-Salary Remaining : $428,571
Adam Huska $750,000 (4)
-Salary Remaining : $428,571
Matt Irwin $750,000 (4)
-Salary Remaining : $428,571
Chris Wideman $750,000 (4)
-Salary Remaining : $428,571
Dennis Gilbert $750,000 (5)
-Salary Remaining : $428,571
Andreas Englund $750,000 (5)
-Salary Remaining : $428,571
Daniel Sprong $700,000 (1)
-Salary Remaining : $400,000
Alex Belzile $700,000 (1)
-Salary Remaining : $400,000
Casey DeSmith $650,000 (1)
-Salary Remaining : $371,429
Total Pro Players26
Salary Commitment
Year 2023 : $65,092,500
Year 2024 : $62,250,000
Year 2025 : $42,000,000
Year 2026 : $26,500,000
Salary Average Commitment
Year 2023 : $65,092,500
Year 2024 : $62,250,000
Year 2025 : $42,000,000
Year 2026 : $26,500,000
Salary Cap with 1 Way Contract
Year 2023 : $65,092,500
Year 2024 : $62,250,000
Year 2025 : $42,000,000
Year 2026 : $26,500,000

Farm Players Salaries

Cody Eakin $200,000 (3)
Salary Remaining : $200,000
Carter Rowney $113,300 (1)
Salary Remaining : $113,300
Brooks Orpik $100,000 (1)
Salary Remaining : $100,000
Kurtis MacDermid $97,500 (5)
Salary Remaining : $97,500
Henry Thrun $92,500 (3)
Salary Remaining : $92,500
Pat Maroon $90,000 (2)
Salary Remaining : $90,000
Eetu Makiniemi $89,250 (2)
Salary Remaining : $89,250
Benoit-Olivier Groulx $84,250 (1)
Salary Remaining : $84,250
Hendrix Lapierre $83,250 (2)
Salary Remaining : $83,250
James Hamblin $79,500 (5)
Salary Remaining : $79,500
Joona Luoto $77,500 (2)
Salary Remaining : $77,500
Jake Leschyshyn $75,000 (5)
Salary Remaining : $75,000
Nick Swaney $75,000 (5)
Salary Remaining : $75,000
Gage Quinney $74,000 (2)
Salary Remaining : $74,000
Brendan Leipsic $70,000 (2)
Salary Remaining : $70,000
Oscar Fantenberg $65,000 (1)
Salary Remaining : $65,000
Justin Dowling $65,000 (2)
Salary Remaining : $65,000
Zac Rinaldo $65,000 (1)
Salary Remaining : $65,000
Jake Chelios $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,661,050
Year 2024 : $1,168,500
Year 2025 : $619,500
Year 2026 : $327,000
Salary Average Commitment
Year 2023 : $1,661,050
Year 2024 : $1,168,500
Year 2025 : $619,500
Year 2026 : $327,000

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,057,843
Projected Bank Account$85,057,843

Pro Players Salaries

Alexander Radulov $6,600,000 (2)
-Salary Remaining : $3,771,429
Marc-Andre Fleury $6,500,000 (1)
-Salary Remaining : $3,714,286
Alex DeBrincat $5,100,000 (1)
-Salary Remaining : $2,914,286
Jordan Binnington $4,550,000 (2)
-Salary Remaining : $2,600,000
Torey Krug $4,000,000 (3)
-Salary Remaining : $2,285,714
Vladislav Namestnikov $4,000,000 (1)
-Salary Remaining : $2,285,714
Dmitry Orlov $3,300,000 (5)
-Salary Remaining : $1,885,714
Blake Comeau $2,600,000 (1)
-Salary Remaining : $1,485,714
Warren Foegele $2,100,000 (4)
-Salary Remaining : $1,200,000
Ryan Lindgren $2,000,000 (2)
-Salary Remaining : $1,142,857
John Marino $1,750,000 (4)
-Salary Remaining : $1,000,000
Michael Raffl $1,600,000 (2)
-Salary Remaining : $914,286
Max Comtois $1,525,000 (3)
-Salary Remaining : $871,429
Sean Durzi $1,400,000 (2)
-Salary Remaining : $800,000
David Kampf $1,400,000 (4)
-Salary Remaining : $800,000
Lukas Reichel $925,000 (2)
-Salary Remaining : $528,571
Cody Glass $925,000 (1)
-Salary Remaining : $528,571
Brett Howden $850,000 (2)
-Salary Remaining : $485,714
Thomas Novak $750,000 (5)
-Salary Remaining : $428,571
Andrew Hammond $750,000 (4)
-Salary Remaining : $428,571
Kevin Gravel $750,000 (5)
-Salary Remaining : $428,571
Mason Geertsen $750,000 (4)
-Salary Remaining : $428,571
Andrew Peeke $750,000 (2)
-Salary Remaining : $428,571
Total Pro Players23
Salary Commitment
Year 2023 : $54,875,000
Year 2024 : $35,750,000
Year 2025 : $17,075,000
Year 2026 : $11,550,000
Salary Average Commitment
Year 2023 : $54,875,000
Year 2024 : $35,750,000
Year 2025 : $17,075,000
Year 2026 : $11,550,000
Salary Cap with 1 Way Contract
Year 2023 : $54,875,000
Year 2024 : $35,750,000
Year 2025 : $17,075,000
Year 2026 : $11,550,000

Farm Players Salaries

William Eklund $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Bogdan Kiselevich $92,500 (1)
Salary Remaining : $92,500
Artemi Kniazev $84,250 (1)
Salary Remaining : $84,250
Andrei Chibisov $79,250 (2)
Salary Remaining : $79,250
Jayson Megna $75,000 (5)
Salary Remaining : $75,000
Frank Corrado $70,000 (2)
Salary Remaining : $70,000
Steven Fogarty $70,000 (2)
Salary Remaining : $70,000
Kurtis Gabriel $70,000 (2)
Salary Remaining : $70,000
Kalle Kossila $70,000 (2)
Salary Remaining : $70,000
Dominik Simon $70,000 (3)
Salary Remaining : $70,000
Micheal Haley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players12
Salary Commitment
Year 2023 : $931,000
Year 2024 : $596,750
Year 2025 : $145,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $888,500
Year 2024 : $596,750
Year 2025 : $145,000
Year 2026 : $75,000

Orlando SolarBears



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,186,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,968,469
Projected Bank Account$40,968,469

Pro Players Salaries

Nicklas Backstrom $6,000,000 (5)
-Salary Remaining : $3,428,571
Andrei Svechnikov $6,000,000 (4)
-Salary Remaining : $3,428,571
Jonathan Drouin $5,550,000 (4)
-Salary Remaining : $3,171,429
Travis Sanheim $5,350,000 (5)
-Salary Remaining : $3,057,143
Frederik Andersen $5,000,000 (3)
-Salary Remaining : $2,857,143
Josh Bailey $5,000,000 (3)
-Salary Remaining : $2,857,143
Anthony Mantha $4,500,000 (3)
-Salary Remaining : $2,571,429
Tom Wilson $4,100,000 (5)
-Salary Remaining : $2,342,857
Elvis Merzlikins $4,000,000 (3)
-Salary Remaining : $2,285,714
Ryan Graves $3,000,000 (4)
-Salary Remaining : $1,714,286
Andreas Athanasiou $2,700,000 (4)
-Salary Remaining : $1,542,857
Patrik Nemeth $2,500,000 (5)
-Salary Remaining : $1,428,571
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $1,428,571
Yegor Sharangovich $2,200,000 (2)
-Salary Remaining : $1,257,143
Calle Jarnkrok $2,100,000 (5)
-Salary Remaining : $1,200,000
Petr Mrazek $1,500,000 (1)
-Salary Remaining : $857,143
Tomas Nosek $962,500 (1)
-Salary Remaining : $550,000
Will Borgen $900,000 (4)
-Salary Remaining : $514,286
Jack Roslovic $832,500 (1)
-Salary Remaining : $475,714
Jesse Ylonen $792,500 (1)
-Salary Remaining : $452,857
Chad Ruhwedel $750,000 (4)
-Salary Remaining : $428,571
Alexei Toropchenko $750,000 (3)
-Salary Remaining : $428,571
Ukko-Pekka Luukkonen $750,000 (3)
-Salary Remaining : $428,571
Jesper Bratt $749,167 (1)
-Salary Remaining : $428,095
Kyle Burroughs $700,000 (3)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $69,186,667
Year 2024 : $61,850,000
Year 2025 : $59,650,000
Year 2026 : $38,950,000
Salary Average Commitment
Year 2023 : $69,186,667
Year 2024 : $61,850,000
Year 2025 : $59,650,000
Year 2026 : $38,950,000
Salary Cap with 1 Way Contract
Year 2023 : $69,186,667
Year 2024 : $61,850,000
Year 2025 : $59,650,000
Year 2026 : $38,950,000

Farm Players Salaries

Oscar Klefbom $450,000 (2)
Salary Remaining : $450,000
Henrik Borgstrom $110,000 (1)
Salary Remaining : $110,000
Cole Guttman $95,000 (2)
Salary Remaining : $95,000
Jonathan Davidsson $92,500 (5)
Salary Remaining : $92,500
Libor Sulak $92,500 (2)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (3)
Salary Remaining : $92,500
Evgeny Svechnikov $87,413 (3)
Salary Remaining : $87,413
Jakob Lilja $84,250 (2)
Salary Remaining : $84,250
William Dufour $84,250 (3)
Salary Remaining : $84,250
Jesper Froden $84,250 (4)
Salary Remaining : $84,250
Adam Raska $84,000 (2)
Salary Remaining : $84,000
Egor Sokolov $83,500 (1)
Salary Remaining : $83,500
Nick Cicek $82,250 (2)
Salary Remaining : $82,250
Maxence Guenette $80,500 (2)
Salary Remaining : $80,500
Lean Bergmann $78,750 (5)
Salary Remaining : $78,750
Max Veronneau $75,000 (4)
Salary Remaining : $75,000
Axel Jonsson-Fjallby $75,000 (2)
Salary Remaining : $75,000
Austin Czarnik $75,000 (5)
Salary Remaining : $75,000
Calvin Pickard $75,000 (5)
Salary Remaining : $75,000
Dylan Ferguson $70,000 (2)
Salary Remaining : $70,000
Anthony Greco $65,000 (1)
Salary Remaining : $65,000
Joakim Ryan $65,000 (1)
Salary Remaining : $65,000
Steven Kampfer $65,000 (1)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,246,662
Year 2024 : $1,858,162
Year 2025 : $744,662
Year 2026 : $480,500
Salary Average Commitment
Year 2023 : $2,246,662
Year 2024 : $1,858,162
Year 2025 : $744,662
Year 2026 : $480,500

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $175 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,625,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$125,031,249
Projected Bank Account$125,031,249

Pro Players Salaries

Patrick Kane $12,000,000 (1)
-Salary Remaining : $6,857,143
Ondrej Palat $8,250,000 (5)
-Salary Remaining : $4,714,286
James van Riemsdyk $7,000,000 (4)
-Salary Remaining : $4,000,000
Evander Kane $6,250,000 (5)
-Salary Remaining : $3,571,429
Samuel Girard $5,000,000 (2)
-Salary Remaining : $2,857,143
Charlie McAvoy $3,700,000 (1)
-Salary Remaining : $2,114,286
Brett Kulak $3,250,000 (5)
-Salary Remaining : $1,857,143
Kevin Labanc $3,200,000 (3)
-Salary Remaining : $1,828,571
Casey Cizikas $2,500,000 (4)
-Salary Remaining : $1,428,571
Robert Thomas $2,400,000 (3)
-Salary Remaining : $1,371,429
Dante Fabbro $2,400,000 (2)
-Salary Remaining : $1,371,429
Jaroslav Halak $1,500,000 (5)
-Salary Remaining : $857,143
Ross Colton $1,250,000 (5)
-Salary Remaining : $714,286
Josh Brown $1,000,000 (3)
-Salary Remaining : $571,429
Chris Driedger $950,000 (3)
-Salary Remaining : $542,857
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $528,571
Dylan Guenther $925,000 (3)
-Salary Remaining : $528,571
Bowen Byram $925,000 (1)
-Salary Remaining : $528,571
Trevor Zegras $925,000 (1)
-Salary Remaining : $528,571
Joe Veleno $925,000 (1)
-Salary Remaining : $528,571
Shane Pinto $925,000 (1)
-Salary Remaining : $528,571
Ty Dellandrea $925,000 (1)
-Salary Remaining : $528,571
Justin Barron $925,000 (2)
-Salary Remaining : $528,571
Kaiden Guhle $925,000 (3)
-Salary Remaining : $528,571
Keith Kinkaid $900,000 (4)
-Salary Remaining : $514,286
Ryan Poehling $750,000 (3)
-Salary Remaining : $428,571
Total Pro Players26
Salary Commitment
Year 2023 : $70,625,000
Year 2024 : $49,375,000
Year 2025 : $41,050,000
Year 2026 : $30,900,000
Salary Average Commitment
Year 2023 : $70,625,000
Year 2024 : $49,375,000
Year 2025 : $41,050,000
Year 2026 : $30,900,000
Salary Cap with 1 Way Contract
Year 2023 : $70,625,000
Year 2024 : $49,375,000
Year 2025 : $41,050,000
Year 2026 : $30,900,000

Farm Players Salaries

Bobby Ryan $750,000 (1)
Salary Remaining : $750,000
Kyle Turris $110,000 (3)
Salary Remaining : $110,000
Oskar Olausson $92,500 (3)
Salary Remaining : $92,500
Adam Ginning $84,250 (2)
Salary Remaining : $84,250
Ryan Merkley $83,250 (1)
Salary Remaining : $83,250
Brandon Halverson $83,250 (5)
Salary Remaining : $83,250
Brad Hunt $80,000 (4)
Salary Remaining : $80,000
Christoffer Ehn $79,250 (3)
Salary Remaining : $79,250
Julien Gauthier $77,500 (1)
Salary Remaining : $77,500
Bobby Sanguinetti $75,000 (4)
Salary Remaining : $75,000
German Rubtsov $75,000 (2)
Salary Remaining : $75,000
Fredrik Olofsson $75,000 (5)
Salary Remaining : $75,000
Frederic Allard $75,000 (1)
Salary Remaining : $75,000
Corey Schueneman $75,000 (4)
Salary Remaining : $75,000
Juho Lammikko $75,000 (5)
Salary Remaining : $75,000
Brandon Gignac $70,000 (1)
Salary Remaining : $70,000
Zane McIntyre $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2023 : $2,025,000
Year 2024 : $904,250
Year 2025 : $745,000
Year 2026 : $463,250
Salary Average Commitment
Year 2023 : $2,025,000
Year 2024 : $904,250
Year 2025 : $745,000
Year 2026 : $463,250

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 5 464 - 85,38%
Level 2: 5400 - $75 - 4 747 - 87,91%
Level 3: 3400 - $50 - 3 375 - 99,25%
Level 4: 4400 - $30 - 4 386 - 99,68%
Luxury : 2400 - $175 - 2 036 - 84,83%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 008 - 90,94%
Average Income per Game$1,948,787
Year to Date Revenue$3,897,574
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,275,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$116,565,691
Projected Bank Account$116,565,691

Pro Players Salaries

Brent Burns $7,500,000 (3)
-Salary Remaining : $4,285,714
Connor Hellebuyck $7,000,000 (2)
-Salary Remaining : $4,000,000
Nathan MacKinnon $6,850,000 (4)
-Salary Remaining : $3,914,286
Andre Burakovsky $5,400,000 (4)
-Salary Remaining : $3,085,714
Jonathan Marchessault $5,000,000 (4)
-Salary Remaining : $2,857,143
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $2,428,571
Brady Skjei $4,200,000 (3)
-Salary Remaining : $2,400,000
Dominik Kubalik $4,000,000 (1)
-Salary Remaining : $2,285,714
Tyson Barrie $3,750,000 (3)
-Salary Remaining : $2,142,857
Mario Ferraro $3,250,000 (5)
-Salary Remaining : $1,857,143
Brenden Dillon $3,100,000 (4)
-Salary Remaining : $1,771,429
Sidney Crosby $3,000,000 (5)
-Salary Remaining : $1,714,286
Alex Iafallo $2,425,000 (2)
-Salary Remaining : $1,385,714
Derek Forbort $2,100,000 (1)
-Salary Remaining : $1,200,000
Zach Hyman $2,000,000 (1)
-Salary Remaining : $1,142,857
Ryan Suter $2,000,000 (2)
-Salary Remaining : $1,142,857
Jake Allen $2,000,000 (4)
-Salary Remaining : $1,142,857
Johan Larsson $1,550,000 (1)
-Salary Remaining : $885,714
Tage Thompson $1,200,000 (1)
-Salary Remaining : $685,714
Michael McLeod $950,000 (2)
-Salary Remaining : $542,857
Taylor Raddysh $750,000 (2)
-Salary Remaining : $428,571
Total Pro Players21
Salary Commitment
Year 2023 : $72,275,000
Year 2024 : $61,425,000
Year 2025 : $44,050,000
Year 2026 : $28,600,000
Salary Average Commitment
Year 2023 : $72,275,000
Year 2024 : $61,425,000
Year 2025 : $44,050,000
Year 2026 : $28,600,000
Salary Cap with 1 Way Contract
Year 2023 : $72,275,000
Year 2024 : $61,425,000
Year 2025 : $44,050,000
Year 2026 : $28,600,000

Farm Players Salaries

Jake Virtanen $340,000 (5)
Salary Remaining : $340,000
Dominik Kahun $97,500 (3)
Salary Remaining : $97,500
Otto Leskinen $92,500 (4)
Salary Remaining : $92,500
Taro Hirose $85,000 (5)
Salary Remaining : $85,000
Nicholas Baptiste $78,750 (4)
Salary Remaining : $78,750
Ken Appleby $75,000 (5)
Salary Remaining : $75,000
Sean Day $75,000 (5)
Salary Remaining : $75,000
Anthony Richard $75,000 (5)
Salary Remaining : $75,000
Chase De Leo $75,000 (4)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (4)
Salary Remaining : $75,000
Christian Wolanin $75,000 (4)
Salary Remaining : $75,000
Samuel Morin $75,000 (4)
Salary Remaining : $75,000
Jake Dotchin $70,000 (3)
Salary Remaining : $70,000
J.C. Beaudin $70,000 (1)
Salary Remaining : $70,000
Ian McCoshen $70,000 (4)
Salary Remaining : $70,000
Brett Lernout $70,000 (4)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,498,750
Year 2024 : $1,428,750
Year 2025 : $1,428,750
Year 2026 : $1,261,250
Salary Average Commitment
Year 2023 : $1,498,750
Year 2024 : $1,428,750
Year 2025 : $1,428,750
Year 2026 : $1,261,250

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameVeterans Memorial Coliseum
Level 1: 6000 - $100 - 5 343 - 89,05%
Level 2: 5000 - $75 - 4 705 - 94,10%
Level 3: 3000 - $52 - 2 891 - 96,37%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 1 834 - 91,70%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 773 - 93,87%
Average Income per Game$1,848,071
Year to Date Revenue$1,848,071
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,422,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$70,587,445
Projected Bank Account$70,587,445

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $5,714,286
Mark Scheifele $6,750,000 (1)
-Salary Remaining : $3,857,143
Bryan Rust $6,100,000 (5)
-Salary Remaining : $3,485,714
Andrew Mangiapane $5,800,000 (5)
-Salary Remaining : $3,314,286
Brayden Schenn $5,200,000 (5)
-Salary Remaining : $2,971,429
Robin Lehner $5,000,000 (4)
-Salary Remaining : $2,857,143
Justin Schultz $5,000,000 (1)
-Salary Remaining : $2,857,143
Ryan Murray $4,500,000 (2)
-Salary Remaining : $2,571,429
Rickard Rakell $3,800,000 (2)
-Salary Remaining : $2,171,429
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $2,142,857
Travis Hamonic $2,750,000 (2)
-Salary Remaining : $1,571,429
Philipp Grubauer $2,750,000 (3)
-Salary Remaining : $1,571,429
Jakob Chychrun $2,600,000 (2)
-Salary Remaining : $1,485,714
Devon Toews $2,350,000 (3)
-Salary Remaining : $1,342,857
Anthony Beauvillier $1,800,000 (1)
-Salary Remaining : $1,028,571
Jordan Greenway $1,600,000 (1)
-Salary Remaining : $914,286
Sammy Blais $1,525,000 (5)
-Salary Remaining : $871,429
Ethan Bear $1,500,000 (1)
-Salary Remaining : $857,143
Mackenzie Blackwood $1,475,000 (3)
-Salary Remaining : $842,857
Jesse Puljujarvi $925,000 (2)
-Salary Remaining : $528,571
Tyson Jost $832,500 (2)
-Salary Remaining : $475,714
Christian Fischer $832,500 (1)
-Salary Remaining : $475,714
Urho Vaakanainen $832,500 (3)
-Salary Remaining : $475,714
Mason Shaw $750,000 (2)
-Salary Remaining : $428,571
Total Pro Players24
Salary Commitment
Year 2023 : $78,422,500
Year 2024 : $60,940,000
Year 2025 : $44,782,500
Year 2026 : $37,375,000
Salary Average Commitment
Year 2023 : $78,422,500
Year 2024 : $60,940,000
Year 2025 : $44,782,500
Year 2026 : $37,375,000
Salary Cap with 1 Way Contract
Year 2023 : $78,422,500
Year 2024 : $60,940,000
Year 2025 : $44,782,500
Year 2026 : $37,375,000

Farm Players Salaries

Tobias Rieder $200,000 (2)
Salary Remaining : $200,000
Kevin Mandolese $88,500 (3)
Salary Remaining : $88,500
Nolan Patrick $87,413 (2)
Salary Remaining : $87,413
Quinton Howden $85,100 (1)
Salary Remaining : $85,100
Joey Keane $84,250 (3)
Salary Remaining : $84,250
Jayden Halbgewachs $75,000 (1)
Salary Remaining : $75,000
Markus Niemelainen $75,000 (2)
Salary Remaining : $75,000
Michael Carcone $75,000 (5)
Salary Remaining : $75,000
Adam Brooks $75,000 (5)
Salary Remaining : $75,000
Patrick Sieloff $72,500 (1)
Salary Remaining : $72,500
Troy Grosenick $70,000 (2)
Salary Remaining : $70,000
Kevin Poulin $70,000 (2)
Salary Remaining : $70,000
Alexandre Fortin $70,000 (1)
Salary Remaining : $70,000
Michael Sgarbossa $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $65,000 (3)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,262,762
Year 2024 : $890,162
Year 2025 : $387,750
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,262,762
Year 2024 : $890,162
Year 2025 : $387,750
Year 2026 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Quebec
Level 1: 6400 - $95 - 6 373 - 99,58%
Level 2: 5400 - $72 - 5 215 - 96,56%
Level 3: 3400 - $55 - 2 482 - 72,99%
Level 4: 4400 - $35 - 3 324 - 75,55%
Luxury : 2400 - $160 - 2 313 - 96,38%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 706 - 89,57%
Average Income per Game$2,004,727
Year to Date Revenue$4,009,454
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,420,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$217,711,671
Projected Bank Account$217,711,671

Pro Players Salaries

Victor Hedman $8,000,000 (4)
-Salary Remaining : $4,571,429
David Pastrnak $6,400,000 (5)
-Salary Remaining : $3,657,143
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $3,057,143
Roman Josi $5,250,000 (1)
-Salary Remaining : $3,000,000
Jason Zucker $5,200,000 (5)
-Salary Remaining : $2,971,429
Brock Nelson $5,200,000 (5)
-Salary Remaining : $2,971,429
Kyle Connor $5,000,000 (5)
-Salary Remaining : $2,857,143
Mats Zuccarello $4,500,000 (1)
-Salary Remaining : $2,571,429
Brett Pesce $4,025,000 (3)
-Salary Remaining : $2,300,000
Jacob Markstrom $4,000,000 (4)
-Salary Remaining : $2,285,714
Colton Sissons $3,450,000 (2)
-Salary Remaining : $1,971,429
Roope Hintz $3,000,000 (4)
-Salary Remaining : $1,714,286
Carson Soucy $3,000,000 (4)
-Salary Remaining : $1,714,286
Mattias Ekholm $3,000,000 (3)
-Salary Remaining : $1,714,286
Alex Wennberg $2,250,000 (3)
-Salary Remaining : $1,285,714
Ryan Hartman $1,100,000 (4)
-Salary Remaining : $628,571
Jonatan Berggren $925,000 (2)
-Salary Remaining : $528,571
Morgan Barron $925,000 (1)
-Salary Remaining : $528,571
Peyton Krebs $925,000 (1)
-Salary Remaining : $528,571
Nils Lundkvist $925,000 (2)
-Salary Remaining : $528,571
Juuso Parssinen $842,500 (2)
-Salary Remaining : $481,429
Erik Brannstrom $832,500 (3)
-Salary Remaining : $475,714
Anton Forsberg $800,000 (1)
-Salary Remaining : $457,143
Cayden Primeau $770,000 (3)
-Salary Remaining : $440,000
Jason Demers $750,000 (5)
-Salary Remaining : $428,571
Total Pro Players25
Salary Commitment
Year 2023 : $76,420,000
Year 2024 : $64,020,000
Year 2025 : $52,527,500
Year 2026 : $41,650,000
Salary Average Commitment
Year 2023 : $76,420,000
Year 2024 : $64,020,000
Year 2025 : $52,527,500
Year 2026 : $41,650,000
Salary Cap with 1 Way Contract
Year 2023 : $76,420,000
Year 2024 : $64,020,000
Year 2025 : $52,527,500
Year 2026 : $41,650,000

Farm Players Salaries

Travis Zajac $575,000 (2)
Salary Remaining : $575,000
Egor Korshkov $92,500 (5)
Salary Remaining : $92,500
Victor Ejdsell $92,500 (4)
Salary Remaining : $92,500
Jesper Boqvist $92,500 (2)
Salary Remaining : $92,500
Nail Yakupov $87,500 (2)
Salary Remaining : $87,500
Stanislav Svozil $86,750 (3)
Salary Remaining : $86,750
Tristen Robins $84,250 (3)
Salary Remaining : $84,250
Vladislav Kolyachonok $84,250 (2)
Salary Remaining : $84,250
Tarmo Reunanen $84,250 (2)
Salary Remaining : $84,250
Ivan Prosvetov $75,000 (3)
Salary Remaining : $75,000
Logan Brown $75,000 (2)
Salary Remaining : $75,000
A.J. Greer $75,000 (5)
Salary Remaining : $75,000
Jonathan Gruden $75,000 (1)
Salary Remaining : $75,000
Casey Fitzgerald $75,000 (1)
Salary Remaining : $75,000
Filip Hallander $75,000 (1)
Salary Remaining : $75,000
Ben Jones $75,000 (2)
Salary Remaining : $75,000
Filip Chlapik $73,500 (1)
Salary Remaining : $73,500
Chris Bigras $70,000 (4)
Salary Remaining : $70,000
J. C. Lipon $70,000 (2)
Salary Remaining : $70,000
Marko Dano $70,000 (3)
Salary Remaining : $70,000
Blake Speers $70,000 (1)
Salary Remaining : $70,000
Edward Pasquale $65,000 (1)
Salary Remaining : $65,000
Jakub Lauko $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,273,000
Year 2024 : $1,789,500
Year 2025 : $646,000
Year 2026 : $330,000
Salary Average Commitment
Year 2023 : $2,273,000
Year 2024 : $1,789,500
Year 2025 : $646,000
Year 2026 : $330,000

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,642,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,716,640
Projected Bank Account$74,716,640

Pro Players Salaries

Anders Lee $9,000,000 (4)
-Salary Remaining : $5,142,857
Cam Atkinson $7,375,000 (2)
-Salary Remaining : $4,214,286
Marc-Edouard Vlasic $7,250,000 (1)
-Salary Remaining : $4,142,857
Nate Schmidt $6,000,000 (4)
-Salary Remaining : $3,428,571
Reilly Smith $5,750,000 (5)
-Salary Remaining : $3,285,714
Cody Ceci $4,500,000 (2)
-Salary Remaining : $2,571,429
Marcus Foligno $3,500,000 (2)
-Salary Remaining : $2,000,000
Cal Clutterbuck $2,500,000 (3)
-Salary Remaining : $1,428,571
Scott Harrington $1,600,000 (2)
-Salary Remaining : $914,286
Mikey Anderson $1,000,000 (3)
-Salary Remaining : $571,429
Connor Clifton $1,000,000 (4)
-Salary Remaining : $571,429
Barclay Goodrow $1,000,000 (2)
-Salary Remaining : $571,429
Jake Sanderson $925,000 (2)
-Salary Remaining : $528,571
Reese Johnson $925,000 (2)
-Salary Remaining : $528,571
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $528,571
Travis Boyd $800,000 (1)
-Salary Remaining : $457,143
Lukas Sedlak $800,000 (4)
-Salary Remaining : $457,143
Cole Smith $792,500 (3)
-Salary Remaining : $452,857
Collin Delia $750,000 (3)
-Salary Remaining : $428,571
Zach Bogosian $750,000 (4)
-Salary Remaining : $428,571
Jalen Chatfield $750,000 (2)
-Salary Remaining : $428,571
Spencer Martin $700,000 (4)
-Salary Remaining : $400,000
Mathieu Joseph $700,000 (1)
-Salary Remaining : $400,000
Matthew Nieto $700,000 (3)
-Salary Remaining : $400,000
Patrick Brown $650,000 (1)
-Salary Remaining : $371,429
Total Pro Players25
Salary Commitment
Year 2023 : $60,642,500
Year 2024 : $50,317,500
Year 2025 : $29,742,500
Year 2026 : $24,000,000
Salary Average Commitment
Year 2023 : $60,642,500
Year 2024 : $50,317,500
Year 2025 : $29,742,500
Year 2026 : $24,000,000
Salary Cap with 1 Way Contract
Year 2023 : $60,642,500
Year 2024 : $50,317,500
Year 2025 : $29,742,500
Year 2026 : $24,000,000

Farm Players Salaries

Wayne Simmonds $500,000 (1)
Salary Remaining : $500,000
Derek Stepan $500,000 (4)
Salary Remaining : $500,000
Mathieu Perreault $400,000 (2)
Salary Remaining : $400,000
Jannik Hansen $300,000 (1)
Salary Remaining : $300,000
Alex Nedeljkovic $250,000 (4)
Salary Remaining : $250,000
David Schlemko $185,000 (1)
Salary Remaining : $185,000
Colton Sceviour $120,000 (3)
Salary Remaining : $120,000
Brandon Sutter $112,500 (4)
Salary Remaining : $112,500
Olle Alsing $92,500 (3)
Salary Remaining : $92,500
Thomas Harley $92,500 (2)
Salary Remaining : $92,500
Joakim Nordstrom $90,000 (1)
Salary Remaining : $90,000
Alex Vlasic $90,000 (2)
Salary Remaining : $90,000
Paul LaDue $80,000 (1)
Salary Remaining : $80,000
Hayden Hodgson $80,000 (5)
Salary Remaining : $80,000
Drake Rymsha $75,000 (3)
Salary Remaining : $75,000
Sheldon Rempal $75,000 (4)
Salary Remaining : $75,000
Louis Domingue $75,000 (5)
Salary Remaining : $75,000
Dean Kukan $75,000 (2)
Salary Remaining : $75,000
J-F Berube $75,000 (4)
Salary Remaining : $75,000
Patrick Wiercioch $65,000 (1)
Salary Remaining : $65,000
Kerby Rychel $50,000 (3)
Salary Remaining : $50,000
Total Farm Players21
Salary Commitment
Year 2023 : $3,382,500
Year 2024 : $2,162,500
Year 2025 : $1,505,000
Year 2026 : $1,167,500
Salary Average Commitment
Year 2023 : $3,382,500
Year 2024 : $2,162,500
Year 2025 : $1,505,000
Year 2026 : $1,167,500

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6400 - $100 - 5 193 - 81,14%
Level 2: 5400 - $75 - 4 836 - 89,56%
Level 3: 3400 - $50 - 3 333 - 98,03%
Level 4: 4400 - $30 - 4 126 - 93,77%
Luxury : 2400 - $175 - 2 124 - 88,50%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 612 - 89,15%
Average Income per Game$1,930,162
Year to Date Revenue$1,930,162
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,120,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$178,916,515
Projected Bank Account$178,916,515

Pro Players Salaries

Timo Meier $10,000,000 (5)
-Salary Remaining : $5,714,286
Taylor Hall $7,000,000 (5)
-Salary Remaining : $4,000,000
Rasmus Ristolainen $5,400,000 (3)
-Salary Remaining : $3,085,714
Nick Schmaltz $4,500,000 (5)
-Salary Remaining : $2,571,429
Tyler Bertuzzi $4,250,000 (4)
-Salary Remaining : $2,428,571
Ilya Sorokin $4,000,000 (4)
-Salary Remaining : $2,285,714
Boone Jenner $4,000,000 (2)
-Salary Remaining : $2,285,714
Jaccob Slavin $3,900,000 (3)
-Salary Remaining : $2,228,571
Elias Lindholm $3,850,000 (3)
-Salary Remaining : $2,200,000
Brandon Montour $3,850,000 (3)
-Salary Remaining : $2,200,000
Brandon Carlo $3,500,000 (5)
-Salary Remaining : $2,000,000
Pierre-Luc Dubois $3,350,000 (2)
-Salary Remaining : $1,914,286
Martin Necas $2,500,000 (3)
-Salary Remaining : $1,428,571
Scott Laughton $2,300,000 (3)
-Salary Remaining : $1,314,286
Juuso Valimaki $1,100,000 (2)
-Salary Remaining : $628,571
Lawson Crouse $1,000,000 (1)
-Salary Remaining : $571,429
Conor Timmins $950,000 (2)
-Salary Remaining : $542,857
Ty Smith $925,000 (1)
-Salary Remaining : $528,571
Noah Cates $925,000 (1)
-Salary Remaining : $528,571
Timothy Liljegren $863,000 (3)
-Salary Remaining : $493,143
Nick Perbix $842,500 (1)
-Salary Remaining : $481,429
Oliver Wahlstrom $832,500 (1)
-Salary Remaining : $475,714
Alexander Alexeyev $832,000 (1)
-Salary Remaining : $475,429
Logan Thompson $750,000 (1)
-Salary Remaining : $428,571
Yakov Trenin $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 2023 : $72,120,000
Year 2024 : $65,313,000
Year 2025 : $55,913,000
Year 2026 : $33,250,000
Salary Average Commitment
Year 2023 : $72,120,000
Year 2024 : $65,313,000
Year 2025 : $55,913,000
Year 2026 : $33,250,000
Salary Cap with 1 Way Contract
Year 2023 : $72,120,000
Year 2024 : $65,313,000
Year 2025 : $55,913,000
Year 2026 : $33,250,000

Farm Players Salaries

Colin White $400,000 (1)
Salary Remaining : $400,000
Justus Annunen $92,500 (1)
Salary Remaining : $92,500
Josh Dunne $92,500 (2)
Salary Remaining : $92,500
Vitali Kravtsov $87,500 (3)
Salary Remaining : $87,500
Ville Heinola $83,250 (2)
Salary Remaining : $83,250
Marian Studenic $79,250 (2)
Salary Remaining : $79,250
Josef Korenar $75,000 (2)
Salary Remaining : $75,000
Bokondji Imama $75,000 (4)
Salary Remaining : $75,000
Radim Zohorna $75,000 (5)
Salary Remaining : $75,000
Alex Formenton $75,000 (3)
Salary Remaining : $75,000
Matt Luff $70,000 (1)
Salary Remaining : $70,000
Trevor Carrick $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2023 : $1,275,000
Year 2024 : $712,500
Year 2025 : $312,500
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,275,000
Year 2024 : $712,500
Year 2025 : $312,500
Year 2026 : $150,000

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leaf Garden
Level 1: 6000 - $100 - 5 424 - 90,40%
Level 2: 5000 - $75 - 4 766 - 95,32%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 2000 - $175 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 190 - 95,95%
Average Income per Game$1,899,812
Year to Date Revenue$1,899,812
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,785,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$181,932,109
Projected Bank Account$181,932,109

Pro Players Salaries

Nikita Kucherov $9,000,000 (3)
-Salary Remaining : $5,142,857
Brayden Point $9,000,000 (5)
-Salary Remaining : $5,142,857
Alex Pietrangelo $8,000,000 (5)
-Salary Remaining : $4,571,429
Leon Draisaitl $8,000,000 (4)
-Salary Remaining : $4,571,429
John Carlson $8,000,000 (4)
-Salary Remaining : $4,571,429
Kirill Kaprizov $5,000,000 (3)
-Salary Remaining : $2,857,143
Nikolaj Ehlers $4,750,000 (5)
-Salary Remaining : $2,714,286
Patrice Bergeron $4,375,000 (3)
-Salary Remaining : $2,500,000
Conor Garland $4,000,000 (5)
-Salary Remaining : $2,285,714
Vince Dunn $4,000,000 (5)
-Salary Remaining : $2,285,714
Mike Matheson $3,500,000 (3)
-Salary Remaining : $2,000,000
Erik Haula $2,500,000 (5)
-Salary Remaining : $1,428,571
Adam Lowry $2,500,000 (4)
-Salary Remaining : $1,428,571
Jake Oettinger $2,400,000 (2)
-Salary Remaining : $1,371,429
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $528,571
Pavel Dorofeyev $925,000 (1)
-Salary Remaining : $528,571
Dylan DeMelo $900,000 (2)
-Salary Remaining : $514,286
Niko Mikkola $842,500 (1)
-Salary Remaining : $481,429
Pyotr Kochetkov $842,500 (1)
-Salary Remaining : $481,429
Jansen Harkins $825,000 (1)
-Salary Remaining : $471,429
Calle Rosen $750,000 (3)
-Salary Remaining : $428,571
Kevin Stenlund $750,000 (5)
-Salary Remaining : $428,571
Total Pro Players22
Salary Commitment
Year 2023 : $81,785,000
Year 2024 : $77,425,000
Year 2025 : $74,125,000
Year 2026 : $51,500,000
Salary Average Commitment
Year 2023 : $81,460,000
Year 2024 : $77,425,000
Year 2025 : $74,125,000
Year 2026 : $51,500,000
Salary Cap with 1 Way Contract
Year 2023 : $81,785,000
Year 2024 : $77,425,000
Year 2025 : $74,125,000
Year 2026 : $51,500,000

Farm Players Salaries

Marcus Sorensen $150,000 (2)
Salary Remaining : $150,000
Akito Hirose $95,000 (4)
Salary Remaining : $95,000
Anthony Angello $92,500 (1)
Salary Remaining : $92,500
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $92,500
Jackson LaCombe $92,500 (2)
Salary Remaining : $92,500
Zac Jones $92,500 (1)
Salary Remaining : $92,500
Nicholas Abruzzese $85,000 (1)
Salary Remaining : $85,000
Hugo Alnefelt $84,250 (2)
Salary Remaining : $84,250
Samuel Ersson $84,250 (2)
Salary Remaining : $84,250
Isaac Ratcliffe $82,500 (3)
Salary Remaining : $82,500
Jiri Patera $81,750 (4)
Salary Remaining : $81,750
Riley Damiani $80,500 (1)
Salary Remaining : $80,500
Oskar Steen $80,000 (2)
Salary Remaining : $80,000
Casey Nelson $80,000 (1)
Salary Remaining : $80,000
Riley Barber $80,000 (3)
Salary Remaining : $80,000
Ben Gleason $77,500 (2)
Salary Remaining : $77,500
Jacob Moverare $75,000 (2)
Salary Remaining : $75,000
Ivan Chekhovich $75,000 (3)
Salary Remaining : $75,000
Jonathan Dahlen $75,000 (1)
Salary Remaining : $75,000
Matthew Phillips $75,000 (2)
Salary Remaining : $75,000
Jimmy Schuldt $75,000 (4)
Salary Remaining : $75,000
Justin Bailey $75,000 (4)
Salary Remaining : $75,000
Scott Perunovich $75,000 (2)
Salary Remaining : $75,000
Adam Clendening $70,000 (1)
Salary Remaining : $70,000
Brian Ferlin $70,000 (1)
Salary Remaining : $70,000
Teemu Pulkkinen $70,000 (1)
Salary Remaining : $70,000
Joshua Ho-Sang $70,000 (5)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (2)
Salary Remaining : $70,000
Ashton Sautner $70,000 (3)
Salary Remaining : $70,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,375,750
Year 2024 : $1,567,750
Year 2025 : $704,250
Year 2026 : $396,750
Salary Average Commitment
Year 2023 : $2,375,750
Year 2024 : $1,567,750
Year 2025 : $704,250
Year 2026 : $396,750

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,263,300
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$179,873,734
Projected Bank Account$179,873,734

Pro Players Salaries

Keith Yandle $7,500,000 (1)
-Salary Remaining : $4,285,714
TJ Brodie $5,000,000 (4)
-Salary Remaining : $2,857,143
Olli Maatta $4,083,300 (3)
-Salary Remaining : $2,333,314
Duncan Keith $3,500,000 (2)
-Salary Remaining : $2,000,000
Drake Batherson $2,500,000 (2)
-Salary Remaining : $1,428,571
Jake Bean $1,900,000 (2)
-Salary Remaining : $1,085,714
Jacob Bryson $1,800,000 (1)
-Salary Remaining : $1,028,571
Nick Cousins $1,500,000 (2)
-Salary Remaining : $857,143
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $857,143
Barrett Hayton $1,420,000 (3)
-Salary Remaining : $811,429
Brendan Lemieux $1,350,000 (5)
-Salary Remaining : $771,429
Philippe Myers $1,300,000 (1)
-Salary Remaining : $742,857
Juraj Slafkovsky $950,000 (3)
-Salary Remaining : $542,857
Jack Quinn $925,000 (3)
-Salary Remaining : $528,571
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $528,571
Dylan Samberg $925,000 (1)
-Salary Remaining : $528,571
Kent Johnson $925,000 (2)
-Salary Remaining : $528,571
Owen Power $900,000 (2)
-Salary Remaining : $514,286
Nico Daws $842,500 (2)
-Salary Remaining : $481,429
Elmer Soderblom $842,500 (3)
-Salary Remaining : $481,429
Nils Hoglander $825,000 (1)
-Salary Remaining : $471,429
Jonas Siegenthaler $800,000 (1)
-Salary Remaining : $457,143
Michael Hutchinson $700,000 (1)
-Salary Remaining : $400,000
Dustin Tokarski $700,000 (3)
-Salary Remaining : $400,000
Tucker Poolman $650,000 (1)
-Salary Remaining : $371,429
Total Pro Players25
Salary Commitment
Year 2023 : $44,263,300
Year 2024 : $28,838,300
Year 2025 : $15,270,800
Year 2026 : $6,350,000
Salary Average Commitment
Year 2023 : $43,343,300
Year 2024 : $27,918,300
Year 2025 : $14,350,800
Year 2026 : $6,350,000
Salary Cap with 1 Way Contract
Year 2023 : $44,263,300
Year 2024 : $28,838,300
Year 2025 : $15,270,800
Year 2026 : $6,350,000

Farm Players Salaries

Ryan Spooner $400,000 (1)
Salary Remaining : $400,000
Riley Nash $275,000 (3)
Salary Remaining : $275,000
Rudolfs Balcers $125,000 (1)
Salary Remaining : $125,000
Ross Johnston $100,000 (2)
Salary Remaining : $100,000
Spencer Foo $92,500 (2)
Salary Remaining : $92,500
Alexander Holtz $92,500 (2)
Salary Remaining : $92,500
Adam Johnson $92,500 (2)
Salary Remaining : $92,500
Kevin Roy $92,500 (2)
Salary Remaining : $92,500
Ben Meyers $90,000 (1)
Salary Remaining : $90,000
Nicholas Robertson $85,000 (1)
Salary Remaining : $85,000
Cole Schwindt $84,250 (1)
Salary Remaining : $84,250
Mikhail Vorobyev $78,417 (1)
Salary Remaining : $78,417
Hugh McGing $75,000 (5)
Salary Remaining : $75,000
Givani Smith $75,000 (2)
Salary Remaining : $75,000
Bobby McMann $75,000 (2)
Salary Remaining : $75,000
Nic Petan $75,000 (2)
Salary Remaining : $75,000
Carsen Twarynski $75,000 (1)
Salary Remaining : $75,000
Justin Kloos $70,000 (1)
Salary Remaining : $70,000
Tyler Lewington $70,000 (3)
Salary Remaining : $70,000
Freddie Hamilton $70,000 (1)
Salary Remaining : $70,000
Daniel Brickley $70,000 (4)
Salary Remaining : $70,000
Calvin Thurkauf $70,000 (1)
Salary Remaining : $70,000
Elliot Desnoyers $50,000 (1)
Salary Remaining : $50,000
Samuel Knazko $50,000 (1)
Salary Remaining : $50,000
Matej Blumel $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,482,667
Year 2024 : $1,185,000
Year 2025 : $490,000
Year 2026 : $145,000
Salary Average Commitment
Year 2023 : $2,457,667
Year 2024 : $1,160,000
Year 2025 : $465,000
Year 2026 : $120,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6400 - $100 - 0 - 0,00%
Level 2: 5400 - $75 - 0 - 0,00%
Level 3: 3400 - $50 - 0 - 0,00%
Level 4: 4400 - $30 - 0 - 0,00%
Luxury : 2400 - $175 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,489,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$270,368,075
Projected Bank Account$270,368,075

Pro Players Salaries

Jack Hughes $9,000,000 (1)
-Salary Remaining : $5,142,857
Blake Wheeler $6,500,000 (2)
-Salary Remaining : $3,714,286
Tyler Johnson $5,500,000 (1)
-Salary Remaining : $3,142,857
Vincent Trocheck $5,250,000 (2)
-Salary Remaining : $3,000,000
Kevin Hayes $5,175,000 (1)
-Salary Remaining : $2,957,143
Nikita Zaitsev $4,500,000 (5)
-Salary Remaining : $2,571,429
Colin Miller $3,875,000 (1)
-Salary Remaining : $2,214,286
Robby Fabbri $3,500,000 (5)
-Salary Remaining : $2,000,000
Josh Morrissey $3,150,000 (2)
-Salary Remaining : $1,800,000
Chris Wagner $1,250,000 (1)
-Salary Remaining : $714,286
Ian Mitchell $925,000 (1)
-Salary Remaining : $528,571
Luke Hughes $925,000 (3)
-Salary Remaining : $528,571
Dawson Mercer $925,000 (2)
-Salary Remaining : $528,571
Spencer Knight $925,000 (1)
-Salary Remaining : $528,571
Quinton Byfield $925,000 (1)
-Salary Remaining : $528,571
K'Andre Miller $925,000 (1)
-Salary Remaining : $528,571
Emil Bemstrom $900,000 (1)
-Salary Remaining : $514,286
Sam Steel $874,125 (2)
-Salary Remaining : $499,500
Morgan Frost $863,000 (3)
-Salary Remaining : $493,143
Lukas Dostal $842,500 (1)
-Salary Remaining : $481,429
Mark Giordano $800,000 (5)
-Salary Remaining : $457,143
Phillip Di Giuseppe $750,000 (5)
-Salary Remaining : $428,571
Wade Allison $750,000 (1)
-Salary Remaining : $428,571
Liam Foudy $750,000 (4)
-Salary Remaining : $428,571
Gavin Bayreuther $710,000 (3)
-Salary Remaining : $405,714
Total Pro Players25
Salary Commitment
Year 2023 : $60,489,625
Year 2024 : $29,497,125
Year 2025 : $12,798,000
Year 2026 : $10,300,000
Salary Average Commitment
Year 2023 : $60,489,625
Year 2024 : $29,497,125
Year 2025 : $12,798,000
Year 2026 : $10,300,000
Salary Cap with 1 Way Contract
Year 2023 : $60,489,625
Year 2024 : $29,497,125
Year 2025 : $12,798,000
Year 2026 : $10,300,000

Farm Players Salaries

Artem Anisimov $400,000 (2)
Salary Remaining : $400,000
Zack Smith $325,000 (1)
Salary Remaining : $325,000
David Jiricek $95,000 (4)
Salary Remaining : $95,000
Dylan Holloway $92,500 (2)
Salary Remaining : $92,500
Brayden Tracey $92,500 (2)
Salary Remaining : $92,500
Filip Roos $92,500 (2)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (5)
Salary Remaining : $92,500
Bobby Brink $92,500 (2)
Salary Remaining : $92,500
Aidan McDonough $92,500 (2)
Salary Remaining : $92,500
Dennis Cholowski $90,000 (2)
Salary Remaining : $90,000
Jacob Peterson $84,250 (1)
Salary Remaining : $84,250
Cole Koepke $84,250 (2)
Salary Remaining : $84,250
Jack LaFontaine $83,850 (5)
Salary Remaining : $83,850
Declan Chisholm $83,500 (1)
Salary Remaining : $83,500
Alexander Nylander $83,250 (2)
Salary Remaining : $83,250
Sasha Chmelevski $79,250 (1)
Salary Remaining : $79,250
Lukas Rousek $77,500 (2)
Salary Remaining : $77,500
Adam Werner $75,000 (1)
Salary Remaining : $75,000
Duncan Siemens $75,000 (2)
Salary Remaining : $75,000
Jack Studnicka $75,000 (3)
Salary Remaining : $75,000
Mike Hardman $75,000 (3)
Salary Remaining : $75,000
Robin Salo $75,000 (2)
Salary Remaining : $75,000
Kasper Bjorkqvist $75,000 (1)
Salary Remaining : $75,000
Jordan Gross $75,000 (4)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $75,000
Brogan Rafferty $75,000 (4)
Salary Remaining : $75,000
Kyle Capobianco $70,000 (1)
Salary Remaining : $70,000
Jake Bischoff $70,000 (3)
Salary Remaining : $70,000
Marc Michaelis $70,000 (4)
Salary Remaining : $70,000
Julius Honka $70,000 (4)
Salary Remaining : $70,000
Joseph Blandisi $70,000 (3)
Salary Remaining : $70,000
Brendan Guhle $70,000 (1)
Salary Remaining : $70,000
Stuart Percy $57,500 (2)
Salary Remaining : $57,500
Shane Wright $50,000 (1)
Salary Remaining : $50,000
Total Farm Players34
Salary Commitment
Year 2023 : $3,243,350
Year 2024 : $2,331,350
Year 2025 : $851,350
Year 2026 : $551,850
Salary Average Commitment
Year 2023 : $3,198,475
Year 2024 : $2,286,475
Year 2025 : $806,475
Year 2026 : $516,475