Connexion

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6000 - $105 - 4 689 - 78,16%
Level 2: 5000 - $80 - 3 897 - 77,93%
Level 3: 3000 - $50 - 2 957 - 98,55%
Level 4: 4000 - $35 - 2 858 - 71,45%
Luxury : 2000 - $185 - 1 624 - 81,21%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 025 - 80,13%
Average Income per Game$1,690,604
Year to Date Revenue$69,314,756
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,785,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,785,010
Farm Year To Date Expenses$0
Pro Salary Cap To Date$81,785,010
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$711,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,785,000
Estimate Under Maximum Salary Cap of $82,500,000$715,000
Estimate Over Minimum Salary Cap of $41,250,000 $40,535,000
Current Bank Account$142,401,847
Projected Bank Account$142,401,847

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $0
Jakub Voracek $6,250,000 (3)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Mikko Rantanen $6,000,000 (5)
-Salary Remaining : $0
Gustav Nyquist $6,000,000 (2)
-Salary Remaining : $0
Calvin de Haan $5,400,000 (4)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (4)
-Salary Remaining : $0
Matthew Tkachuk $5,000,000 (1)
-Salary Remaining : $0
Brady Tkachuk $4,000,000 (3)
-Salary Remaining : $0
Jake DeBrusk $4,000,000 (5)
-Salary Remaining : $0
Tristan Jarry $3,500,000 (4)
-Salary Remaining : $0
Ryan Pulock $3,340,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau $3,300,000 (1)
-Salary Remaining : $0
Ian Cole $3,000,000 (2)
-Salary Remaining : $0
Nick Jensen $3,000,000 (2)
-Salary Remaining : $0
Trevor Moore $1,500,000 (4)
-Salary Remaining : $0
Erik Cernak $1,475,000 (1)
-Salary Remaining : $0
Marcus Bjork $925,000 (1)
-Salary Remaining : $0
Akira Schmid $842,500 (2)
-Salary Remaining : $0
Thomas Chabot $832,500 (1)
-Salary Remaining : $0
Michael Amadio $750,000 (5)
-Salary Remaining : $0
Gustav Lindstrom $750,000 (2)
-Salary Remaining : $0
Daniil Tarasov $750,000 (3)
-Salary Remaining : $0
Jack Campbell $670,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $81,785,000
Year 2024 : $69,582,500
Year 2025 : $40,490,000
Year 2026 : $26,150,000
Salary Average Commitment
Year 2023 : $81,785,000
Year 2024 : $69,582,500
Year 2025 : $40,490,000
Year 2026 : $26,150,000
Salary Cap with 1 Way Contract
Year 2023 : $81,785,000
Year 2024 : $69,582,500
Year 2025 : $40,490,000
Year 2026 : $26,150,000

Farm Players Salaries

Markus Nutivaara $250,000 (3)
Salary Remaining : $250,000
Alex Petrovic $195,000 (1)
Salary Remaining : $195,000
Nolan Foote $92,500 (1)
Salary Remaining : $92,500
Chase Pearson $91,783 (1)
Salary Remaining : $91,783
Isaak Phillips $84,250 (2)
Salary Remaining : $84,250
Jonny Brodzinski $75,000 (4)
Salary Remaining : $75,000
Stefan Matteau $75,000 (3)
Salary Remaining : $75,000
Josh Jacobs $75,000 (5)
Salary Remaining : $75,000
Miikka Salomaki $75,000 (2)
Salary Remaining : $75,000
Cam Dineen $75,000 (2)
Salary Remaining : $75,000
Andreas Borgman $75,000 (4)
Salary Remaining : $75,000
Haydn Fleury $75,000 (5)
Salary Remaining : $75,000
Alexandre Grenier $72,500 (4)
Salary Remaining : $72,500
Beau Bennett $72,500 (4)
Salary Remaining : $72,500
Noah Juulsen $70,000 (1)
Salary Remaining : $70,000
Oscar Dansk $70,000 (3)
Salary Remaining : $70,000
Christopher Gibson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,588,533
Year 2024 : $1,074,250
Year 2025 : $840,000
Year 2026 : $445,000
Salary Average Commitment
Year 2023 : $1,588,533
Year 2024 : $1,074,250
Year 2025 : $840,000
Year 2026 : $445,000

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 6400 - $100 - 4 986 - 77,90%
Level 2: 5400 - $75 - 4 134 - 76,55%
Level 3: 3400 - $50 - 2 998 - 88,18%
Level 4: 4400 - $30 - 3 990 - 90,69%
Luxury : 2400 - $175 - 1 738 - 72,43%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 846 - 81,12%
Average Income per Game$1,727,996
Year to Date Revenue$70,847,836
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,367,813
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$70,932,523
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,932,523
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$611,894
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,367,813
Estimate Under Maximum Salary Cap of $82,500,000$12,132,187
Estimate Over Minimum Salary Cap of $41,250,000 $29,117,813
Current Bank Account$33,251,372
Projected Bank Account$33,251,372

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
-Salary Remaining : $0
William Nylander $6,000,000 (5)
-Salary Remaining : $0
Ryan O'Reilly $6,000,000 (5)
-Salary Remaining : $0
Craig Smith $4,750,000 (2)
-Salary Remaining : $0
David Perron $4,750,000 (1)
-Salary Remaining : $0
Josh Manson $4,250,000 (2)
-Salary Remaining : $0
Elias Pettersson $4,000,000 (2)
-Salary Remaining : $0
David Savard $4,000,000 (3)
-Salary Remaining : $0
Christian Dvorak $3,450,000 (5)
-Salary Remaining : $0
Jonathan Bernier $3,250,000 (2)
-Salary Remaining : $0
Joel Edmundson $3,100,000 (2)
-Salary Remaining : $0
Thomas Greiss $2,800,000 (3)
-Salary Remaining : $0
Radek Faksa $2,500,000 (3)
-Salary Remaining : $0
Alexander Romanov $2,500,000 (2)
-Salary Remaining : $0
Brock McGinn $2,300,000 (3)
-Salary Remaining : $0
Riley Stillman $1,350,000 (1)
-Salary Remaining : $0
Dylan Gambrell $950,000 (5)
-Salary Remaining : $0
Cole Sillinger $925,000 (2)
-Salary Remaining : $0
Rem Pitlick $917,813 (1)
-Salary Remaining : $0
Jake Neighbours $842,500 (3)
-Salary Remaining : $0
Denis Gurianov $832,500 (1)
-Salary Remaining : $0
Morgan Geekie $750,000 (2)
-Salary Remaining : $0
Fabian Zetterlund $750,000 (2)
-Salary Remaining : $0
Michael McCarron $700,000 (3)
-Salary Remaining : $0
Anthony Stolarz $700,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $70,367,813
Year 2024 : $62,517,500
Year 2025 : $38,242,500
Year 2026 : $24,400,000
Salary Average Commitment
Year 2023 : $70,367,813
Year 2024 : $62,517,500
Year 2025 : $38,242,500
Year 2026 : $24,400,000
Salary Cap with 1 Way Contract
Year 2023 : $70,367,813
Year 2024 : $62,517,500
Year 2025 : $38,242,500
Year 2026 : $24,400,000

Farm Players Salaries

Carter Hutton $275,000 (1)
Salary Remaining : $275,000
Nikolay Goldobin $90,000 (4)
Salary Remaining : $90,000
Vincent Iorio $86,750 (3)
Salary Remaining : $86,750
Aliaksei Protas $84,250 (1)
Salary Remaining : $84,250
Sam Poulin $83,250 (2)
Salary Remaining : $83,250
Leevi Merilainen $83,000 (3)
Salary Remaining : $83,000
Mark Visentin $81,000 (1)
Salary Remaining : $81,000
Nikita Alexandrov $77,500 (2)
Salary Remaining : $77,500
William Lockwood $77,500 (1)
Salary Remaining : $77,500
Dylan Coghlan $77,500 (2)
Salary Remaining : $77,500
Matthew Highmore $75,000 (5)
Salary Remaining : $75,000
Vinni Lettieri $75,000 (3)
Salary Remaining : $75,000
Nick Caamano $75,000 (1)
Salary Remaining : $75,000
Arturs Silovs $75,000 (2)
Salary Remaining : $75,000
Mitchell Stephens $75,000 (5)
Salary Remaining : $75,000
Tyler Graovac $70,000 (2)
Salary Remaining : $70,000
David Musil $60,000 (1)
Salary Remaining : $60,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,520,750
Year 2024 : $868,000
Year 2025 : $484,750
Year 2026 : $240,000
Salary Average Commitment
Year 2023 : $1,520,750
Year 2024 : $868,000
Year 2025 : $484,750
Year 2026 : $240,000

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJefferson County Civic Center
Level 1: 6400 - $100 - 4 985 - 77,89%
Level 2: 5400 - $75 - 4 154 - 76,92%
Level 3: 3400 - $55 - 2 334 - 68,65%
Level 4: 4400 - $30 - 3 978 - 90,41%
Luxury : 2400 - $175 - 1 743 - 72,63%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 194 - 78,15%
Average Income per Game$1,703,474
Year to Date Revenue$69,842,419
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,337,675
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$56,770,293
Farm Year To Date Expenses$0
Pro Salary Cap To Date$56,770,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,588
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,337,675
Estimate Under Maximum Salary Cap of $82,500,000$25,162,325
Estimate Over Minimum Salary Cap of $41,250,000 $16,087,675
Current Bank Account$208,618,124
Projected Bank Account$208,618,124

Pro Players Salaries

Artemi Panarin $12,500,000 (5)
-Salary Remaining : $0
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $0
Jake Guentzel $5,000,000 (5)
-Salary Remaining : $0
Connor Murphy $4,400,000 (2)
-Salary Remaining : $0
Marcus Pettersson $4,025,175 (5)
-Salary Remaining : $0
Mikael Granlund $3,750,000 (3)
-Salary Remaining : $0
Joonas Korpisalo $2,200,000 (3)
-Salary Remaining : $0
Sean Walker $2,000,000 (3)
-Salary Remaining : $0
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $0
Jamie Oleksiak $1,962,500 (2)
-Salary Remaining : $0
Colin Blackwell $1,200,000 (5)
-Salary Remaining : $0
Ryan Donato $1,200,000 (5)
-Salary Remaining : $0
Derick Brassard $1,000,000 (3)
-Salary Remaining : $0
Erik Gustafsson $1,000,000 (1)
-Salary Remaining : $0
Philip Tomasino $925,000 (2)
-Salary Remaining : $0
Tim Stutzle $925,000 (1)
-Salary Remaining : $0
Blake Lizotte $800,000 (1)
-Salary Remaining : $0
Steven Santini $750,000 (4)
-Salary Remaining : $0
Logan O'Connor $750,000 (4)
-Salary Remaining : $0
Felix Sandstrom $750,000 (1)
-Salary Remaining : $0
Hudson Fasching $750,000 (4)
-Salary Remaining : $0
Michael McNiven $750,000 (1)
-Salary Remaining : $0
Mark Jankowski $700,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $57,337,675
Year 2024 : $43,112,675
Year 2025 : $35,825,175
Year 2026 : $26,175,175
Salary Average Commitment
Year 2023 : $57,337,675
Year 2024 : $43,112,675
Year 2025 : $35,825,175
Year 2026 : $26,175,175
Salary Cap with 1 Way Contract
Year 2023 : $57,337,675
Year 2024 : $43,112,675
Year 2025 : $35,825,175
Year 2026 : $26,175,175

Farm Players Salaries

Marco Kasper $95,000 (3)
Salary Remaining : $95,000
Alex Turcotte $92,500 (1)
Salary Remaining : $92,500
Sean Farrell $90,000 (3)
Salary Remaining : $90,000
Tyler Kleven $90,000 (3)
Salary Remaining : $90,000
Brady Keeper $77,500 (5)
Salary Remaining : $77,500
Jacob Lucchini $77,500 (1)
Salary Remaining : $77,500
Jacob Larsson $75,000 (5)
Salary Remaining : $75,000
Mitch Reinke $75,000 (5)
Salary Remaining : $75,000
Michael Pezzetta $75,000 (1)
Salary Remaining : $75,000
Laurent Dauphin $75,000 (4)
Salary Remaining : $75,000
Kenny Agostino $75,000 (1)
Salary Remaining : $75,000
Tomas Hyka $71,000 (1)
Salary Remaining : $71,000
Brett Seney $70,000 (3)
Salary Remaining : $70,000
Hunter Shinkaruk $70,000 (3)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,108,500
Year 2024 : $717,500
Year 2025 : $717,500
Year 2026 : $302,500
Salary Average Commitment
Year 2023 : $1,108,500
Year 2024 : $717,500
Year 2025 : $717,500
Year 2026 : $302,500

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameStampede Corral
Level 1: 6400 - $100 - 4 947 - 77,30%
Level 2: 5400 - $75 - 4 157 - 76,98%
Level 3: 3400 - $55 - 2 313 - 68,03%
Level 4: 4400 - $30 - 3 978 - 90,41%
Luxury : 2400 - $175 - 1 715 - 71,47%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 111 - 77,78%
Average Income per Game$1,691,567
Year to Date Revenue$69,354,232
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,966,625
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,911,127
Farm Year To Date Expenses$0
Pro Salary Cap To Date$56,911,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,101
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$47,966,625
Estimate Under Maximum Salary Cap of $82,500,000$34,533,375
Estimate Over Minimum Salary Cap of $41,250,000 $6,716,625
Current Bank Account$88,351,828
Projected Bank Account$88,351,828

Pro Players Salaries

Jordan Eberle $7,000,000 (4)
-Salary Remaining : $0
Jonas Brodin $4,750,000 (2)
-Salary Remaining : $0
Vitek Vanecek $3,550,000 (5)
-Salary Remaining : $0
Brandon Tanev $3,500,000 (4)
-Salary Remaining : $0
Brendan Smith $3,350,000 (3)
-Salary Remaining : $0
Joel Farabee $3,000,000 (4)
-Salary Remaining : $0
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $0
Jake McCabe $2,900,000 (2)
-Salary Remaining : $0
Jordie Benn $2,400,000 (2)
-Salary Remaining : $0
Filip Chytil $2,000,000 (3)
-Salary Remaining : $0
Adam Pelech $1,925,000 (2)
-Salary Remaining : $0
Noel Acciari $1,250,000 (5)
-Salary Remaining : $0
Braden Schneider $925,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $874,125 (2)
-Salary Remaining : $0
Jack McBain $842,500 (1)
-Salary Remaining : $0
Dakota Joshua $800,000 (5)
-Salary Remaining : $0
Jaycob Megna $750,000 (4)
-Salary Remaining : $0
Kaapo Kahkonen $750,000 (4)
-Salary Remaining : $0
Johnathan Kovacevic $750,000 (1)
-Salary Remaining : $0
Denis Malgin $750,000 (1)
-Salary Remaining : $0
Jacob MacDonald $750,000 (2)
-Salary Remaining : $0
Zach Sawchenko $750,000 (1)
-Salary Remaining : $0
Justin Holl $700,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $700,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $47,966,625
Year 2024 : $44,174,125
Year 2025 : $29,650,000
Year 2026 : $23,600,000
Salary Average Commitment
Year 2023 : $47,966,625
Year 2024 : $44,174,125
Year 2025 : $29,650,000
Year 2026 : $23,600,000
Salary Cap with 1 Way Contract
Year 2023 : $47,966,625
Year 2024 : $44,174,125
Year 2025 : $29,650,000
Year 2026 : $23,600,000

Farm Players Salaries

Joonas Donskoi $490,000 (2)
Salary Remaining : $490,000
Mirco Mueller $140,000 (4)
Salary Remaining : $140,000
Vinnie Hinostroza $100,000 (3)
Salary Remaining : $100,000
Tobias Bjornfot $92,500 (1)
Salary Remaining : $92,500
Brandt Clarke $92,500 (3)
Salary Remaining : $92,500
Samuel Bolduc $89,250 (3)
Salary Remaining : $89,250
Jean-Luc Foudy $84,250 (3)
Salary Remaining : $84,250
Simon Holmstrom $83,250 (2)
Salary Remaining : $83,250
Milos Kelemen $80,500 (2)
Salary Remaining : $80,500
Tim Gettinger $75,000 (2)
Salary Remaining : $75,000
Keaton Middleton $75,000 (2)
Salary Remaining : $75,000
Joe Snively $75,000 (4)
Salary Remaining : $75,000
Austin Strand $73,500 (1)
Salary Remaining : $73,500
Luke Johnson $70,000 (3)
Salary Remaining : $70,000
Dakota Mermis $70,000 (3)
Salary Remaining : $70,000
Drake Caggiula $70,000 (3)
Salary Remaining : $70,000
Josh Currie $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,825,750
Year 2024 : $1,594,750
Year 2025 : $791,000
Year 2026 : $215,000
Salary Average Commitment
Year 2023 : $1,795,250
Year 2024 : $1,564,250
Year 2025 : $791,000
Year 2026 : $215,000

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameInternational Amphitheater
Level 1: 6400 - $100 - 4 930 - 77,03%
Level 2: 5400 - $75 - 4 111 - 76,14%
Level 3: 3400 - $55 - 2 348 - 69,07%
Level 4: 4400 - $30 - 3 974 - 90,31%
Luxury : 2400 - $175 - 1 719 - 71,61%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 082 - 77,64%
Average Income per Game$1,688,076
Year to Date Revenue$69,211,113
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,739,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,739,595
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,739,595
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$362,953
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$41,739,625
Estimate Under Maximum Salary Cap of $82,500,000$40,760,375
Estimate Over Minimum Salary Cap of $41,250,000 $489,625
Current Bank Account$271,165,012
Projected Bank Account$271,165,012

Pro Players Salaries

Max Domi $6,000,000 (4)
-Salary Remaining : $0
Josh Norris $5,000,000 (2)
-Salary Remaining : $0
Miro Heiskanen $5,000,000 (3)
-Salary Remaining : $0
Noah Dobson $4,000,000 (3)
-Salary Remaining : $0
David Rittich $2,750,000 (1)
-Salary Remaining : $0
Henri Jokiharju $2,400,000 (3)
-Salary Remaining : $0
Kaapo Kakko $1,800,000 (3)
-Salary Remaining : $0
Alexandre Texier $1,300,000 (3)
-Salary Remaining : $0
Adam Fox $1,100,000 (2)
-Salary Remaining : $0
Michael Rasmussen $1,000,000 (3)
-Salary Remaining : $0
Jakub Zboril $975,000 (5)
-Salary Remaining : $0
Cole Perfetti $925,000 (1)
-Salary Remaining : $0
Tyson Foerster $925,000 (3)
-Salary Remaining : $0
Alex Newhook $875,000 (1)
-Salary Remaining : $0
Isac Lundestrom $874,125 (3)
-Salary Remaining : $0
Matty Beniers $842,500 (2)
-Salary Remaining : $0
Owen Tippett $832,500 (3)
-Salary Remaining : $0
Ryan McLeod $798,000 (2)
-Salary Remaining : $0
Calen Addison $792,500 (1)
-Salary Remaining : $0
Zdeno Chara $750,000 (1)
-Salary Remaining : $0
Filip Gustavsson $750,000 (2)
-Salary Remaining : $0
Joey Anderson $700,000 (2)
-Salary Remaining : $0
Liam O'Brien $700,000 (1)
-Salary Remaining : $0
Pheonix Copley $650,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $41,739,625
Year 2024 : $34,297,125
Year 2025 : $25,106,625
Year 2026 : $6,975,000
Salary Average Commitment
Year 2023 : $41,739,625
Year 2024 : $34,297,125
Year 2025 : $25,106,625
Year 2026 : $6,975,000
Salary Cap with 1 Way Contract
Year 2023 : $41,739,625
Year 2024 : $34,297,125
Year 2025 : $25,106,625
Year 2026 : $6,975,000

Farm Players Salaries

Leo Komarov $400,000 (1)
Salary Remaining : $400,000
Will Butcher $350,000 (2)
Salary Remaining : $350,000
Connor McMichael $92,500 (1)
Salary Remaining : $92,500
Rasmus Kupari $92,500 (1)
Salary Remaining : $92,500
Grigori Denisenko $92,500 (1)
Salary Remaining : $92,500
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $92,500
Drew Helleson $92,500 (3)
Salary Remaining : $92,500
Kole Lind $87,413 (2)
Salary Remaining : $87,413
Owen Beck $87,000 (3)
Salary Remaining : $87,000
Dysin Mayo $85,000 (5)
Salary Remaining : $85,000
Alec Regula $84,250 (1)
Salary Remaining : $84,250
Filip Zadina $83,250 (3)
Salary Remaining : $83,250
Joey Daccord $80,000 (3)
Salary Remaining : $80,000
Charles Hudon $80,000 (3)
Salary Remaining : $80,000
Nikita Soshnikov $80,000 (4)
Salary Remaining : $80,000
David Gustafsson $77,500 (2)
Salary Remaining : $77,500
Shane Bowers $75,000 (3)
Salary Remaining : $75,000
Carl Dahlstrom $75,000 (4)
Salary Remaining : $75,000
Lucas Johansen $75,000 (1)
Salary Remaining : $75,000
Connor Bunnaman $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $70,000 (4)
Salary Remaining : $70,000
Pontus Aberg $70,000 (2)
Salary Remaining : $70,000
Marcus Hogberg $70,000 (2)
Salary Remaining : $70,000
Michael Paliotta $60,000 (1)
Salary Remaining : $60,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,526,912
Year 2024 : $1,537,662
Year 2025 : $807,750
Year 2026 : $310,000
Salary Average Commitment
Year 2023 : $2,491,912
Year 2024 : $1,502,662
Year 2025 : $772,750
Year 2026 : $275,000

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRiverfront Coliseum
Level 1: 6200 - $100 - 4 944 - 79,73%
Level 2: 5200 - $75 - 4 095 - 78,74%
Level 3: 3200 - $50 - 3 074 - 96,07%
Level 4: 4200 - $30 - 4 007 - 95,41%
Luxury : 2200 - $175 - 1 752 - 79,62%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 871 - 85,10%
Average Income per Game$1,727,373
Year to Date Revenue$70,822,304
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,265,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$73,049,812
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,049,812
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$663,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,265,000
Estimate Under Maximum Salary Cap of $82,500,000$6,235,000
Estimate Over Minimum Salary Cap of $41,250,000 $35,015,000
Current Bank Account$255,980,990
Projected Bank Account$255,980,990

Pro Players Salaries

Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $0
Kris Letang $7,250,000 (1)
-Salary Remaining : $0
Chris Kreider $6,000,000 (5)
-Salary Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $0
Sam Reinhart $5,200,000 (3)
-Salary Remaining : $0
Esa Lindell $4,800,000 (3)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (5)
-Salary Remaining : $0
J.T. Compher $4,500,000 (4)
-Salary Remaining : $0
Mathew Barzal $4,000,000 (3)
-Salary Remaining : $0
Kevin Fiala $3,500,000 (3)
-Salary Remaining : $0
John Klingberg $3,500,000 (1)
-Salary Remaining : $0
James Reimer $3,100,000 (2)
-Salary Remaining : $0
MacKenzie Weegar $3,000,000 (4)
-Salary Remaining : $0
Igor Shesterkin $3,000,000 (4)
-Salary Remaining : $0
Dmitry Kulikov $2,250,000 (4)
-Salary Remaining : $0
Joel Eriksson Ek $1,450,000 (2)
-Salary Remaining : $0
Lucas Raymond $925,000 (1)
-Salary Remaining : $0
Mikhail Sergachev $832,500 (2)
-Salary Remaining : $0
Clayton Keller $832,500 (2)
-Salary Remaining : $0
Rafael Harvey-Pinard $825,000 (1)
-Salary Remaining : $0
Teddy Blueger $750,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $76,265,000
Year 2024 : $47,765,000
Year 2025 : $40,800,000
Year 2026 : $23,300,000
Salary Average Commitment
Year 2023 : $76,265,000
Year 2024 : $47,765,000
Year 2025 : $40,800,000
Year 2026 : $23,300,000
Salary Cap with 1 Way Contract
Year 2023 : $76,265,000
Year 2024 : $47,765,000
Year 2025 : $40,800,000
Year 2026 : $23,300,000

Farm Players Salaries

Cole McWard $95,000 (5)
Salary Remaining : $95,000
Alexei Melnichuk $92,500 (2)
Salary Remaining : $92,500
Brock Faber $92,500 (4)
Salary Remaining : $92,500
Samuel Walker $84,250 (2)
Salary Remaining : $84,250
Tyler Angle $84,250 (2)
Salary Remaining : $84,250
Olle Lycksell $84,000 (5)
Salary Remaining : $84,000
Viktor Lodin $83,000 (1)
Salary Remaining : $83,000
Alex Steeves $82,500 (2)
Salary Remaining : $82,500
Ben McCartney $80,500 (2)
Salary Remaining : $80,500
Brendan Gaunce $75,000 (4)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (4)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (2)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (5)
Salary Remaining : $75,000
Jack Rathbone $75,000 (3)
Salary Remaining : $75,000
Jeremy Davies $75,000 (4)
Salary Remaining : $75,000
Matthew Berlin $75,000 (5)
Salary Remaining : $75,000
Dylan Wells $75,000 (5)
Salary Remaining : $75,000
Michael Houser $70,000 (1)
Salary Remaining : $70,000
Philippe Maillet $70,000 (5)
Salary Remaining : $70,000
Gabriel Bourque $70,000 (3)
Salary Remaining : $70,000
Max McCormick $70,000 (3)
Salary Remaining : $70,000
C.J. Suess $70,000 (3)
Salary Remaining : $70,000
Hunter Miska $70,000 (2)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,798,500
Year 2024 : $1,650,500
Year 2025 : $1,076,500
Year 2026 : $791,500
Salary Average Commitment
Year 2023 : $1,801,000
Year 2024 : $1,648,000
Year 2025 : $1,076,500
Year 2026 : $791,500

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichfield Coliseum
Level 1: 6300 - $100 - 4 913 - 77,98%
Level 2: 5300 - $75 - 4 178 - 78,82%
Level 3: 3300 - $50 - 3 053 - 92,51%
Level 4: 4300 - $30 - 3 967 - 92,25%
Luxury : 2300 - $175 - 1 724 - 74,95%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 834 - 82,95%
Average Income per Game$1,722,382
Year to Date Revenue$70,617,656
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,275,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,274,965
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,274,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$402,391
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,275,000
Estimate Under Maximum Salary Cap of $82,500,000$36,225,000
Estimate Over Minimum Salary Cap of $41,250,000 $5,025,000
Current Bank Account$102,135,138
Projected Bank Account$102,135,138

Pro Players Salaries

Auston Matthews $7,950,000 (5)
-Salary Remaining : $0
Paul Stastny $7,500,000 (1)
-Salary Remaining : $0
Antti Raanta $5,000,000 (2)
-Salary Remaining : $0
Nick Holden $2,600,000 (1)
-Salary Remaining : $0
Oskar Lindblom $2,500,000 (5)
-Salary Remaining : $0
Oskar Sundqvist $2,250,000 (2)
-Salary Remaining : $0
Stefan Noesen $1,725,000 (1)
-Salary Remaining : $0
Robert Hagg $1,700,000 (4)
-Salary Remaining : $0
Jani Hakanpaa $1,500,000 (5)
-Salary Remaining : $0
Jon Merrill $1,475,000 (1)
-Salary Remaining : $0
Matt Grzelcyk $1,400,000 (2)
-Salary Remaining : $0
Keegan Kolesar $1,400,000 (5)
-Salary Remaining : $0
Ilya Mikheyev $1,100,000 (3)
-Salary Remaining : $0
Jujhar Khaira $1,100,000 (2)
-Salary Remaining : $0
Steven Lorentz $950,000 (5)
-Salary Remaining : $0
Martin Fehervary $832,500 (3)
-Salary Remaining : $0
Simon Benoit $792,500 (3)
-Salary Remaining : $0
Kevin Lankinen $750,000 (3)
-Salary Remaining : $0
Nick Seeler $750,000 (2)
-Salary Remaining : $0
Connor Dewar $750,000 (1)
-Salary Remaining : $0
Paul Cotter $750,000 (1)
-Salary Remaining : $0
Michael Eyssimont $750,000 (3)
-Salary Remaining : $0
Connor Ingram $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $46,275,000
Year 2024 : $30,725,000
Year 2025 : $20,225,000
Year 2026 : $16,000,000
Salary Average Commitment
Year 2023 : $46,275,000
Year 2024 : $30,725,000
Year 2025 : $20,225,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $46,275,000
Year 2024 : $30,725,000
Year 2025 : $20,225,000
Year 2026 : $16,000,000

Farm Players Salaries

Michal Kempny $270,000 (1)
Salary Remaining : $270,000
John Moore $225,000 (3)
Salary Remaining : $225,000
Joe Thornton $200,000 (2)
Salary Remaining : $200,000
Janne Kuokkanen $160,000 (2)
Salary Remaining : $160,000
Zach Sanford $150,000 (2)
Salary Remaining : $150,000
Brett Ritchie $100,000 (1)
Salary Remaining : $100,000
Reilly Walsh $92,500 (1)
Salary Remaining : $92,500
Korbinian Holzer $90,000 (1)
Salary Remaining : $90,000
Magnus Paajarvi $90,000 (1)
Salary Remaining : $90,000
Alex Lyon $75,000 (1)
Salary Remaining : $75,000
Greg McKegg $75,000 (1)
Salary Remaining : $75,000
Michael Frolik $75,000 (3)
Salary Remaining : $75,000
Jacob de la Rose $70,000 (4)
Salary Remaining : $70,000
Jordan Schmaltz $70,000 (1)
Salary Remaining : $70,000
Devin Shore $70,000 (3)
Salary Remaining : $70,000
Max Friberg $60,000 (1)
Salary Remaining : $60,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,872,500
Year 2024 : $950,000
Year 2025 : $440,000
Year 2026 : $70,000
Salary Average Commitment
Year 2023 : $1,872,500
Year 2024 : $950,000
Year 2025 : $440,000
Year 2026 : $70,000

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameHara Arena
Level 1: 6400 - $100 - 4 896 - 76,49%
Level 2: 5400 - $75 - 4 121 - 76,32%
Level 3: 3400 - $50 - 3 093 - 90,98%
Level 4: 4400 - $30 - 4 009 - 91,12%
Luxury : 2400 - $175 - 1 749 - 72,89%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 868 - 81,22%
Average Income per Game$1,724,650
Year to Date Revenue$70,710,646
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$61,974,995
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,974,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$538,913
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,975,000
Estimate Under Maximum Salary Cap of $82,500,000$20,525,000
Estimate Over Minimum Salary Cap of $41,250,000 $20,725,000
Current Bank Account$24,095,676
Projected Bank Account$24,095,676

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (5)
-Salary Remaining : $0
Shea Weber $6,000,000 (4)
-Salary Remaining : $0
Joe Pavelski $5,500,000 (5)
-Salary Remaining : $0
Martin Jones $5,500,000 (4)
-Salary Remaining : $0
Ryan McDonagh $5,460,000 (3)
-Salary Remaining : $0
Blake Coleman $4,900,000 (5)
-Salary Remaining : $0
Oliver Bjorkstrand $4,500,000 (4)
-Salary Remaining : $0
Conor Sheary $3,000,000 (1)
-Salary Remaining : $0
Artturi Lehkonen $2,300,000 (4)
-Salary Remaining : $0
Jack Johnson $2,250,000 (5)
-Salary Remaining : $0
Trevor Lewis $2,000,000 (2)
-Salary Remaining : $0
Evan Rodrigues $2,000,000 (2)
-Salary Remaining : $0
Jamie Drysdale $925,000 (1)
-Salary Remaining : $0
Dylan Cozens $925,000 (1)
-Salary Remaining : $0
Mason McTavish $832,500 (2)
-Salary Remaining : $0
Dylan Strome $832,500 (1)
-Salary Remaining : $0
Gabriel Vilardi $825,000 (3)
-Salary Remaining : $0
Nick Blankenburg $825,000 (2)
-Salary Remaining : $0
Mathieu Olivier $750,000 (1)
-Salary Remaining : $0
Nicolas Meloche $750,000 (1)
-Salary Remaining : $0
Mark Friedman $750,000 (4)
-Salary Remaining : $0
Corey Perry $750,000 (4)
-Salary Remaining : $0
Eric Comrie $750,000 (4)
-Salary Remaining : $0
Brock Boeser $700,000 (1)
-Salary Remaining : $0
Alex Stalock $700,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $61,975,000
Year 2024 : $54,092,500
Year 2025 : $48,435,000
Year 2026 : $41,450,000
Salary Average Commitment
Year 2023 : $61,975,000
Year 2024 : $54,092,500
Year 2025 : $48,435,000
Year 2026 : $41,450,000
Salary Cap with 1 Way Contract
Year 2023 : $61,975,000
Year 2024 : $54,092,500
Year 2025 : $48,435,000
Year 2026 : $41,450,000

Farm Players Salaries

Niklas Hjalmarsson $600,000 (2)
Salary Remaining : $600,000
Andrej Sekera $450,000 (2)
Salary Remaining : $450,000
Paul Byron $400,000 (2)
Salary Remaining : $400,000
Alexander Steen $350,000 (3)
Salary Remaining : $350,000
Jay Bouwmeester $325,000 (2)
Salary Remaining : $325,000
Markus Granlund $130,000 (2)
Salary Remaining : $130,000
Mikhail Grigorenko $120,000 (3)
Salary Remaining : $120,000
Jacob Bernard-Docker $92,500 (1)
Salary Remaining : $92,500
Slater Koekkoek $85,000 (3)
Salary Remaining : $85,000
Jasper Weatherby $84,250 (1)
Salary Remaining : $84,250
Ronnie Attard $84,250 (1)
Salary Remaining : $84,250
Cameron Hillis $84,250 (1)
Salary Remaining : $84,250
Ryan Murphy $82,500 (2)
Salary Remaining : $82,500
Brendan Perlini $75,000 (5)
Salary Remaining : $75,000
Markus Hannikainen $75,000 (2)
Salary Remaining : $75,000
Mac Hollowell $75,000 (2)
Salary Remaining : $75,000
Joseph Woll $75,000 (2)
Salary Remaining : $75,000
Sean Malone $75,000 (4)
Salary Remaining : $75,000
Arnaud Durandeau $75,000 (5)
Salary Remaining : $75,000
Nelson Nogier $75,000 (5)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (5)
Salary Remaining : $75,000
Garrett Pilon $75,000 (2)
Salary Remaining : $75,000
Kole Sherwood $73,500 (1)
Salary Remaining : $73,500
Lane Pederson $73,500 (1)
Salary Remaining : $73,500
Zachary Senyshyn $70,000 (1)
Salary Remaining : $70,000
Aaron Ness $65,000 (2)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2023 : $3,844,750
Year 2024 : $3,282,500
Year 2025 : $930,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $3,844,750
Year 2024 : $3,282,500
Year 2025 : $930,000
Year 2026 : $375,000

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMcNichols Sport Arena
Level 1: 6400 - $100 - 4 857 - 75,89%
Level 2: 5400 - $75 - 4 135 - 76,58%
Level 3: 3400 - $50 - 3 052 - 89,75%
Level 4: 4400 - $30 - 4 085 - 92,85%
Luxury : 2400 - $175 - 1 722 - 71,75%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 851 - 81,14%
Average Income per Game$1,715,400
Year to Date Revenue$70,331,399
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,021,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$74,362,175
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,362,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$652,361
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,021,500
Estimate Under Maximum Salary Cap of $82,500,000$7,478,500
Estimate Over Minimum Salary Cap of $41,250,000 $33,771,500
Current Bank Account$69,770,920
Projected Bank Account$69,770,920

Pro Players Salaries

Max Pacioretty $10,500,000 (2)
-Salary Remaining : $0
Tyler Seguin $6,500,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau $5,300,000 (3)
-Salary Remaining : $0
Nick Leddy $5,000,000 (5)
-Salary Remaining : $0
Matt Dumba $4,800,000 (3)
-Salary Remaining : $0
Erik Gudbranson $4,500,000 (1)
-Salary Remaining : $0
Sean Couturier $4,250,000 (1)
-Salary Remaining : $0
Alec Martinez $4,050,000 (1)
-Salary Remaining : $0
Nazem Kadri $4,000,000 (4)
-Salary Remaining : $0
Jesperi Kotkaniemi $4,000,000 (4)
-Salary Remaining : $0
John Gibson $3,300,000 (1)
-Salary Remaining : $0
Pius Suter $2,750,000 (4)
-Salary Remaining : $0
Jason Dickinson $2,000,000 (4)
-Salary Remaining : $0
Jordan Martinook $1,859,000 (1)
-Salary Remaining : $0
Artem Zub $1,750,000 (4)
-Salary Remaining : $0
Michael Del Zotto $1,750,000 (4)
-Salary Remaining : $0
Max Jones $1,100,000 (2)
-Salary Remaining : $0
Zach Aston-Reese $1,000,000 (3)
-Salary Remaining : $0
Anton Lundell $925,000 (1)
-Salary Remaining : $0
Wyatt Johnston $925,000 (3)
-Salary Remaining : $0
Mason Appleton $900,000 (4)
-Salary Remaining : $0
Joel Hofer $842,500 (1)
-Salary Remaining : $0
Arber Xhekaj $820,000 (2)
-Salary Remaining : $0
Craig Anderson $750,000 (4)
-Salary Remaining : $0
Cal Foote $750,000 (2)
-Salary Remaining : $0
Radim Simek $700,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $75,021,500
Year 2024 : $48,795,000
Year 2025 : $34,925,000
Year 2026 : $22,900,000
Salary Average Commitment
Year 2023 : $75,021,500
Year 2024 : $48,795,000
Year 2025 : $34,925,000
Year 2026 : $22,900,000
Salary Cap with 1 Way Contract
Year 2023 : $75,021,500
Year 2024 : $48,795,000
Year 2025 : $34,925,000
Year 2026 : $22,900,000

Farm Players Salaries

Carey Price $975,000 (3)
Salary Remaining : $975,000
Mikko Koskinen $520,000 (2)
Salary Remaining : $520,000
Micheal Ferland $180,000 (1)
Salary Remaining : $180,000
Dan Hamhuis $100,000 (2)
Salary Remaining : $100,000
Mattias Norlinder $84,250 (2)
Salary Remaining : $84,250
Santeri Hatakka $84,250 (1)
Salary Remaining : $84,250
Filip Kral $83,000 (1)
Salary Remaining : $83,000
Mikhail Maltsev $80,000 (1)
Salary Remaining : $80,000
Saku Maenalanen $75,000 (5)
Salary Remaining : $75,000
Kieffer Bellows $75,000 (2)
Salary Remaining : $75,000
Tyler Benson $75,000 (2)
Salary Remaining : $75,000
William Lagesson $75,000 (5)
Salary Remaining : $75,000
Cooper Marody $75,000 (5)
Salary Remaining : $75,000
Boo Nieves $70,800 (3)
Salary Remaining : $70,800
Turner Elson $70,000 (1)
Salary Remaining : $70,000
Robbie Russo $70,000 (2)
Salary Remaining : $70,000
Nikita Nesterenko $50,000 (1)
Salary Remaining : $50,000
Damien Giroux $50,000 (1)
Salary Remaining : $50,000
Total Farm Players18
Salary Commitment
Year 2023 : $2,792,300
Year 2024 : $2,195,050
Year 2025 : $1,270,800
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $2,792,300
Year 2024 : $2,195,050
Year 2025 : $1,270,800
Year 2026 : $225,000

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympia Stadium
Level 1: 6000 - $100 - 4 883 - 81,39%
Level 2: 5000 - $75 - 4 147 - 82,94%
Level 3: 3000 - $50 - 2 966 - 98,87%
Level 4: 4000 - $30 - 3 904 - 97,59%
Luxury : 2000 - $175 - 1 763 - 88,13%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 663 - 88,31%
Average Income per Game$1,716,532
Year to Date Revenue$70,377,802
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,533,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$64,570,146
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,570,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$674,200
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,533,000
Estimate Under Maximum Salary Cap of $82,500,000$4,967,000
Estimate Over Minimum Salary Cap of $41,250,000 $36,283,000
Current Bank Account$251,428,669
Projected Bank Account$251,428,669

Pro Players Salaries

Mitchell Marner $10,358,000 (1)
-Salary Remaining : $0
Mikael Backlund $5,850,000 (1)
-Salary Remaining : $0
Adam Henrique $5,825,000 (3)
-Salary Remaining : $0
Seth Jones $5,400,000 (4)
-Salary Remaining : $0
Dylan Larkin $5,250,000 (5)
-Salary Remaining : $0
Jared McCann $5,000,000 (5)
-Salary Remaining : $0
Morgan Rielly $5,000,000 (4)
-Salary Remaining : $0
Rasmus Dahlin $5,000,000 (4)
-Salary Remaining : $0
Claude Giroux $5,000,000 (4)
-Salary Remaining : $0
Hampus Lindholm $3,750,000 (3)
-Salary Remaining : $0
Adam Larsson $3,500,000 (5)
-Salary Remaining : $0
Miles Wood $3,500,000 (4)
-Salary Remaining : $0
Nicolas Hague $2,700,000 (2)
-Salary Remaining : $0
Adrian Kempe $2,500,000 (4)
-Salary Remaining : $0
Kirby Dach $2,500,000 (5)
-Salary Remaining : $0
Adin Hill $1,675,000 (4)
-Salary Remaining : $0
Carl Grundstrom $1,300,000 (1)
-Salary Remaining : $0
Seth Jarvis $925,000 (2)
-Salary Remaining : $0
Moritz Seider $925,000 (1)
-Salary Remaining : $0
Nathan Bastian $875,000 (5)
-Salary Remaining : $0
Carter Hart $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $77,533,000
Year 2024 : $58,400,000
Year 2025 : $54,775,000
Year 2026 : $45,200,000
Salary Average Commitment
Year 2023 : $77,533,000
Year 2024 : $58,400,000
Year 2025 : $54,775,000
Year 2026 : $45,200,000
Salary Cap with 1 Way Contract
Year 2023 : $77,533,000
Year 2024 : $58,400,000
Year 2025 : $54,775,000
Year 2026 : $45,200,000

Farm Players Salaries

Antoine Roussel $380,000 (1)
Salary Remaining : $380,000
Marc McLaughlin $84,250 (1)
Salary Remaining : $84,250
Jan Jenik $79,250 (1)
Salary Remaining : $79,250
Olle Eriksson Ek $75,000 (3)
Salary Remaining : $75,000
Maxime Lajoie $75,000 (1)
Salary Remaining : $75,000
Semyon Der-Arguchintsev $75,000 (4)
Salary Remaining : $75,000
Joe Hicketts $75,000 (2)
Salary Remaining : $75,000
William Bitten $75,000 (2)
Salary Remaining : $75,000
Joona Koppanen $75,000 (2)
Salary Remaining : $75,000
Remi Elie $75,000 (2)
Salary Remaining : $75,000
Cale Fleury $75,000 (2)
Salary Remaining : $75,000
Brennan Menell $75,000 (3)
Salary Remaining : $75,000
Fredrik Claesson $70,000 (1)
Salary Remaining : $70,000
Martin Frk $70,000 (1)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,358,500
Year 2024 : $600,000
Year 2025 : $225,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,358,500
Year 2024 : $600,000
Year 2025 : $225,000
Year 2026 : $75,000

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Center
Level 1: 6000 - $100 - 4 871 - 81,18%
Level 2: 5000 - $75 - 4 140 - 82,80%
Level 3: 3000 - $50 - 2 943 - 98,09%
Level 4: 4000 - $30 - 3 904 - 97,59%
Luxury : 2000 - $175 - 1 736 - 86,82%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 594 - 87,97%
Average Income per Game$1,707,128
Year to Date Revenue$69,992,250
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,990,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,818,728
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,818,728
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,222
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$44,990,500
Estimate Under Maximum Salary Cap of $82,500,000$37,509,500
Estimate Over Minimum Salary Cap of $41,250,000 $3,740,500
Current Bank Account$149,548,366
Projected Bank Account$149,548,366

Pro Players Salaries

Marc Staal $6,000,000 (1)
-Salary Remaining : $0
Brian Dumoulin $4,100,000 (5)
-Salary Remaining : $0
Milan Lucic $4,000,000 (2)
-Salary Remaining : $0
Dustin Brown $4,000,000 (1)
-Salary Remaining : $0
Jacob Middleton $2,800,000 (5)
-Salary Remaining : $0
Jimmy Vesey $2,200,000 (1)
-Salary Remaining : $0
Nick Bonino $2,050,000 (4)
-Salary Remaining : $0
Nicolas Deslauriers $2,000,000 (5)
-Salary Remaining : $0
Zemgus Girgensons $2,000,000 (3)
-Salary Remaining : $0
Adam Boqvist $2,000,000 (4)
-Salary Remaining : $0
Laurent Brossoit $1,500,000 (3)
-Salary Remaining : $0
Matt Martin $1,500,000 (4)
-Salary Remaining : $0
Rasmus Sandin $1,200,000 (4)
-Salary Remaining : $0
Mads Sogaard $925,000 (2)
-Salary Remaining : $0
Klim Kostin $863,000 (3)
-Salary Remaining : $0
Danil Gushchin $842,500 (3)
-Salary Remaining : $0
Nils Aman $842,500 (2)
-Salary Remaining : $0
Kevin Connauton $825,000 (4)
-Salary Remaining : $0
Curtis Lazar $800,000 (4)
-Salary Remaining : $0
Adam Erne $800,000 (1)
-Salary Remaining : $0
Cole Caufield $792,500 (1)
-Salary Remaining : $0
Garret Sparks $750,000 (2)
-Salary Remaining : $0
Brandon Duhaime $750,000 (1)
-Salary Remaining : $0
Alex Galchenyuk $750,000 (2)
-Salary Remaining : $0
Jason Spezza $700,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $44,990,500
Year 2024 : $30,448,000
Year 2025 : $22,480,500
Year 2026 : $17,275,000
Salary Average Commitment
Year 2023 : $44,990,500
Year 2024 : $30,448,000
Year 2025 : $22,480,500
Year 2026 : $17,275,000
Salary Cap with 1 Way Contract
Year 2023 : $44,990,500
Year 2024 : $30,448,000
Year 2025 : $22,480,500
Year 2026 : $17,275,000

Farm Players Salaries

Ryan Reaves $175,000 (5)
Salary Remaining : $175,000
Sven Andrighetto $155,000 (2)
Salary Remaining : $155,000
Darren Helm $125,000 (3)
Salary Remaining : $125,000
Dmitrij Jaskin $110,000 (1)
Salary Remaining : $110,000
Devante Smith-Pelly $100,000 (1)
Salary Remaining : $100,000
Justin Danforth $97,500 (4)
Salary Remaining : $97,500
Veini Vehvilainen $92,500 (1)
Salary Remaining : $92,500
Marco Rossi $92,500 (3)
Salary Remaining : $92,500
Shane Prince $90,000 (1)
Salary Remaining : $90,000
Libor Hajek $87,413 (2)
Salary Remaining : $87,413
Mikael Pyyhtia $84,250 (3)
Salary Remaining : $84,250
Will Cuylle $84,250 (3)
Salary Remaining : $84,250
Ty Rattie $80,000 (2)
Salary Remaining : $80,000
Rasmus Asplund $77,500 (1)
Salary Remaining : $77,500
Alex Barre-Boulet $75,000 (1)
Salary Remaining : $75,000
Tyce Thompson $75,000 (3)
Salary Remaining : $75,000
Riley Tufte $75,000 (1)
Salary Remaining : $75,000
Aleksi Saarela $75,000 (1)
Salary Remaining : $75,000
Reid Boucher $72,500 (2)
Salary Remaining : $72,500
Joel Kellman $70,000 (2)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (2)
Salary Remaining : $70,000
Peter Cehlarik $70,000 (4)
Salary Remaining : $70,000
Jean-Sebastien Dea $70,000 (3)
Salary Remaining : $70,000
Valentin Zykov $65,000 (1)
Salary Remaining : $65,000
Frederik Gauthier $65,000 (1)
Salary Remaining : $65,000
Wyatt Kaiser $50,000 (1)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,283,412
Year 2024 : $1,408,412
Year 2025 : $873,500
Year 2026 : $342,500
Salary Average Commitment
Year 2023 : $2,283,412
Year 2024 : $1,408,412
Year 2025 : $873,500
Year 2026 : $342,500

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Summit
Level 1: 6000 - $100 - 4 873 - 81,21%
Level 2: 5000 - $75 - 4 022 - 80,44%
Level 3: 3000 - $50 - 2 953 - 98,43%
Level 4: 4000 - $30 - 3 917 - 97,94%
Luxury : 2000 - $175 - 1 752 - 87,58%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 517 - 87,58%
Average Income per Game$1,700,801
Year to Date Revenue$69,732,851
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,260,223
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,260,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$634,565
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,975,000
Estimate Under Maximum Salary Cap of $82,500,000$9,525,000
Estimate Over Minimum Salary Cap of $41,250,000 $31,725,000
Current Bank Account$119,140,189
Projected Bank Account$119,140,189

Pro Players Salaries

John Tavares $9,350,000 (4)
-Salary Remaining : $0
Brad Marchand $8,000,000 (1)
-Salary Remaining : $0
Matt Duchene $8,000,000 (5)
-Salary Remaining : $0
Erik Johnson $6,000,000 (2)
-Salary Remaining : $0
Jakub Vrana $5,250,000 (5)
-Salary Remaining : $0
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $0
Travis Konecny $4,000,000 (1)
-Salary Remaining : $0
Alexander Kerfoot $3,600,000 (3)
-Salary Remaining : $0
Jonathan Quick $3,000,000 (4)
-Salary Remaining : $0
Victor Olofsson $2,850,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov $2,550,000 (4)
-Salary Remaining : $0
Lars Eller $2,500,000 (3)
-Salary Remaining : $0
Josh Anderson $2,100,000 (2)
-Salary Remaining : $0
Jeff Carter $2,000,000 (1)
-Salary Remaining : $0
Ivan Barbashev $1,900,000 (4)
-Salary Remaining : $0
Marcus Johansson $1,500,000 (4)
-Salary Remaining : $0
Linus Ullmark $1,325,000 (2)
-Salary Remaining : $0
Caleb Jones $800,000 (1)
-Salary Remaining : $0
Luke Schenn $800,000 (4)
-Salary Remaining : $0
Sonny Milano $750,000 (5)
-Salary Remaining : $0
Josh Mahura $750,000 (2)
-Salary Remaining : $0
Charlie Lindgren $750,000 (3)
-Salary Remaining : $0
Jarred Tinordi $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $72,975,000
Year 2024 : $57,475,000
Year 2025 : $42,800,000
Year 2026 : $33,100,000
Salary Average Commitment
Year 2023 : $72,975,000
Year 2024 : $57,475,000
Year 2025 : $42,800,000
Year 2026 : $33,100,000
Salary Cap with 1 Way Contract
Year 2023 : $72,975,000
Year 2024 : $57,475,000
Year 2025 : $42,800,000
Year 2026 : $33,100,000

Farm Players Salaries

Ryan Dzingel $210,000 (1)
Salary Remaining : $210,000
Cedric Paquette $165,000 (2)
Salary Remaining : $165,000
Andrei Mironov $92,500 (1)
Salary Remaining : $92,500
Austin Wagner $90,000 (3)
Salary Remaining : $90,000
Mark Kastelic $83,000 (1)
Salary Remaining : $83,000
Michael Dipietro $80,000 (2)
Salary Remaining : $80,000
Kaden Fulcher $75,000 (2)
Salary Remaining : $75,000
Zach Fucale $75,000 (4)
Salary Remaining : $75,000
Gabriel Fortier $75,000 (1)
Salary Remaining : $75,000
Jonah Gadjovich $75,000 (5)
Salary Remaining : $75,000
Jeffrey Viel $75,000 (1)
Salary Remaining : $75,000
Egor Zamula $75,000 (1)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (4)
Salary Remaining : $75,000
Guillaume Brisebois $70,000 (3)
Salary Remaining : $70,000
Max Reinhart $65,000 (2)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,380,500
Year 2024 : $770,000
Year 2025 : $385,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,380,500
Year 2024 : $770,000
Year 2025 : $385,000
Year 2026 : $225,000

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - $100 - 4 938 - 82,30%
Level 2: 5000 - $75 - 4 117 - 82,34%
Level 3: 3000 - $50 - 2 977 - 99,22%
Level 4: 4000 - $30 - 3 878 - 96,96%
Luxury : 2000 - $175 - 1 737 - 86,85%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 647 - 88,24%
Average Income per Game$1,714,689
Year to Date Revenue$70,302,233
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,253,750
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$60,140,953
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,140,953
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$532,641
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,253,750
Estimate Under Maximum Salary Cap of $82,500,000$21,246,250
Estimate Over Minimum Salary Cap of $41,250,000 $20,003,750
Current Bank Account$107,766,315
Projected Bank Account$107,766,315

Pro Players Salaries

Sergei Bobrovsky $6,200,000 (1)
-Salary Remaining : $0
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $0
Charlie Coyle $6,000,000 (4)
-Salary Remaining : $0
Mike Hoffman $5,650,000 (2)
-Salary Remaining : $0
Colton Parayko $5,525,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $5,000,000 (3)
-Salary Remaining : $0
Damon Severson $4,675,000 (3)
-Salary Remaining : $0
Zach Werenski $4,000,000 (1)
-Salary Remaining : $0
Chris Tierney $2,800,000 (3)
-Salary Remaining : $0
Nate Thompson $1,650,000 (1)
-Salary Remaining : $0
Tyler Motte $1,450,000 (4)
-Salary Remaining : $0
Kailer Yamamoto $1,175,000 (2)
-Salary Remaining : $0
Michael Bunting $1,150,000 (5)
-Salary Remaining : $0
Scott Mayfield $1,100,000 (1)
-Salary Remaining : $0
Matt Boldy $925,000 (1)
-Salary Remaining : $0
Ridly Greig $925,000 (3)
-Salary Remaining : $0
JJ Peterka $842,500 (2)
-Salary Remaining : $0
Pavel Zacha $832,500 (1)
-Salary Remaining : $0
Pierre-Olivier Joseph $800,000 (3)
-Salary Remaining : $0
Kevin Bahl $792,500 (1)
-Salary Remaining : $0
Kale Clague $761,250 (2)
-Salary Remaining : $0
Boris Katchouk $750,000 (2)
-Salary Remaining : $0
Matthew Murray $750,000 (5)
-Salary Remaining : $0
Philipp Kurashev $750,000 (3)
-Salary Remaining : $0
MacKenzie Entwistle $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $61,253,750
Year 2024 : $45,003,750
Year 2025 : $24,300,000
Year 2026 : $9,350,000
Salary Average Commitment
Year 2023 : $61,253,750
Year 2024 : $45,003,750
Year 2025 : $24,300,000
Year 2026 : $9,350,000
Salary Cap with 1 Way Contract
Year 2023 : $61,253,750
Year 2024 : $45,003,750
Year 2025 : $24,300,000
Year 2026 : $9,350,000

Farm Players Salaries

Corey Crawford $600,000 (1)
Salary Remaining : $600,000
Carl Hagelin $366,600 (1)
Salary Remaining : $366,600
Tim Heed $96,000 (2)
Salary Remaining : $96,000
Devon Levi $92,500 (3)
Salary Remaining : $92,500
Michael Kesselring $92,500 (5)
Salary Remaining : $92,500
Lassi Thomson $92,500 (2)
Salary Remaining : $92,500
David Farrance $92,500 (2)
Salary Remaining : $92,500
Matt Coronato $92,500 (3)
Salary Remaining : $92,500
Riley Sheahan $90,000 (2)
Salary Remaining : $90,000
Kaedan Korczak $84,250 (1)
Salary Remaining : $84,250
Nikita Okhotiuk $84,250 (1)
Salary Remaining : $84,250
Dmitri Samorukov $83,250 (2)
Salary Remaining : $83,250
Adam Gaudette $75,000 (4)
Salary Remaining : $75,000
Parker Wotherspoon $75,000 (1)
Salary Remaining : $75,000
Vitaly Abramov $75,000 (2)
Salary Remaining : $75,000
Danick Martel $73,000 (3)
Salary Remaining : $73,000
Brandon Woods $72,500 (1)
Salary Remaining : $72,500
Glenn Gawdin $70,000 (1)
Salary Remaining : $70,000
Gemel Smith $70,000 (3)
Salary Remaining : $70,000
Maxime Lagace $70,000 (2)
Salary Remaining : $70,000
Logan Shaw $67,500 (1)
Salary Remaining : $67,500
Dylan McIlrath $65,000 (1)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2023 : $2,579,850
Year 2024 : $1,094,750
Year 2025 : $495,500
Year 2026 : $167,500
Salary Average Commitment
Year 2023 : $2,579,850
Year 2024 : $1,094,750
Year 2025 : $495,500
Year 2026 : $167,500

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameColise
Level 1: 6400 - $100 - 4 895 - 76,48%
Level 2: 5400 - $75 - 4 106 - 76,03%
Level 3: 3400 - $50 - 3 104 - 91,28%
Level 4: 4400 - $30 - 4 030 - 91,59%
Luxury : 2400 - $175 - 1 761 - 73,36%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 895 - 81,34%
Average Income per Game$1,727,023
Year to Date Revenue$70,807,937
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,475,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,315,873
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,315,873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$699,783
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,475,000
Estimate Under Maximum Salary Cap of $82,500,000$2,025,000
Estimate Over Minimum Salary Cap of $41,250,000 $39,225,000
Current Bank Account$303,284,555
Projected Bank Account$303,284,555

Pro Players Salaries

Anze Kopitar $12,000,000 (1)
-Salary Remaining : $0
Nick Suzuki $10,000,000 (2)
-Salary Remaining : $0
Tomas Hertl $6,250,000 (2)
-Salary Remaining : $0
Jared Spurgeon $5,500,000 (1)
-Salary Remaining : $0
Ivan Provorov $4,750,000 (5)
-Salary Remaining : $0
Tyler Toffoli $4,600,000 (1)
-Salary Remaining : $0
Pavel Buchnevich $4,500,000 (4)
-Salary Remaining : $0
Nico Hischier $4,500,000 (3)
-Salary Remaining : $0
Quinn Hughes $4,000,000 (4)
-Salary Remaining : $0
Christopher Tanev $3,500,000 (3)
-Salary Remaining : $0
Sam Bennett $3,425,000 (5)
-Salary Remaining : $0
Valeri Nichushkin $2,800,000 (4)
-Salary Remaining : $0
Ilya Samsonov $1,800,000 (5)
-Salary Remaining : $0
Troy Terry $1,550,000 (5)
-Salary Remaining : $0
Nicholas Paul $1,500,000 (4)
-Salary Remaining : $0
Juuse Saros $1,500,000 (3)
-Salary Remaining : $0
Jake Walman $1,050,000 (5)
-Salary Remaining : $0
Brandon Hagel $1,000,000 (1)
-Salary Remaining : $0
Nick Bjugstad $900,000 (4)
-Salary Remaining : $0
Tanner Jeannot $850,000 (5)
-Salary Remaining : $0
Jordan Harris $842,500 (1)
-Salary Remaining : $0
Evan Bouchard $832,500 (1)
-Salary Remaining : $0
Tyler Tucker $825,000 (1)
-Salary Remaining : $0
Jake Evans $800,000 (4)
-Salary Remaining : $0
Anthony Cirelli $700,000 (1)
-Salary Remaining : $0
Dustin Wolf $500,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $80,475,000
Year 2024 : $53,675,000
Year 2025 : $37,425,000
Year 2026 : $27,925,000
Salary Average Commitment
Year 2023 : $80,475,000
Year 2024 : $53,675,000
Year 2025 : $37,425,000
Year 2026 : $27,925,000
Salary Cap with 1 Way Contract
Year 2023 : $80,475,000
Year 2024 : $53,675,000
Year 2025 : $37,425,000
Year 2026 : $27,925,000

Farm Players Salaries

Jake Christiansen $95,000 (1)
Salary Remaining : $95,000
Vasily Podkolzin $92,500 (1)
Salary Remaining : $92,500
Adam Beckman $92,500 (2)
Salary Remaining : $92,500
Jackson Cates $92,500 (3)
Salary Remaining : $92,500
Spencer Stastney $92,500 (5)
Salary Remaining : $92,500
Jakub Galvas $84,250 (3)
Salary Remaining : $84,250
Scott Reedy $84,250 (1)
Salary Remaining : $84,250
Cole Reinhardt $80,500 (4)
Salary Remaining : $80,500
John Leonard $75,000 (1)
Salary Remaining : $75,000
Darren Raddysh $75,000 (5)
Salary Remaining : $75,000
Samuel Fagemo $75,000 (1)
Salary Remaining : $75,000
Drew O'Connor $75,000 (2)
Salary Remaining : $75,000
Tanner Laczynski $75,000 (1)
Salary Remaining : $75,000
Olli Juolevi $75,000 (1)
Salary Remaining : $75,000
Otto Koivula $75,000 (1)
Salary Remaining : $75,000
Joachim Blichfeld $75,000 (2)
Salary Remaining : $75,000
Antoine Bibeau $70,000 (3)
Salary Remaining : $70,000
Joel Teasdale $50,000 (1)
Salary Remaining : $50,000
Egor Afanasyev $50,000 (1)
Salary Remaining : $50,000
Pavol Regenda $50,000 (1)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,534,000
Year 2024 : $737,250
Year 2025 : $494,750
Year 2026 : $248,000
Salary Average Commitment
Year 2023 : $1,491,500
Year 2024 : $694,750
Year 2025 : $452,250
Year 2026 : $205,500

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6000 - $100 - 4 952 - 82,53%
Level 2: 5000 - $75 - 4 058 - 81,16%
Level 3: 3000 - $50 - 2 973 - 99,11%
Level 4: 4000 - $30 - 3 896 - 97,40%
Luxury : 2000 - $175 - 1 692 - 84,62%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 571 - 87,86%
Average Income per Game$1,701,549
Year to Date Revenue$69,763,497
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,350,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$69,929,982
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,929,982
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$611,739
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,350,000
Estimate Under Maximum Salary Cap of $82,500,000$12,150,000
Estimate Over Minimum Salary Cap of $41,250,000 $29,100,000
Current Bank Account$45,355,015
Projected Bank Account$45,355,015

Pro Players Salaries

P.K. Subban $8,000,000 (2)
-Salary Remaining : $0
Tyler Myers $7,000,000 (4)
-Salary Remaining : $0
David Krejci $7,000,000 (4)
-Salary Remaining : $0
Matt Murray $6,000,000 (4)
-Salary Remaining : $0
Dougie Hamilton $5,500,000 (1)
-Salary Remaining : $0
Ryan Ellis $5,300,000 (5)
-Salary Remaining : $0
T.J. Oshie $4,500,000 (5)
-Salary Remaining : $0
Joel Armia $3,000,000 (5)
-Salary Remaining : $0
Brendan Gallagher $3,000,000 (1)
-Salary Remaining : $0
Danton Heinen $2,825,000 (2)
-Salary Remaining : $0
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $0
Pavel Francouz $2,300,000 (3)
-Salary Remaining : $0
Zach Parise $2,000,000 (3)
-Salary Remaining : $0
Anthony Duclair $1,700,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,250,000 (5)
-Salary Remaining : $0
Eric Robinson $975,000 (2)
-Salary Remaining : $0
Andrei Kuzmenko $950,000 (1)
-Salary Remaining : $0
Victor Soderstrom $925,000 (1)
-Salary Remaining : $0
Philip Broberg $925,000 (2)
-Salary Remaining : $0
Carter Verhaeghe $900,000 (3)
-Salary Remaining : $0
Connor Mackey $900,000 (4)
-Salary Remaining : $0
Noah Gregor $750,000 (2)
-Salary Remaining : $0
Vincent Desharnais $750,000 (5)
-Salary Remaining : $0
Nico Sturm $700,000 (3)
-Salary Remaining : $0
Dan Vladar $700,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $70,350,000
Year 2024 : $59,275,000
Year 2025 : $41,600,000
Year 2026 : $35,700,000
Salary Average Commitment
Year 2023 : $69,650,000
Year 2024 : $59,275,000
Year 2025 : $41,600,000
Year 2026 : $35,700,000
Salary Cap with 1 Way Contract
Year 2023 : $70,350,000
Year 2024 : $59,275,000
Year 2025 : $41,600,000
Year 2026 : $35,700,000

Farm Players Salaries

James Neal $575,000 (3)
Salary Remaining : $575,000
Brent Seabrook $500,000 (3)
Salary Remaining : $500,000
Tyler Ennis $100,000 (3)
Salary Remaining : $100,000
Simon Edvinsson $92,500 (3)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (5)
Salary Remaining : $92,500
C.J. Smith $87,413 (1)
Salary Remaining : $87,413
Aatu Raty $84,250 (3)
Salary Remaining : $84,250
Arvid Soderblom $84,250 (1)
Salary Remaining : $84,250
Jaxson Stauber $84,250 (2)
Salary Remaining : $84,250
Lucas Condotta $83,000 (1)
Salary Remaining : $83,000
Brett Leason $75,000 (3)
Salary Remaining : $75,000
Jack Ahcan $75,000 (5)
Salary Remaining : $75,000
Daniil Miromanov $75,000 (5)
Salary Remaining : $75,000
David Gust $75,000 (5)
Salary Remaining : $75,000
Rhett Gardner $75,000 (4)
Salary Remaining : $75,000
Madison Bowey $75,000 (3)
Salary Remaining : $75,000
Lias Andersson $75,000 (3)
Salary Remaining : $75,000
Erik Kallgren $75,000 (5)
Salary Remaining : $75,000
Matt Kiersted $75,000 (2)
Salary Remaining : $75,000
Lucas Carlsson $75,000 (1)
Salary Remaining : $75,000
Alexander True $75,000 (1)
Salary Remaining : $75,000
Victor Mete $73,500 (2)
Salary Remaining : $73,500
Josh Teves $70,000 (2)
Salary Remaining : $70,000
Brandon Davidson $65,000 (1)
Salary Remaining : $65,000
Pontus Holmberg $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,866,662
Year 2024 : $2,347,000
Year 2025 : $2,044,250
Year 2026 : $467,500
Salary Average Commitment
Year 2023 : $2,866,662
Year 2024 : $2,347,000
Year 2025 : $2,044,250
Year 2026 : $467,500

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 4 871 - 81,18%
Level 2: 5000 - $75 - 4 191 - 83,82%
Level 3: 3000 - $50 - 2 938 - 97,93%
Level 4: 4000 - $30 - 3 874 - 96,85%
Luxury : 2000 - $175 - 1 725 - 86,26%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 599 - 87,99%
Average Income per Game$1,708,038
Year to Date Revenue$70,029,573
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,132,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,477,199
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,477,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$688,109
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,132,500
Estimate Under Maximum Salary Cap of $82,500,000$3,367,500
Estimate Over Minimum Salary Cap of $41,250,000 $37,882,500
Current Bank Account$46,819,405
Projected Bank Account$46,819,405

Pro Players Salaries

Connor McDavid $15,000,000 (1)
-Salary Remaining : $0
Gabriel Landeskog $7,500,000 (5)
-Salary Remaining : $0
Aaron Ekblad $6,000,000 (5)
-Salary Remaining : $0
Darcy Kuemper $5,500,000 (4)
-Salary Remaining : $0
Tony DeAngelo $4,300,000 (3)
-Salary Remaining : $0
Teuvo Teravainen $4,250,000 (3)
-Salary Remaining : $0
Yanni Gourde $4,100,000 (3)
-Salary Remaining : $0
William Karlsson $3,900,000 (2)
-Salary Remaining : $0
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $0
Filip Hronek $3,200,000 (1)
-Salary Remaining : $0
Neal Pionk $2,850,000 (2)
-Salary Remaining : $0
Alexandar Georgiev $2,650,000 (4)
-Salary Remaining : $0
Luke Kunin $2,500,000 (5)
-Salary Remaining : $0
Jordan Kyrou $2,400,000 (2)
-Salary Remaining : $0
Mattias Janmark $2,300,000 (1)
-Salary Remaining : $0
Travis Dermott $1,750,000 (5)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (3)
-Salary Remaining : $0
Ondrej Kase $1,250,000 (4)
-Salary Remaining : $0
Brian Boyle $940,000 (2)
-Salary Remaining : $0
Luke Evangelista $842,500 (3)
-Salary Remaining : $0
Kiefer Sherwood $750,000 (3)
-Salary Remaining : $0
Adam Ruzicka $750,000 (3)
-Salary Remaining : $0
Stuart Skinner $750,000 (2)
-Salary Remaining : $0
Zack MacEwen $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $79,132,500
Year 2024 : $57,932,500
Year 2025 : $47,092,500
Year 2026 : $27,150,000
Salary Average Commitment
Year 2023 : $79,132,500
Year 2024 : $57,932,500
Year 2025 : $47,092,500
Year 2026 : $27,150,000
Salary Cap with 1 Way Contract
Year 2023 : $79,132,500
Year 2024 : $57,932,500
Year 2025 : $47,092,500
Year 2026 : $27,150,000

Farm Players Salaries

Ryan Callahan $470,000 (1)
Salary Remaining : $470,000
Connor Carrick $150,000 (2)
Salary Remaining : $150,000
Christian Djoos $125,000 (2)
Salary Remaining : $125,000
Jacob Perreault $92,500 (2)
Salary Remaining : $92,500
Thomas Bordeleau $92,500 (1)
Salary Remaining : $92,500
Jordan Spence $84,250 (1)
Salary Remaining : $84,250
Dominic Toninato $77,500 (2)
Salary Remaining : $77,500
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $75,000
Tomas Jurco $75,000 (1)
Salary Remaining : $75,000
Jonas Rondbjerg $75,000 (3)
Salary Remaining : $75,000
Justin Kirkland $75,000 (5)
Salary Remaining : $75,000
Dryden Hunt $75,000 (4)
Salary Remaining : $75,000
Jon Gillies $70,000 (3)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,536,750
Year 2024 : $815,000
Year 2025 : $370,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,536,750
Year 2024 : $815,000
Year 2025 : $370,000
Year 2026 : $150,000

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Sportatorium
Level 1: 6000 - $100 - 4 951 - 82,51%
Level 2: 5000 - $75 - 4 126 - 82,52%
Level 3: 3000 - $50 - 2 941 - 98,04%
Level 4: 4000 - $30 - 3 895 - 97,38%
Luxury : 2000 - $175 - 1 731 - 86,56%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 644 - 88,22%
Average Income per Game$1,714,240
Year to Date Revenue$70,283,849
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,025,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,457,601
Farm Year To Date Expenses$0
Pro Salary Cap To Date$81,457,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$713,261
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,025,000
Estimate Under Maximum Salary Cap of $82,500,000$475,000
Estimate Over Minimum Salary Cap of $41,250,000 $40,775,000
Current Bank Account$19,203,556
Projected Bank Account$19,203,556

Pro Players Salaries

Andrei Vasilevskiy $12,000,000 (1)
-Salary Remaining : $0
Mark Stone $8,000,000 (5)
-Salary Remaining : $0
Aleksander Barkov $7,750,000 (4)
-Salary Remaining : $0
Patrik Laine $6,000,000 (2)
-Salary Remaining : $0
Justin Faulk $6,000,000 (1)
-Salary Remaining : $0
Sebastian Aho $6,000,000 (1)
-Salary Remaining : $0
Darnell Nurse $5,600,000 (4)
-Salary Remaining : $0
Jeff Petry $5,500,000 (1)
-Salary Remaining : $0
Cam Fowler $4,750,000 (4)
-Salary Remaining : $0
J.T. Miller $4,500,000 (3)
-Salary Remaining : $0
Jason Robertson $4,500,000 (5)
-Salary Remaining : $0
Luke Glendening $2,000,000 (1)
-Salary Remaining : $0
Austin Watson $1,500,000 (4)
-Salary Remaining : $0
Thatcher Demko $1,200,000 (3)
-Salary Remaining : $0
Garnet Hathaway $1,200,000 (5)
-Salary Remaining : $0
Kirill Marchenko $925,000 (2)
-Salary Remaining : $0
Trevor van Riemsdyk $900,000 (4)
-Salary Remaining : $0
Harri Sateri $750,000 (4)
-Salary Remaining : $0
Nic Dowd $750,000 (3)
-Salary Remaining : $0
Alexander Edler $750,000 (5)
-Salary Remaining : $0
Michael Stone $750,000 (4)
-Salary Remaining : $0
Derek Grant $700,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $82,025,000
Year 2024 : $50,525,000
Year 2025 : $42,900,000
Year 2026 : $36,450,000
Salary Average Commitment
Year 2023 : $82,025,000
Year 2024 : $50,525,000
Year 2025 : $42,900,000
Year 2026 : $36,450,000
Salary Cap with 1 Way Contract
Year 2023 : $82,025,000
Year 2024 : $50,525,000
Year 2025 : $42,900,000
Year 2026 : $36,450,000

Farm Players Salaries

Carl Soderberg $100,000 (3)
Salary Remaining : $100,000
Cody Franson $100,000 (1)
Salary Remaining : $100,000
Shawn Matthias $95,000 (2)
Salary Remaining : $95,000
Emerson Etem $85,000 (3)
Salary Remaining : $85,000
Sven Baertschi $75,000 (1)
Salary Remaining : $75,000
John Hayden $75,000 (4)
Salary Remaining : $75,000
Tom Sestito $75,000 (5)
Salary Remaining : $75,000
Ben Thomas $70,000 (3)
Salary Remaining : $70,000
Keegan Lowe $70,000 (3)
Salary Remaining : $70,000
Deryk Engelland $70,000 (2)
Salary Remaining : $70,000
Brett Bellemore $65,000 (1)
Salary Remaining : $65,000
Mark Fayne $65,000 (1)
Salary Remaining : $65,000
Total Farm Players12
Salary Commitment
Year 2023 : $945,000
Year 2024 : $640,000
Year 2025 : $475,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $945,000
Year 2024 : $640,000
Year 2025 : $475,000
Year 2026 : $150,000

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameCobo Arena
Level 1: 6000 - $100 - 4 887 - 81,46%
Level 2: 5000 - $75 - 4 103 - 82,06%
Level 3: 3000 - $51 - 2 475 - 82,49%
Level 4: 4000 - $30 - 3 911 - 97,77%
Luxury : 2000 - $175 - 1 709 - 85,43%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 085 - 85,42%
Average Income per Game$1,673,769
Year to Date Revenue$68,624,509
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,188,375
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$76,725,726
Farm Year To Date Expenses$0
Pro Salary Cap To Date$76,725,726
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$697,290
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,188,375
Estimate Under Maximum Salary Cap of $82,500,000$2,311,625
Estimate Over Minimum Salary Cap of $41,250,000 $38,938,375
Current Bank Account$133,052,599
Projected Bank Account$133,052,599

Pro Players Salaries

Jamie Benn $8,500,000 (3)
-Salary Remaining : $0
Evgeni Malkin $8,000,000 (5)
-Salary Remaining : $0
Brandon Saad $6,750,000 (1)
-Salary Remaining : $0
Nino Niederreiter $6,075,000 (1)
-Salary Remaining : $0
Jeff Skinner $6,000,000 (1)
-Salary Remaining : $0
Shea Theodore $5,200,000 (4)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (5)
-Salary Remaining : $0
Alex Tuch $4,750,000 (5)
-Salary Remaining : $0
Tomas Tatar $3,750,000 (4)
-Salary Remaining : $0
Derek Ryan $3,125,000 (1)
-Salary Remaining : $0
Jesper Fast $3,000,000 (5)
-Salary Remaining : $0
Connor Brown $2,800,000 (3)
-Salary Remaining : $0
Radko Gudas $2,500,000 (4)
-Salary Remaining : $0
Kevin Shattenkirk $2,500,000 (3)
-Salary Remaining : $0
Devan Dubnyk $2,500,000 (3)
-Salary Remaining : $0
Karel Vejmelka $2,250,000 (5)
-Salary Remaining : $0
Sean Kuraly $1,300,000 (1)
-Salary Remaining : $0
Chandler Stephenson $1,050,000 (2)
-Salary Remaining : $0
Ilya Lyubushkin $874,125 (2)
-Salary Remaining : $0
Sam Lafferty $792,500 (2)
-Salary Remaining : $0
Sheldon Dries $771,750 (3)
-Salary Remaining : $0
Eric Staal $750,000 (2)
-Salary Remaining : $0
Sebastien Aho $750,000 (4)
-Salary Remaining : $0
Ville Husso $750,000 (4)
-Salary Remaining : $0
Tim Berni $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $80,188,375
Year 2024 : $56,438,375
Year 2025 : $52,971,750
Year 2026 : $35,900,000
Salary Average Commitment
Year 2023 : $79,938,375
Year 2024 : $56,188,375
Year 2025 : $52,721,750
Year 2026 : $35,650,000
Salary Cap with 1 Way Contract
Year 2023 : $80,188,375
Year 2024 : $56,438,375
Year 2025 : $52,971,750
Year 2026 : $35,900,000

Farm Players Salaries

Gaetan Haas $92,500 (2)
Salary Remaining : $92,500
Bryce Kindopp $92,500 (3)
Salary Remaining : $92,500
Juuso Riikola $85,000 (2)
Salary Remaining : $85,000
Josiah Slavin $84,250 (1)
Salary Remaining : $84,250
Zachary Hayes $80,500 (1)
Salary Remaining : $80,500
Dylan Sikura $80,000 (3)
Salary Remaining : $80,000
Clark Bishop $80,000 (4)
Salary Remaining : $80,000
Kristian Reichel $79,000 (2)
Salary Remaining : $79,000
Chase Priskie $75,000 (4)
Salary Remaining : $75,000
Mitchell Chaffee $75,000 (1)
Salary Remaining : $75,000
Jonas Johansson $75,000 (4)
Salary Remaining : $75,000
Justin Richards $75,000 (1)
Salary Remaining : $75,000
Brett Murray $75,000 (1)
Salary Remaining : $75,000
Joel L'Esperance $75,000 (4)
Salary Remaining : $75,000
Nathan Walker $70,000 (3)
Salary Remaining : $70,000
Antti Suomela $70,000 (2)
Salary Remaining : $70,000
Taylor Leier $70,000 (2)
Salary Remaining : $70,000
Brian Pinho $70,000 (3)
Salary Remaining : $70,000
Landon Bow $65,000 (1)
Salary Remaining : $65,000
Dillon Simpson $65,000 (1)
Salary Remaining : $65,000
Jet Greaves $50,000 (1)
Salary Remaining : $50,000
Jake Livingstone $50,000 (1)
Salary Remaining : $50,000
Hunter McKown $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,683,750
Year 2024 : $1,014,000
Year 2025 : $617,500
Year 2026 : $305,000
Salary Average Commitment
Year 2023 : $1,683,750
Year 2024 : $1,014,000
Year 2025 : $617,500
Year 2026 : $305,000

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Paul Civic Center
Level 1: 6500 - $95 - 6 036 - 92,85%
Level 2: 5500 - $72 - 4 964 - 90,25%
Level 3: 3500 - $50 - 3 062 - 87,48%
Level 4: 4500 - $30 - 4 014 - 89,20%
Luxury : 2000 - $160 - 1 983 - 99,13%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 058 - 91,17%
Average Income per Game$1,901,855
Year to Date Revenue$77,976,046
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,136,914
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,136,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$535,652
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,600,000
Estimate Under Maximum Salary Cap of $82,500,000$20,900,000
Estimate Over Minimum Salary Cap of $41,250,000 $20,350,000
Current Bank Account$125,483,969
Projected Bank Account$125,483,969

Pro Players Salaries

Cale Makar $8,000,000 (4)
-Salary Remaining : $0
Johnny Gaudreau $6,750,000 (2)
-Salary Remaining : $0
Nick Foligno $5,500,000 (1)
-Salary Remaining : $0
Danny DeKeyser $4,500,000 (3)
-Salary Remaining : $0
Nicolas Roy $3,500,000 (1)
-Salary Remaining : $0
Evgenii Dadonov $3,500,000 (1)
-Salary Remaining : $0
Andrew Cogliano $3,250,000 (2)
-Salary Remaining : $0
Kasperi Kapanen $3,200,000 (5)
-Salary Remaining : $0
Sam Gagner $3,200,000 (2)
-Salary Remaining : $0
Ryan Strome $3,200,000 (2)
-Salary Remaining : $0
Tanner Pearson $2,500,000 (4)
-Salary Remaining : $0
Andrew Copp $2,300,000 (3)
-Salary Remaining : $0
Justin Braun $1,800,000 (1)
-Salary Remaining : $0
Jan Rutta $1,300,000 (2)
-Salary Remaining : $0
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $0
Alexander Barabanov $1,000,000 (4)
-Salary Remaining : $0
Josh Archibald $900,000 (3)
-Salary Remaining : $0
Cal Petersen $875,000 (3)
-Salary Remaining : $0
Sam Carrick $850,000 (3)
-Salary Remaining : $0
Walker Duehr $825,000 (1)
-Salary Remaining : $0
Zach Whitecloud $750,000 (4)
-Salary Remaining : $0
Magnus Hellberg $750,000 (5)
-Salary Remaining : $0
Alexandre Carrier $750,000 (5)
-Salary Remaining : $0
Ryan Lomberg $700,000 (3)
-Salary Remaining : $0
Scott Wedgewood $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $61,600,000
Year 2024 : $44,775,000
Year 2025 : $27,075,000
Year 2026 : $16,950,000
Salary Average Commitment
Year 2023 : $61,600,000
Year 2024 : $44,775,000
Year 2025 : $27,075,000
Year 2026 : $16,950,000
Salary Cap with 1 Way Contract
Year 2023 : $61,600,000
Year 2024 : $44,775,000
Year 2025 : $27,075,000
Year 2026 : $16,950,000

Farm Players Salaries

Stephen Johns $220,000 (1)
Salary Remaining : $220,000
Maxim Mamin $97,500 (4)
Salary Remaining : $97,500
Sampo Ranta $92,500 (1)
Salary Remaining : $92,500
Brandon Biro $92,500 (2)
Salary Remaining : $92,500
Matthew Knies $92,500 (3)
Salary Remaining : $92,500
Mackenzie MacEachern $90,000 (3)
Salary Remaining : $90,000
Linus Hogberg $83,750 (2)
Salary Remaining : $83,750
Martin Kaut $83,250 (1)
Salary Remaining : $83,250
Gabriel Carlsson $83,200 (1)
Salary Remaining : $83,200
Hunter Drew $81,000 (4)
Salary Remaining : $81,000
Brayden Pachal $80,000 (3)
Salary Remaining : $80,000
David Kase $78,750 (1)
Salary Remaining : $78,750
Trey Fix-Wolansky $75,000 (3)
Salary Remaining : $75,000
Beck Malenstyn $75,000 (2)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (4)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (3)
Salary Remaining : $70,000
Maxim Letunov $70,000 (3)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (3)
Salary Remaining : $70,000
Matthew Kessel $50,000 (1)
Salary Remaining : $50,000
Yaroslav Askarov $50,000 (1)
Salary Remaining : $50,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,704,950
Year 2024 : $1,047,250
Year 2025 : $796,000
Year 2026 : $248,500
Salary Average Commitment
Year 2023 : $1,704,950
Year 2024 : $1,047,250
Year 2025 : $796,000
Year 2026 : $248,500

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 4 879 - 76,23%
Level 2: 5400 - $75 - 4 189 - 77,58%
Level 3: 3400 - $50 - 3 068 - 90,23%
Level 4: 4400 - $30 - 4 058 - 92,23%
Luxury : 2400 - $175 - 1 721 - 71,72%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 916 - 81,43%
Average Income per Game$1,723,066
Year to Date Revenue$70,645,703
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,335,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,659,370
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,659,370
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$689,870
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,335,000
Estimate Under Maximum Salary Cap of $82,500,000$3,165,000
Estimate Over Minimum Salary Cap of $41,250,000 $38,085,000
Current Bank Account$91,132,026
Projected Bank Account$91,132,026

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $0
Logan Couture $10,000,000 (2)
-Salary Remaining : $0
Jonathan Toews $9,800,000 (2)
-Salary Remaining : $0
Jaden Schwartz $6,250,000 (1)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (4)
-Salary Remaining : $0
Vladimir Tarasenko $5,000,000 (5)
-Salary Remaining : $0
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $0
Jake Muzzin $4,450,000 (1)
-Salary Remaining : $0
Alex Killorn $4,450,000 (3)
-Salary Remaining : $0
Marco Scandella $2,700,000 (3)
-Salary Remaining : $0
Gustav Forsling $2,500,000 (5)
-Salary Remaining : $0
Matt Roy $2,000,000 (4)
-Salary Remaining : $0
Nick Ritchie $1,700,000 (4)
-Salary Remaining : $0
Troy Stecher $1,200,000 (3)
-Salary Remaining : $0
Trent Frederic $1,050,000 (2)
-Salary Remaining : $0
Matt Benning $1,000,000 (3)
-Salary Remaining : $0
William Carrier $1,000,000 (3)
-Salary Remaining : $0
Frank Vatrano $925,000 (1)
-Salary Remaining : $0
Jeremy Swayman $925,000 (1)
-Salary Remaining : $0
J.J. Moser $842,500 (1)
-Salary Remaining : $0
Matias Maccelli $842,500 (1)
-Salary Remaining : $0
Sam Montembeault $750,000 (4)
-Salary Remaining : $0
Parker Kelly $700,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $79,335,000
Year 2024 : $60,100,000
Year 2025 : $28,250,000
Year 2026 : $17,200,000
Salary Average Commitment
Year 2023 : $79,335,000
Year 2024 : $60,100,000
Year 2025 : $28,250,000
Year 2026 : $17,200,000
Salary Cap with 1 Way Contract
Year 2023 : $79,335,000
Year 2024 : $60,100,000
Year 2025 : $28,250,000
Year 2026 : $17,200,000

Farm Players Salaries

Anders Bjork $180,000 (4)
Salary Remaining : $180,000
Nicolas Aube-Kubel $122,500 (4)
Salary Remaining : $122,500
Henrik Haapala $92,500 (2)
Salary Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (3)
Salary Remaining : $92,500
Nikolai Prokhorkin $92,500 (1)
Salary Remaining : $92,500
Curtis McElhinney $85,000 (1)
Salary Remaining : $85,000
Valtteri Puustinen $84,250 (1)
Salary Remaining : $84,250
Nathan Smith $84,250 (1)
Salary Remaining : $84,250
Nicolas Beaudin $83,250 (3)
Salary Remaining : $83,250
Henrik Samuelsson $83,250 (1)
Salary Remaining : $83,250
Nikolai Knyzhov $83,000 (4)
Salary Remaining : $83,000
Roland McKeown $75,000 (3)
Salary Remaining : $75,000
Jett Alexander $75,000 (3)
Salary Remaining : $75,000
Callahan Burke $75,000 (1)
Salary Remaining : $75,000
Nicholas Merkley $75,000 (1)
Salary Remaining : $75,000
Anton Blidh $75,000 (4)
Salary Remaining : $75,000
Giovanni Fiore $73,500 (1)
Salary Remaining : $73,500
Karson Kuhlman $70,000 (3)
Salary Remaining : $70,000
Kevin Rooney $70,000 (2)
Salary Remaining : $70,000
Justin Falk $65,000 (2)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,829,000
Year 2024 : $1,176,250
Year 2025 : $856,250
Year 2026 : $460,500
Salary Average Commitment
Year 2023 : $1,829,000
Year 2024 : $1,176,250
Year 2025 : $856,250
Year 2026 : $460,500

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameCherry Hill Arena
Level 1: 6000 - $100 - 4 938 - 82,30%
Level 2: 5000 - $75 - 4 150 - 83,01%
Level 3: 3000 - $50 - 2 954 - 98,47%
Level 4: 4000 - $30 - 3 912 - 97,80%
Luxury : 2000 - $175 - 1 729 - 86,44%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 683 - 88,42%
Average Income per Game$1,715,876
Year to Date Revenue$70,350,902
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,092,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$63,305,590
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,305,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$566,022
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,092,500
Estimate Under Maximum Salary Cap of $82,500,000$17,407,500
Estimate Over Minimum Salary Cap of $41,250,000 $23,842,500
Current Bank Account$52,876,516
Projected Bank Account$52,876,516

Pro Players Salaries

Erik Karlsson $12,000,000 (4)
-Salary Remaining : $0
Sean Monahan $6,750,000 (2)
-Salary Remaining : $0
Kyle Okposo $6,000,000 (3)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $0
Phil Kessel $6,000,000 (4)
-Salary Remaining : $0
Cam Talbot $4,000,000 (4)
-Salary Remaining : $0
Bo Horvat $3,500,000 (3)
-Salary Remaining : $0
Phillip Danault $3,000,000 (2)
-Salary Remaining : $0
Dillon Dube $2,200,000 (2)
-Salary Remaining : $0
Josh Leivo $1,500,000 (2)
-Salary Remaining : $0
Ben Hutton $1,500,000 (2)
-Salary Remaining : $0
Mike Reilly $1,500,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $1,375,000 (2)
-Salary Remaining : $0
Jakob Pelletier $832,500 (2)
-Salary Remaining : $0
Logan Stanley $800,000 (2)
-Salary Remaining : $0
Mason Marchment $792,500 (2)
-Salary Remaining : $0
Cam York $792,500 (1)
-Salary Remaining : $0
Billy Sweezey $750,000 (5)
-Salary Remaining : $0
Adam Huska $750,000 (4)
-Salary Remaining : $0
Matt Irwin $750,000 (4)
-Salary Remaining : $0
Chris Wideman $750,000 (4)
-Salary Remaining : $0
Dennis Gilbert $750,000 (5)
-Salary Remaining : $0
Andreas Englund $750,000 (5)
-Salary Remaining : $0
Daniel Sprong $700,000 (1)
-Salary Remaining : $0
Alex Belzile $700,000 (1)
-Salary Remaining : $0
Casey DeSmith $650,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $65,092,500
Year 2024 : $62,250,000
Year 2025 : $42,000,000
Year 2026 : $26,500,000
Salary Average Commitment
Year 2023 : $65,092,500
Year 2024 : $62,250,000
Year 2025 : $42,000,000
Year 2026 : $26,500,000
Salary Cap with 1 Way Contract
Year 2023 : $65,092,500
Year 2024 : $62,250,000
Year 2025 : $42,000,000
Year 2026 : $26,500,000

Farm Players Salaries

Cody Eakin $200,000 (3)
Salary Remaining : $200,000
Carter Rowney $113,300 (1)
Salary Remaining : $113,300
Brooks Orpik $100,000 (1)
Salary Remaining : $100,000
Kurtis MacDermid $97,500 (5)
Salary Remaining : $97,500
Henry Thrun $92,500 (3)
Salary Remaining : $92,500
Pat Maroon $90,000 (2)
Salary Remaining : $90,000
Eetu Makiniemi $89,250 (2)
Salary Remaining : $89,250
Benoit-Olivier Groulx $84,250 (1)
Salary Remaining : $84,250
Hendrix Lapierre $83,250 (2)
Salary Remaining : $83,250
James Hamblin $79,500 (5)
Salary Remaining : $79,500
Joona Luoto $77,500 (2)
Salary Remaining : $77,500
Jake Leschyshyn $75,000 (5)
Salary Remaining : $75,000
Nick Swaney $75,000 (5)
Salary Remaining : $75,000
Gage Quinney $74,000 (2)
Salary Remaining : $74,000
Brendan Leipsic $70,000 (2)
Salary Remaining : $70,000
Oscar Fantenberg $65,000 (1)
Salary Remaining : $65,000
Justin Dowling $65,000 (2)
Salary Remaining : $65,000
Zac Rinaldo $65,000 (1)
Salary Remaining : $65,000
Jake Chelios $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,661,050
Year 2024 : $1,168,500
Year 2025 : $619,500
Year 2026 : $327,000
Salary Average Commitment
Year 2023 : $1,661,050
Year 2024 : $1,168,500
Year 2025 : $619,500
Year 2026 : $327,000

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6400 - $100 - 4 903 - 76,62%
Level 2: 5400 - $75 - 4 150 - 76,85%
Level 3: 3400 - $50 - 3 073 - 90,39%
Level 4: 4400 - $30 - 4 066 - 92,42%
Luxury : 2400 - $175 - 1 739 - 72,45%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 931 - 81,51%
Average Income per Game$1,726,886
Year to Date Revenue$70,802,338
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$65,446,985
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,446,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$477,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,875,000
Estimate Under Maximum Salary Cap of $82,500,000$27,625,000
Estimate Over Minimum Salary Cap of $41,250,000 $13,625,000
Current Bank Account$85,057,843
Projected Bank Account$85,057,843

Pro Players Salaries

Alexander Radulov $6,600,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury $6,500,000 (1)
-Salary Remaining : $0
Alex DeBrincat $5,100,000 (1)
-Salary Remaining : $0
Jordan Binnington $4,550,000 (2)
-Salary Remaining : $0
Torey Krug $4,000,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov $4,000,000 (1)
-Salary Remaining : $0
Dmitry Orlov $3,300,000 (5)
-Salary Remaining : $0
Blake Comeau $2,600,000 (1)
-Salary Remaining : $0
Warren Foegele $2,100,000 (4)
-Salary Remaining : $0
Ryan Lindgren $2,000,000 (2)
-Salary Remaining : $0
John Marino $1,750,000 (4)
-Salary Remaining : $0
Michael Raffl $1,600,000 (2)
-Salary Remaining : $0
Max Comtois $1,525,000 (3)
-Salary Remaining : $0
Sean Durzi $1,400,000 (2)
-Salary Remaining : $0
David Kampf $1,400,000 (4)
-Salary Remaining : $0
Lukas Reichel $925,000 (2)
-Salary Remaining : $0
Cody Glass $925,000 (1)
-Salary Remaining : $0
Brett Howden $850,000 (2)
-Salary Remaining : $0
Thomas Novak $750,000 (5)
-Salary Remaining : $0
Andrew Hammond $750,000 (4)
-Salary Remaining : $0
Kevin Gravel $750,000 (5)
-Salary Remaining : $0
Mason Geertsen $750,000 (4)
-Salary Remaining : $0
Andrew Peeke $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $54,875,000
Year 2024 : $35,750,000
Year 2025 : $17,075,000
Year 2026 : $11,550,000
Salary Average Commitment
Year 2023 : $54,875,000
Year 2024 : $35,750,000
Year 2025 : $17,075,000
Year 2026 : $11,550,000
Salary Cap with 1 Way Contract
Year 2023 : $54,875,000
Year 2024 : $35,750,000
Year 2025 : $17,075,000
Year 2026 : $11,550,000

Farm Players Salaries

William Eklund $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Bogdan Kiselevich $92,500 (1)
Salary Remaining : $92,500
Artemi Kniazev $84,250 (1)
Salary Remaining : $84,250
Andrei Chibisov $79,250 (2)
Salary Remaining : $79,250
Jayson Megna $75,000 (5)
Salary Remaining : $75,000
Frank Corrado $70,000 (2)
Salary Remaining : $70,000
Steven Fogarty $70,000 (2)
Salary Remaining : $70,000
Kurtis Gabriel $70,000 (2)
Salary Remaining : $70,000
Kalle Kossila $70,000 (2)
Salary Remaining : $70,000
Dominik Simon $70,000 (3)
Salary Remaining : $70,000
Micheal Haley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players12
Salary Commitment
Year 2023 : $931,000
Year 2024 : $596,750
Year 2025 : $145,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $888,500
Year 2024 : $596,750
Year 2025 : $145,000
Year 2026 : $75,000

Orlando SolarBears



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmway Center
Level 1: 6000 - $100 - 4 916 - 81,94%
Level 2: 5000 - $75 - 4 128 - 82,56%
Level 3: 3000 - $50 - 2 957 - 98,56%
Level 4: 4000 - $30 - 3 895 - 97,39%
Luxury : 2000 - $175 - 1 722 - 86,09%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 618 - 88,09%
Average Income per Game$1,709,037
Year to Date Revenue$70,070,502
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,186,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$69,186,645
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,186,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$601,623
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,186,667
Estimate Under Maximum Salary Cap of $82,500,000$13,313,333
Estimate Over Minimum Salary Cap of $41,250,000 $27,936,667
Current Bank Account$40,968,469
Projected Bank Account$40,968,469

Pro Players Salaries

Nicklas Backstrom $6,000,000 (5)
-Salary Remaining : $0
Andrei Svechnikov $6,000,000 (4)
-Salary Remaining : $0
Jonathan Drouin $5,550,000 (4)
-Salary Remaining : $0
Travis Sanheim $5,350,000 (5)
-Salary Remaining : $0
Frederik Andersen $5,000,000 (3)
-Salary Remaining : $0
Josh Bailey $5,000,000 (3)
-Salary Remaining : $0
Anthony Mantha $4,500,000 (3)
-Salary Remaining : $0
Tom Wilson $4,100,000 (5)
-Salary Remaining : $0
Elvis Merzlikins $4,000,000 (3)
-Salary Remaining : $0
Ryan Graves $3,000,000 (4)
-Salary Remaining : $0
Andreas Athanasiou $2,700,000 (4)
-Salary Remaining : $0
Patrik Nemeth $2,500,000 (5)
-Salary Remaining : $0
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $2,200,000 (2)
-Salary Remaining : $0
Calle Jarnkrok $2,100,000 (5)
-Salary Remaining : $0
Petr Mrazek $1,500,000 (1)
-Salary Remaining : $0
Tomas Nosek $962,500 (1)
-Salary Remaining : $0
Will Borgen $900,000 (4)
-Salary Remaining : $0
Jack Roslovic $832,500 (1)
-Salary Remaining : $0
Jesse Ylonen $792,500 (1)
-Salary Remaining : $0
Chad Ruhwedel $750,000 (4)
-Salary Remaining : $0
Alexei Toropchenko $750,000 (3)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $750,000 (3)
-Salary Remaining : $0
Jesper Bratt $749,167 (1)
-Salary Remaining : $0
Kyle Burroughs $700,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $69,186,667
Year 2024 : $61,850,000
Year 2025 : $59,650,000
Year 2026 : $38,950,000
Salary Average Commitment
Year 2023 : $69,186,667
Year 2024 : $61,850,000
Year 2025 : $59,650,000
Year 2026 : $38,950,000
Salary Cap with 1 Way Contract
Year 2023 : $69,186,667
Year 2024 : $61,850,000
Year 2025 : $59,650,000
Year 2026 : $38,950,000

Farm Players Salaries

Oscar Klefbom $450,000 (2)
Salary Remaining : $450,000
Henrik Borgstrom $110,000 (1)
Salary Remaining : $110,000
Cole Guttman $95,000 (2)
Salary Remaining : $95,000
Jonathan Davidsson $92,500 (5)
Salary Remaining : $92,500
Libor Sulak $92,500 (2)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (3)
Salary Remaining : $92,500
Evgeny Svechnikov $87,413 (3)
Salary Remaining : $87,413
Jakob Lilja $84,250 (2)
Salary Remaining : $84,250
William Dufour $84,250 (3)
Salary Remaining : $84,250
Jesper Froden $84,250 (4)
Salary Remaining : $84,250
Adam Raska $84,000 (2)
Salary Remaining : $84,000
Egor Sokolov $83,500 (1)
Salary Remaining : $83,500
Nick Cicek $82,250 (2)
Salary Remaining : $82,250
Maxence Guenette $80,500 (2)
Salary Remaining : $80,500
Lean Bergmann $78,750 (5)
Salary Remaining : $78,750
Max Veronneau $75,000 (4)
Salary Remaining : $75,000
Axel Jonsson-Fjallby $75,000 (2)
Salary Remaining : $75,000
Austin Czarnik $75,000 (5)
Salary Remaining : $75,000
Calvin Pickard $75,000 (5)
Salary Remaining : $75,000
Dylan Ferguson $70,000 (2)
Salary Remaining : $70,000
Anthony Greco $65,000 (1)
Salary Remaining : $65,000
Joakim Ryan $65,000 (1)
Salary Remaining : $65,000
Steven Kampfer $65,000 (1)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,246,662
Year 2024 : $1,858,162
Year 2025 : $744,662
Year 2026 : $480,500
Salary Average Commitment
Year 2023 : $2,246,662
Year 2024 : $1,858,162
Year 2025 : $744,662
Year 2026 : $480,500

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6000 - $100 - 4 850 - 80,84%
Level 2: 5000 - $75 - 4 088 - 81,75%
Level 3: 3000 - $50 - 2 966 - 98,86%
Level 4: 4000 - $30 - 3 894 - 97,35%
Luxury : 2000 - $175 - 1 726 - 86,30%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 524 - 87,62%
Average Income per Game$1,698,467
Year to Date Revenue$69,637,132
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,625,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$69,889,306
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,889,306
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$614,130
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,625,000
Estimate Under Maximum Salary Cap of $82,500,000$11,875,000
Estimate Over Minimum Salary Cap of $41,250,000 $29,375,000
Current Bank Account$125,031,249
Projected Bank Account$125,031,249

Pro Players Salaries

Patrick Kane $12,000,000 (1)
-Salary Remaining : $0
Ondrej Palat $8,250,000 (5)
-Salary Remaining : $0
James van Riemsdyk $7,000,000 (4)
-Salary Remaining : $0
Evander Kane $6,250,000 (5)
-Salary Remaining : $0
Samuel Girard $5,000,000 (2)
-Salary Remaining : $0
Charlie McAvoy $3,700,000 (1)
-Salary Remaining : $0
Brett Kulak $3,250,000 (5)
-Salary Remaining : $0
Kevin Labanc $3,200,000 (3)
-Salary Remaining : $0
Casey Cizikas $2,500,000 (4)
-Salary Remaining : $0
Robert Thomas $2,400,000 (3)
-Salary Remaining : $0
Dante Fabbro $2,400,000 (2)
-Salary Remaining : $0
Jaroslav Halak $1,500,000 (5)
-Salary Remaining : $0
Ross Colton $1,250,000 (5)
-Salary Remaining : $0
Josh Brown $1,000,000 (3)
-Salary Remaining : $0
Chris Driedger $950,000 (3)
-Salary Remaining : $0
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $0
Dylan Guenther $925,000 (3)
-Salary Remaining : $0
Bowen Byram $925,000 (1)
-Salary Remaining : $0
Trevor Zegras $925,000 (1)
-Salary Remaining : $0
Joe Veleno $925,000 (1)
-Salary Remaining : $0
Shane Pinto $925,000 (1)
-Salary Remaining : $0
Ty Dellandrea $925,000 (1)
-Salary Remaining : $0
Justin Barron $925,000 (2)
-Salary Remaining : $0
Kaiden Guhle $925,000 (3)
-Salary Remaining : $0
Keith Kinkaid $900,000 (4)
-Salary Remaining : $0
Ryan Poehling $750,000 (3)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $70,625,000
Year 2024 : $49,375,000
Year 2025 : $41,050,000
Year 2026 : $30,900,000
Salary Average Commitment
Year 2023 : $70,625,000
Year 2024 : $49,375,000
Year 2025 : $41,050,000
Year 2026 : $30,900,000
Salary Cap with 1 Way Contract
Year 2023 : $70,625,000
Year 2024 : $49,375,000
Year 2025 : $41,050,000
Year 2026 : $30,900,000

Farm Players Salaries

Bobby Ryan $750,000 (1)
Salary Remaining : $750,000
Kyle Turris $110,000 (3)
Salary Remaining : $110,000
Oskar Olausson $92,500 (3)
Salary Remaining : $92,500
Adam Ginning $84,250 (2)
Salary Remaining : $84,250
Ryan Merkley $83,250 (1)
Salary Remaining : $83,250
Brandon Halverson $83,250 (5)
Salary Remaining : $83,250
Brad Hunt $80,000 (4)
Salary Remaining : $80,000
Christoffer Ehn $79,250 (3)
Salary Remaining : $79,250
Julien Gauthier $77,500 (1)
Salary Remaining : $77,500
Bobby Sanguinetti $75,000 (4)
Salary Remaining : $75,000
German Rubtsov $75,000 (2)
Salary Remaining : $75,000
Fredrik Olofsson $75,000 (5)
Salary Remaining : $75,000
Frederic Allard $75,000 (1)
Salary Remaining : $75,000
Corey Schueneman $75,000 (4)
Salary Remaining : $75,000
Juho Lammikko $75,000 (5)
Salary Remaining : $75,000
Brandon Gignac $70,000 (1)
Salary Remaining : $70,000
Zane McIntyre $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2023 : $2,025,000
Year 2024 : $904,250
Year 2025 : $745,000
Year 2026 : $463,250
Salary Average Commitment
Year 2023 : $2,025,000
Year 2024 : $904,250
Year 2025 : $745,000
Year 2026 : $463,250

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Center
Level 1: 6400 - $100 - 4 901 - 76,57%
Level 2: 5400 - $75 - 4 088 - 75,71%
Level 3: 3400 - $50 - 3 087 - 90,78%
Level 4: 4400 - $30 - 4 056 - 92,18%
Luxury : 2400 - $175 - 1 757 - 73,19%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 888 - 81,31%
Average Income per Game$1,725,127
Year to Date Revenue$70,730,226
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,025,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,544,368
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,544,368
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$635,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,025,000
Estimate Under Maximum Salary Cap of $82,500,000$9,475,000
Estimate Over Minimum Salary Cap of $41,250,000 $31,775,000
Current Bank Account$112,668,117
Projected Bank Account$112,668,117

Pro Players Salaries

Brent Burns $7,500,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $7,000,000 (2)
-Salary Remaining : $0
Nathan MacKinnon $6,850,000 (4)
-Salary Remaining : $0
Andre Burakovsky $5,400,000 (4)
-Salary Remaining : $0
Jonathan Marchessault $5,000,000 (4)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $0
Brady Skjei $4,200,000 (3)
-Salary Remaining : $0
Dominik Kubalik $4,000,000 (1)
-Salary Remaining : $0
Tyson Barrie $3,750,000 (3)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (5)
-Salary Remaining : $0
Brenden Dillon $3,100,000 (4)
-Salary Remaining : $0
Sidney Crosby $3,000,000 (5)
-Salary Remaining : $0
Alex Iafallo $2,425,000 (2)
-Salary Remaining : $0
Derek Forbort $2,100,000 (1)
-Salary Remaining : $0
Zach Hyman $2,000,000 (1)
-Salary Remaining : $0
Ryan Suter $2,000,000 (2)
-Salary Remaining : $0
Jake Allen $2,000,000 (4)
-Salary Remaining : $0
Johan Larsson $1,550,000 (1)
-Salary Remaining : $0
Tage Thompson $1,200,000 (1)
-Salary Remaining : $0
Michael McLeod $950,000 (2)
-Salary Remaining : $0
Taylor Raddysh $750,000 (2)
-Salary Remaining : $0
Ken Appleby $750,000 (5)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $73,025,000
Year 2024 : $62,175,000
Year 2025 : $44,800,000
Year 2026 : $29,350,000
Salary Average Commitment
Year 2023 : $73,025,000
Year 2024 : $62,175,000
Year 2025 : $44,800,000
Year 2026 : $29,350,000
Salary Cap with 1 Way Contract
Year 2023 : $73,025,000
Year 2024 : $62,175,000
Year 2025 : $44,800,000
Year 2026 : $29,350,000

Farm Players Salaries

Jake Virtanen $340,000 (5)
Salary Remaining : $340,000
Dominik Kahun $97,500 (3)
Salary Remaining : $97,500
Otto Leskinen $92,500 (4)
Salary Remaining : $92,500
Taro Hirose $85,000 (5)
Salary Remaining : $85,000
Nicholas Baptiste $78,750 (4)
Salary Remaining : $78,750
Sean Day $75,000 (5)
Salary Remaining : $75,000
Anthony Richard $75,000 (5)
Salary Remaining : $75,000
Chase De Leo $75,000 (4)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (4)
Salary Remaining : $75,000
Christian Wolanin $75,000 (4)
Salary Remaining : $75,000
Samuel Morin $75,000 (4)
Salary Remaining : $75,000
Jake Dotchin $70,000 (3)
Salary Remaining : $70,000
J.C. Beaudin $70,000 (1)
Salary Remaining : $70,000
Ian McCoshen $70,000 (4)
Salary Remaining : $70,000
Brett Lernout $70,000 (4)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,423,750
Year 2024 : $1,353,750
Year 2025 : $1,353,750
Year 2026 : $1,186,250
Salary Average Commitment
Year 2023 : $1,423,750
Year 2024 : $1,353,750
Year 2025 : $1,353,750
Year 2026 : $1,186,250

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameVeterans Memorial Coliseum
Level 1: 6000 - $100 - 4 849 - 80,82%
Level 2: 5000 - $75 - 4 099 - 81,99%
Level 3: 3000 - $52 - 2 520 - 84,00%
Level 4: 4000 - $30 - 3 920 - 97,99%
Luxury : 2000 - $175 - 1 717 - 85,84%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 105 - 85,52%
Average Income per Game$1,676,766
Year to Date Revenue$68,747,416
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,422,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$73,436,219
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,436,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$681,935
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,422,500
Estimate Under Maximum Salary Cap of $82,500,000$4,077,500
Estimate Over Minimum Salary Cap of $41,250,000 $37,172,500
Current Bank Account$68,739,374
Projected Bank Account$68,739,374

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $0
Mark Scheifele $6,750,000 (1)
-Salary Remaining : $0
Bryan Rust $6,100,000 (5)
-Salary Remaining : $0
Andrew Mangiapane $5,800,000 (5)
-Salary Remaining : $0
Brayden Schenn $5,200,000 (5)
-Salary Remaining : $0
Robin Lehner $5,000,000 (4)
-Salary Remaining : $0
Justin Schultz $5,000,000 (1)
-Salary Remaining : $0
Ryan Murray $4,500,000 (2)
-Salary Remaining : $0
Rickard Rakell $3,800,000 (2)
-Salary Remaining : $0
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $0
Travis Hamonic $2,750,000 (2)
-Salary Remaining : $0
Philipp Grubauer $2,750,000 (3)
-Salary Remaining : $0
Jakob Chychrun $2,600,000 (2)
-Salary Remaining : $0
Devon Toews $2,350,000 (3)
-Salary Remaining : $0
Anthony Beauvillier $1,800,000 (1)
-Salary Remaining : $0
Jordan Greenway $1,600,000 (1)
-Salary Remaining : $0
Sammy Blais $1,525,000 (5)
-Salary Remaining : $0
Ethan Bear $1,500,000 (1)
-Salary Remaining : $0
Mackenzie Blackwood $1,475,000 (3)
-Salary Remaining : $0
Jesse Puljujarvi $925,000 (2)
-Salary Remaining : $0
Tyson Jost $832,500 (2)
-Salary Remaining : $0
Christian Fischer $832,500 (1)
-Salary Remaining : $0
Urho Vaakanainen $832,500 (3)
-Salary Remaining : $0
Mason Shaw $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $78,422,500
Year 2024 : $60,940,000
Year 2025 : $44,782,500
Year 2026 : $37,375,000
Salary Average Commitment
Year 2023 : $78,422,500
Year 2024 : $60,940,000
Year 2025 : $44,782,500
Year 2026 : $37,375,000
Salary Cap with 1 Way Contract
Year 2023 : $78,422,500
Year 2024 : $60,940,000
Year 2025 : $44,782,500
Year 2026 : $37,375,000

Farm Players Salaries

Tobias Rieder $200,000 (2)
Salary Remaining : $200,000
Kevin Mandolese $88,500 (3)
Salary Remaining : $88,500
Nolan Patrick $87,413 (2)
Salary Remaining : $87,413
Quinton Howden $85,100 (1)
Salary Remaining : $85,100
Joey Keane $84,250 (3)
Salary Remaining : $84,250
Jayden Halbgewachs $75,000 (1)
Salary Remaining : $75,000
Markus Niemelainen $75,000 (2)
Salary Remaining : $75,000
Michael Carcone $75,000 (5)
Salary Remaining : $75,000
Adam Brooks $75,000 (5)
Salary Remaining : $75,000
Patrick Sieloff $72,500 (1)
Salary Remaining : $72,500
Troy Grosenick $70,000 (2)
Salary Remaining : $70,000
Kevin Poulin $70,000 (2)
Salary Remaining : $70,000
Alexandre Fortin $70,000 (1)
Salary Remaining : $70,000
Michael Sgarbossa $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $65,000 (3)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,262,762
Year 2024 : $890,162
Year 2025 : $387,750
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,262,762
Year 2024 : $890,162
Year 2025 : $387,750
Year 2026 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Quebec
Level 1: 6400 - $95 - 5 945 - 92,90%
Level 2: 5400 - $72 - 5 019 - 92,95%
Level 3: 3400 - $55 - 2 365 - 69,56%
Level 4: 4400 - $35 - 2 886 - 65,59%
Luxury : 2400 - $160 - 2 110 - 87,92%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 326 - 83,30%
Average Income per Game$1,868,639
Year to Date Revenue$76,614,181
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,420,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$76,274,608
Farm Year To Date Expenses$0
Pro Salary Cap To Date$76,274,608
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$664,522
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,420,000
Estimate Under Maximum Salary Cap of $82,500,000$6,080,000
Estimate Over Minimum Salary Cap of $41,250,000 $35,170,000
Current Bank Account$213,702,217
Projected Bank Account$213,702,217

Pro Players Salaries

Victor Hedman $8,000,000 (4)
-Salary Remaining : $0
David Pastrnak $6,400,000 (5)
-Salary Remaining : $0
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $0
Roman Josi $5,250,000 (1)
-Salary Remaining : $0
Jason Zucker $5,200,000 (5)
-Salary Remaining : $0
Brock Nelson $5,200,000 (5)
-Salary Remaining : $0
Kyle Connor $5,000,000 (5)
-Salary Remaining : $0
Mats Zuccarello $4,500,000 (1)
-Salary Remaining : $0
Brett Pesce $4,025,000 (3)
-Salary Remaining : $0
Jacob Markstrom $4,000,000 (4)
-Salary Remaining : $0
Colton Sissons $3,450,000 (2)
-Salary Remaining : $0
Roope Hintz $3,000,000 (4)
-Salary Remaining : $0
Carson Soucy $3,000,000 (4)
-Salary Remaining : $0
Mattias Ekholm $3,000,000 (3)
-Salary Remaining : $0
Alex Wennberg $2,250,000 (3)
-Salary Remaining : $0
Ryan Hartman $1,100,000 (4)
-Salary Remaining : $0
Jonatan Berggren $925,000 (2)
-Salary Remaining : $0
Morgan Barron $925,000 (1)
-Salary Remaining : $0
Peyton Krebs $925,000 (1)
-Salary Remaining : $0
Nils Lundkvist $925,000 (2)
-Salary Remaining : $0
Juuso Parssinen $842,500 (2)
-Salary Remaining : $0
Erik Brannstrom $832,500 (3)
-Salary Remaining : $0
Anton Forsberg $800,000 (1)
-Salary Remaining : $0
Cayden Primeau $770,000 (3)
-Salary Remaining : $0
Jason Demers $750,000 (5)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $76,420,000
Year 2024 : $64,020,000
Year 2025 : $52,527,500
Year 2026 : $41,650,000
Salary Average Commitment
Year 2023 : $76,420,000
Year 2024 : $64,020,000
Year 2025 : $52,527,500
Year 2026 : $41,650,000
Salary Cap with 1 Way Contract
Year 2023 : $76,420,000
Year 2024 : $64,020,000
Year 2025 : $52,527,500
Year 2026 : $41,650,000

Farm Players Salaries

Travis Zajac $575,000 (2)
Salary Remaining : $575,000
Egor Korshkov $92,500 (5)
Salary Remaining : $92,500
Victor Ejdsell $92,500 (4)
Salary Remaining : $92,500
Jesper Boqvist $92,500 (2)
Salary Remaining : $92,500
Nail Yakupov $87,500 (2)
Salary Remaining : $87,500
Stanislav Svozil $86,750 (3)
Salary Remaining : $86,750
Tristen Robins $84,250 (3)
Salary Remaining : $84,250
Vladislav Kolyachonok $84,250 (2)
Salary Remaining : $84,250
Tarmo Reunanen $84,250 (2)
Salary Remaining : $84,250
Ivan Prosvetov $75,000 (3)
Salary Remaining : $75,000
Logan Brown $75,000 (2)
Salary Remaining : $75,000
A.J. Greer $75,000 (5)
Salary Remaining : $75,000
Jonathan Gruden $75,000 (1)
Salary Remaining : $75,000
Casey Fitzgerald $75,000 (1)
Salary Remaining : $75,000
Filip Hallander $75,000 (1)
Salary Remaining : $75,000
Ben Jones $75,000 (2)
Salary Remaining : $75,000
Filip Chlapik $73,500 (1)
Salary Remaining : $73,500
Chris Bigras $70,000 (4)
Salary Remaining : $70,000
J. C. Lipon $70,000 (2)
Salary Remaining : $70,000
Marko Dano $70,000 (3)
Salary Remaining : $70,000
Blake Speers $70,000 (1)
Salary Remaining : $70,000
Edward Pasquale $65,000 (1)
Salary Remaining : $65,000
Jakub Lauko $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,273,000
Year 2024 : $1,789,500
Year 2025 : $646,000
Year 2026 : $330,000
Salary Average Commitment
Year 2023 : $2,273,000
Year 2024 : $1,789,500
Year 2025 : $646,000
Year 2026 : $330,000

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameSports Arena
Level 1: 6400 - $100 - 4 937 - 77,14%
Level 2: 5400 - $75 - 4 166 - 77,15%
Level 3: 3400 - $50 - 3 063 - 90,08%
Level 4: 4400 - $30 - 4 049 - 92,02%
Luxury : 2400 - $175 - 1 750 - 72,92%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 965 - 81,66%
Average Income per Game$1,733,804
Year to Date Revenue$71,085,975
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,642,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,642,490
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,642,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$527,326
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,642,500
Estimate Under Maximum Salary Cap of $82,500,000$21,857,500
Estimate Over Minimum Salary Cap of $41,250,000 $19,392,500
Current Bank Account$74,716,640
Projected Bank Account$74,716,640

Pro Players Salaries

Anders Lee $9,000,000 (4)
-Salary Remaining : $0
Cam Atkinson $7,375,000 (2)
-Salary Remaining : $0
Marc-Edouard Vlasic $7,250,000 (1)
-Salary Remaining : $0
Nate Schmidt $6,000,000 (4)
-Salary Remaining : $0
Reilly Smith $5,750,000 (5)
-Salary Remaining : $0
Cody Ceci $4,500,000 (2)
-Salary Remaining : $0
Marcus Foligno $3,500,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $2,500,000 (3)
-Salary Remaining : $0
Scott Harrington $1,600,000 (2)
-Salary Remaining : $0
Mikey Anderson $1,000,000 (3)
-Salary Remaining : $0
Connor Clifton $1,000,000 (4)
-Salary Remaining : $0
Barclay Goodrow $1,000,000 (2)
-Salary Remaining : $0
Jake Sanderson $925,000 (2)
-Salary Remaining : $0
Reese Johnson $925,000 (2)
-Salary Remaining : $0
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $0
Travis Boyd $800,000 (1)
-Salary Remaining : $0
Lukas Sedlak $800,000 (4)
-Salary Remaining : $0
Cole Smith $792,500 (3)
-Salary Remaining : $0
Collin Delia $750,000 (3)
-Salary Remaining : $0
Zach Bogosian $750,000 (4)
-Salary Remaining : $0
Jalen Chatfield $750,000 (2)
-Salary Remaining : $0
Spencer Martin $700,000 (4)
-Salary Remaining : $0
Mathieu Joseph $700,000 (1)
-Salary Remaining : $0
Matthew Nieto $700,000 (3)
-Salary Remaining : $0
Patrick Brown $650,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $60,642,500
Year 2024 : $50,317,500
Year 2025 : $29,742,500
Year 2026 : $24,000,000
Salary Average Commitment
Year 2023 : $60,642,500
Year 2024 : $50,317,500
Year 2025 : $29,742,500
Year 2026 : $24,000,000
Salary Cap with 1 Way Contract
Year 2023 : $60,642,500
Year 2024 : $50,317,500
Year 2025 : $29,742,500
Year 2026 : $24,000,000

Farm Players Salaries

Wayne Simmonds $500,000 (1)
Salary Remaining : $500,000
Derek Stepan $500,000 (4)
Salary Remaining : $500,000
Mathieu Perreault $400,000 (2)
Salary Remaining : $400,000
Jannik Hansen $300,000 (1)
Salary Remaining : $300,000
Alex Nedeljkovic $250,000 (4)
Salary Remaining : $250,000
David Schlemko $185,000 (1)
Salary Remaining : $185,000
Colton Sceviour $120,000 (3)
Salary Remaining : $120,000
Brandon Sutter $112,500 (4)
Salary Remaining : $112,500
Olle Alsing $92,500 (3)
Salary Remaining : $92,500
Thomas Harley $92,500 (2)
Salary Remaining : $92,500
Joakim Nordstrom $90,000 (1)
Salary Remaining : $90,000
Alex Vlasic $90,000 (2)
Salary Remaining : $90,000
Paul LaDue $80,000 (1)
Salary Remaining : $80,000
Hayden Hodgson $80,000 (5)
Salary Remaining : $80,000
Drake Rymsha $75,000 (3)
Salary Remaining : $75,000
Sheldon Rempal $75,000 (4)
Salary Remaining : $75,000
Louis Domingue $75,000 (5)
Salary Remaining : $75,000
Dean Kukan $75,000 (2)
Salary Remaining : $75,000
J-F Berube $75,000 (4)
Salary Remaining : $75,000
Patrick Wiercioch $65,000 (1)
Salary Remaining : $65,000
Kerby Rychel $50,000 (3)
Salary Remaining : $50,000
Total Farm Players21
Salary Commitment
Year 2023 : $3,382,500
Year 2024 : $2,162,500
Year 2025 : $1,505,000
Year 2026 : $1,167,500
Salary Average Commitment
Year 2023 : $3,382,500
Year 2024 : $2,162,500
Year 2025 : $1,505,000
Year 2026 : $1,167,500

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6400 - $100 - 4 885 - 76,32%
Level 2: 5400 - $75 - 4 096 - 75,86%
Level 3: 3400 - $50 - 3 090 - 90,89%
Level 4: 4400 - $30 - 3 940 - 89,55%
Luxury : 2400 - $175 - 1 766 - 73,59%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 777 - 80,81%
Average Income per Game$1,721,864
Year to Date Revenue$70,596,414
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,045,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,361,270
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,361,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$635,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,045,000
Estimate Under Maximum Salary Cap of $82,500,000$9,455,000
Estimate Over Minimum Salary Cap of $41,250,000 $31,795,000
Current Bank Account$176,986,353
Projected Bank Account$176,986,353

Pro Players Salaries

Timo Meier $10,000,000 (5)
-Salary Remaining : $0
Taylor Hall $7,000,000 (5)
-Salary Remaining : $0
Rasmus Ristolainen $5,400,000 (3)
-Salary Remaining : $0
Nick Schmaltz $4,500,000 (5)
-Salary Remaining : $0
Tyler Bertuzzi $4,250,000 (4)
-Salary Remaining : $0
Boone Jenner $4,000,000 (2)
-Salary Remaining : $0
Ilya Sorokin $4,000,000 (4)
-Salary Remaining : $0
Jaccob Slavin $3,900,000 (3)
-Salary Remaining : $0
Elias Lindholm $3,850,000 (3)
-Salary Remaining : $0
Brandon Montour $3,850,000 (3)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (5)
-Salary Remaining : $0
Pierre-Luc Dubois $3,350,000 (2)
-Salary Remaining : $0
Martin Necas $2,500,000 (3)
-Salary Remaining : $0
Scott Laughton $2,300,000 (3)
-Salary Remaining : $0
Juuso Valimaki $1,100,000 (2)
-Salary Remaining : $0
Lawson Crouse $1,000,000 (1)
-Salary Remaining : $0
Conor Timmins $950,000 (2)
-Salary Remaining : $0
Justus Annunen $925,000 (1)
-Salary Remaining : $0
Ty Smith $925,000 (1)
-Salary Remaining : $0
Noah Cates $925,000 (1)
-Salary Remaining : $0
Timothy Liljegren $863,000 (3)
-Salary Remaining : $0
Nick Perbix $842,500 (1)
-Salary Remaining : $0
Oliver Wahlstrom $832,500 (1)
-Salary Remaining : $0
Alexander Alexeyev $832,000 (1)
-Salary Remaining : $0
Logan Thompson $750,000 (1)
-Salary Remaining : $0
Yakov Trenin $700,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $73,045,000
Year 2024 : $65,313,000
Year 2025 : $55,913,000
Year 2026 : $33,250,000
Salary Average Commitment
Year 2023 : $73,045,000
Year 2024 : $65,313,000
Year 2025 : $55,913,000
Year 2026 : $33,250,000
Salary Cap with 1 Way Contract
Year 2023 : $73,045,000
Year 2024 : $65,313,000
Year 2025 : $55,913,000
Year 2026 : $33,250,000

Farm Players Salaries

Colin White $400,000 (1)
Salary Remaining : $400,000
Josh Dunne $92,500 (2)
Salary Remaining : $92,500
Vitali Kravtsov $87,500 (3)
Salary Remaining : $87,500
Ville Heinola $83,250 (2)
Salary Remaining : $83,250
Marian Studenic $79,250 (2)
Salary Remaining : $79,250
Josef Korenar $75,000 (2)
Salary Remaining : $75,000
Bokondji Imama $75,000 (4)
Salary Remaining : $75,000
Radim Zohorna $75,000 (5)
Salary Remaining : $75,000
Alex Formenton $75,000 (3)
Salary Remaining : $75,000
Matt Luff $70,000 (1)
Salary Remaining : $70,000
Trevor Carrick $70,000 (2)
Salary Remaining : $70,000
Total Farm Players11
Salary Commitment
Year 2023 : $1,182,500
Year 2024 : $712,500
Year 2025 : $312,500
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,182,500
Year 2024 : $712,500
Year 2025 : $312,500
Year 2026 : $150,000

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leaf Garden
Level 1: 6000 - $100 - 4 950 - 82,49%
Level 2: 5000 - $75 - 4 079 - 81,57%
Level 3: 3000 - $50 - 2 966 - 98,88%
Level 4: 4000 - $30 - 3 871 - 96,78%
Luxury : 2000 - $175 - 1 747 - 87,34%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 612 - 88,06%
Average Income per Game$1,713,745
Year to Date Revenue$70,263,540
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,785,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,729,573
Farm Year To Date Expenses$0
Pro Salary Cap To Date$81,729,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$711,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,785,000
Estimate Under Maximum Salary Cap of $82,500,000$715,000
Estimate Over Minimum Salary Cap of $41,250,000 $40,535,000
Current Bank Account$180,032,297
Projected Bank Account$180,032,297

Pro Players Salaries

Nikita Kucherov $9,000,000 (3)
-Salary Remaining : $0
Brayden Point $9,000,000 (5)
-Salary Remaining : $0
Alex Pietrangelo $8,000,000 (5)
-Salary Remaining : $0
Leon Draisaitl $8,000,000 (4)
-Salary Remaining : $0
John Carlson $8,000,000 (4)
-Salary Remaining : $0
Kirill Kaprizov $5,000,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $4,750,000 (5)
-Salary Remaining : $0
Patrice Bergeron $4,375,000 (3)
-Salary Remaining : $0
Conor Garland $4,000,000 (5)
-Salary Remaining : $0
Vince Dunn $4,000,000 (5)
-Salary Remaining : $0
Mike Matheson $3,500,000 (3)
-Salary Remaining : $0
Erik Haula $2,500,000 (5)
-Salary Remaining : $0
Adam Lowry $2,500,000 (4)
-Salary Remaining : $0
Jake Oettinger $2,400,000 (2)
-Salary Remaining : $0
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $0
Pavel Dorofeyev $925,000 (1)
-Salary Remaining : $0
Dylan DeMelo $900,000 (2)
-Salary Remaining : $0
Niko Mikkola $842,500 (1)
-Salary Remaining : $0
Pyotr Kochetkov $842,500 (1)
-Salary Remaining : $0
Jansen Harkins $825,000 (1)
-Salary Remaining : $0
Calle Rosen $750,000 (3)
-Salary Remaining : $0
Kevin Stenlund $750,000 (5)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $81,785,000
Year 2024 : $77,425,000
Year 2025 : $74,125,000
Year 2026 : $51,500,000
Salary Average Commitment
Year 2023 : $81,460,000
Year 2024 : $77,425,000
Year 2025 : $74,125,000
Year 2026 : $51,500,000
Salary Cap with 1 Way Contract
Year 2023 : $81,785,000
Year 2024 : $77,425,000
Year 2025 : $74,125,000
Year 2026 : $51,500,000

Farm Players Salaries

Marcus Sorensen $150,000 (2)
Salary Remaining : $150,000
Akito Hirose $95,000 (4)
Salary Remaining : $95,000
Anthony Angello $92,500 (1)
Salary Remaining : $92,500
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $92,500
Jackson LaCombe $92,500 (2)
Salary Remaining : $92,500
Zac Jones $92,500 (1)
Salary Remaining : $92,500
Nicholas Abruzzese $85,000 (1)
Salary Remaining : $85,000
Hugo Alnefelt $84,250 (2)
Salary Remaining : $84,250
Samuel Ersson $84,250 (2)
Salary Remaining : $84,250
Isaac Ratcliffe $82,500 (3)
Salary Remaining : $82,500
Jiri Patera $81,750 (4)
Salary Remaining : $81,750
Riley Damiani $80,500 (1)
Salary Remaining : $80,500
Oskar Steen $80,000 (2)
Salary Remaining : $80,000
Casey Nelson $80,000 (1)
Salary Remaining : $80,000
Riley Barber $80,000 (3)
Salary Remaining : $80,000
Ben Gleason $77,500 (2)
Salary Remaining : $77,500
Jacob Moverare $75,000 (2)
Salary Remaining : $75,000
Ivan Chekhovich $75,000 (3)
Salary Remaining : $75,000
Jonathan Dahlen $75,000 (1)
Salary Remaining : $75,000
Matthew Phillips $75,000 (2)
Salary Remaining : $75,000
Jimmy Schuldt $75,000 (4)
Salary Remaining : $75,000
Justin Bailey $75,000 (4)
Salary Remaining : $75,000
Scott Perunovich $75,000 (2)
Salary Remaining : $75,000
Adam Clendening $70,000 (1)
Salary Remaining : $70,000
Brian Ferlin $70,000 (1)
Salary Remaining : $70,000
Teemu Pulkkinen $70,000 (1)
Salary Remaining : $70,000
Joshua Ho-Sang $70,000 (5)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (2)
Salary Remaining : $70,000
Ashton Sautner $70,000 (3)
Salary Remaining : $70,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,375,750
Year 2024 : $1,567,750
Year 2025 : $704,250
Year 2026 : $396,750
Salary Average Commitment
Year 2023 : $2,375,750
Year 2024 : $1,567,750
Year 2025 : $704,250
Year 2026 : $396,750

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6400 - $100 - 4 904 - 76,62%
Level 2: 5400 - $75 - 4 056 - 75,12%
Level 3: 3400 - $50 - 3 052 - 89,76%
Level 4: 4400 - $30 - 3 983 - 90,51%
Luxury : 2400 - $175 - 1 751 - 72,94%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 745 - 80,66%
Average Income per Game$1,716,303
Year to Date Revenue$70,368,416
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,263,300
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$43,618,918
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,618,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,898
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$44,263,300
Estimate Under Maximum Salary Cap of $82,500,000$38,236,700
Estimate Over Minimum Salary Cap of $41,250,000 $3,013,300
Current Bank Account$179,873,734
Projected Bank Account$179,873,734

Pro Players Salaries

Keith Yandle $7,500,000 (1)
-Salary Remaining : $0
TJ Brodie $5,000,000 (4)
-Salary Remaining : $0
Olli Maatta $4,083,300 (3)
-Salary Remaining : $0
Duncan Keith $3,500,000 (2)
-Salary Remaining : $0
Drake Batherson $2,500,000 (2)
-Salary Remaining : $0
Jake Bean $1,900,000 (2)
-Salary Remaining : $0
Jacob Bryson $1,800,000 (1)
-Salary Remaining : $0
Nick Cousins $1,500,000 (2)
-Salary Remaining : $0
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $0
Barrett Hayton $1,420,000 (3)
-Salary Remaining : $0
Brendan Lemieux $1,350,000 (5)
-Salary Remaining : $0
Philippe Myers $1,300,000 (1)
-Salary Remaining : $0
Juraj Slafkovsky $950,000 (3)
-Salary Remaining : $0
Jack Quinn $925,000 (3)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
Dylan Samberg $925,000 (1)
-Salary Remaining : $0
Kent Johnson $925,000 (2)
-Salary Remaining : $0
Owen Power $900,000 (2)
-Salary Remaining : $0
Nico Daws $842,500 (2)
-Salary Remaining : $0
Elmer Soderblom $842,500 (3)
-Salary Remaining : $0
Nils Hoglander $825,000 (1)
-Salary Remaining : $0
Jonas Siegenthaler $800,000 (1)
-Salary Remaining : $0
Michael Hutchinson $700,000 (1)
-Salary Remaining : $0
Dustin Tokarski $700,000 (3)
-Salary Remaining : $0
Tucker Poolman $650,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $44,263,300
Year 2024 : $28,838,300
Year 2025 : $15,270,800
Year 2026 : $6,350,000
Salary Average Commitment
Year 2023 : $43,343,300
Year 2024 : $27,918,300
Year 2025 : $14,350,800
Year 2026 : $6,350,000
Salary Cap with 1 Way Contract
Year 2023 : $44,263,300
Year 2024 : $28,838,300
Year 2025 : $15,270,800
Year 2026 : $6,350,000

Farm Players Salaries

Ryan Spooner $400,000 (1)
Salary Remaining : $400,000
Riley Nash $275,000 (3)
Salary Remaining : $275,000
Rudolfs Balcers $125,000 (1)
Salary Remaining : $125,000
Ross Johnston $100,000 (2)
Salary Remaining : $100,000
Spencer Foo $92,500 (2)
Salary Remaining : $92,500
Alexander Holtz $92,500 (2)
Salary Remaining : $92,500
Adam Johnson $92,500 (2)
Salary Remaining : $92,500
Kevin Roy $92,500 (2)
Salary Remaining : $92,500
Ben Meyers $90,000 (1)
Salary Remaining : $90,000
Nicholas Robertson $85,000 (1)
Salary Remaining : $85,000
Cole Schwindt $84,250 (1)
Salary Remaining : $84,250
Mikhail Vorobyev $78,417 (1)
Salary Remaining : $78,417
Hugh McGing $75,000 (5)
Salary Remaining : $75,000
Givani Smith $75,000 (2)
Salary Remaining : $75,000
Bobby McMann $75,000 (2)
Salary Remaining : $75,000
Nic Petan $75,000 (2)
Salary Remaining : $75,000
Carsen Twarynski $75,000 (1)
Salary Remaining : $75,000
Justin Kloos $70,000 (1)
Salary Remaining : $70,000
Tyler Lewington $70,000 (3)
Salary Remaining : $70,000
Freddie Hamilton $70,000 (1)
Salary Remaining : $70,000
Daniel Brickley $70,000 (4)
Salary Remaining : $70,000
Calvin Thurkauf $70,000 (1)
Salary Remaining : $70,000
Elliot Desnoyers $50,000 (1)
Salary Remaining : $50,000
Samuel Knazko $50,000 (1)
Salary Remaining : $50,000
Matej Blumel $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,482,667
Year 2024 : $1,185,000
Year 2025 : $490,000
Year 2026 : $145,000
Salary Average Commitment
Year 2023 : $2,457,667
Year 2024 : $1,160,000
Year 2025 : $465,000
Year 2026 : $120,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6400 - $100 - 4 929 - 77,01%
Level 2: 5400 - $75 - 4 058 - 75,15%
Level 3: 3400 - $50 - 3 099 - 91,14%
Level 4: 4400 - $30 - 4 026 - 91,49%
Luxury : 2400 - $175 - 1 725 - 71,88%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 837 - 81,08%
Average Income per Game$1,718,582
Year to Date Revenue$70,461,845
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,489,625
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$58,008,463
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,008,463
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$525,997
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,489,625
Estimate Under Maximum Salary Cap of $82,500,000$22,010,375
Estimate Over Minimum Salary Cap of $41,250,000 $19,239,625
Current Bank Account$270,368,075
Projected Bank Account$270,368,075

Pro Players Salaries

Jack Hughes $9,000,000 (1)
-Salary Remaining : $0
Blake Wheeler $6,500,000 (2)
-Salary Remaining : $0
Tyler Johnson $5,500,000 (1)
-Salary Remaining : $0
Vincent Trocheck $5,250,000 (2)
-Salary Remaining : $0
Kevin Hayes $5,175,000 (1)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (5)
-Salary Remaining : $0
Colin Miller $3,875,000 (1)
-Salary Remaining : $0
Robby Fabbri $3,500,000 (5)
-Salary Remaining : $0
Josh Morrissey $3,150,000 (2)
-Salary Remaining : $0
Chris Wagner $1,250,000 (1)
-Salary Remaining : $0
Ian Mitchell $925,000 (1)
-Salary Remaining : $0
Luke Hughes $925,000 (3)
-Salary Remaining : $0
Dawson Mercer $925,000 (2)
-Salary Remaining : $0
Spencer Knight $925,000 (1)
-Salary Remaining : $0
Quinton Byfield $925,000 (1)
-Salary Remaining : $0
K'Andre Miller $925,000 (1)
-Salary Remaining : $0
Emil Bemstrom $900,000 (1)
-Salary Remaining : $0
Sam Steel $874,125 (2)
-Salary Remaining : $0
Morgan Frost $863,000 (3)
-Salary Remaining : $0
Lukas Dostal $842,500 (1)
-Salary Remaining : $0
Mark Giordano $800,000 (5)
-Salary Remaining : $0
Phillip Di Giuseppe $750,000 (5)
-Salary Remaining : $0
Wade Allison $750,000 (1)
-Salary Remaining : $0
Liam Foudy $750,000 (4)
-Salary Remaining : $0
Gavin Bayreuther $710,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $60,489,625
Year 2024 : $29,497,125
Year 2025 : $12,798,000
Year 2026 : $10,300,000
Salary Average Commitment
Year 2023 : $60,489,625
Year 2024 : $29,497,125
Year 2025 : $12,798,000
Year 2026 : $10,300,000
Salary Cap with 1 Way Contract
Year 2023 : $60,489,625
Year 2024 : $29,497,125
Year 2025 : $12,798,000
Year 2026 : $10,300,000

Farm Players Salaries

Artem Anisimov $400,000 (2)
Salary Remaining : $400,000
Zack Smith $325,000 (1)
Salary Remaining : $325,000
David Jiricek $95,000 (4)
Salary Remaining : $95,000
Dylan Holloway $92,500 (2)
Salary Remaining : $92,500
Brayden Tracey $92,500 (2)
Salary Remaining : $92,500
Filip Roos $92,500 (2)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (5)
Salary Remaining : $92,500
Bobby Brink $92,500 (2)
Salary Remaining : $92,500
Aidan McDonough $92,500 (2)
Salary Remaining : $92,500
Dennis Cholowski $90,000 (2)
Salary Remaining : $90,000
Jacob Peterson $84,250 (1)
Salary Remaining : $84,250
Cole Koepke $84,250 (2)
Salary Remaining : $84,250
Jack LaFontaine $83,850 (5)
Salary Remaining : $83,850
Declan Chisholm $83,500 (1)
Salary Remaining : $83,500
Alexander Nylander $83,250 (2)
Salary Remaining : $83,250
Sasha Chmelevski $79,250 (1)
Salary Remaining : $79,250
Lukas Rousek $77,500 (2)
Salary Remaining : $77,500
Adam Werner $75,000 (1)
Salary Remaining : $75,000
Duncan Siemens $75,000 (2)
Salary Remaining : $75,000
Jack Studnicka $75,000 (3)
Salary Remaining : $75,000
Mike Hardman $75,000 (3)
Salary Remaining : $75,000
Robin Salo $75,000 (2)
Salary Remaining : $75,000
Kasper Bjorkqvist $75,000 (1)
Salary Remaining : $75,000
Jordan Gross $75,000 (4)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $75,000
Brogan Rafferty $75,000 (4)
Salary Remaining : $75,000
Kyle Capobianco $70,000 (1)
Salary Remaining : $70,000
Jake Bischoff $70,000 (3)
Salary Remaining : $70,000
Marc Michaelis $70,000 (4)
Salary Remaining : $70,000
Julius Honka $70,000 (4)
Salary Remaining : $70,000
Joseph Blandisi $70,000 (3)
Salary Remaining : $70,000
Brendan Guhle $70,000 (1)
Salary Remaining : $70,000
Stuart Percy $57,500 (2)
Salary Remaining : $57,500
Shane Wright $50,000 (1)
Salary Remaining : $50,000
Total Farm Players34
Salary Commitment
Year 2023 : $3,243,350
Year 2024 : $2,331,350
Year 2025 : $851,350
Year 2026 : $551,850
Salary Average Commitment
Year 2023 : $3,198,475
Year 2024 : $2,286,475
Year 2025 : $806,475
Year 2026 : $516,475

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$41,250,000

Pro Players

Farm Players

Total Players

Alberta Oilers $142,401,847 $81,785,000 $715,000 $40,535,000 241741
Baltimore Blades $33,251,372 $70,367,813 $12,132,187 $29,117,813 251742
Birmingham Bulls $208,618,124 $57,337,675 $25,162,325 $16,087,675 231437
Calgary Cowboys $88,351,828 $47,966,625 $34,533,375 $6,716,625 241741
Chicago Cougars $271,165,012 $41,739,625 $40,760,375 $489,625 242448
Cincinnati Stingers $255,980,990 $76,265,000 $6,235,000 $35,015,000 212344
Cleveland Crusaders $102,135,138 $46,275,000 $36,225,000 $5,025,000 231639
Dayton Firebirds $24,095,676 $61,975,000 $20,525,000 $20,725,000 252651
Denver Spurs $69,770,920 $75,021,500 $7,478,500 $33,771,500 261844
Detroit Gladiators $251,428,669 $77,533,000 $4,967,000 $36,283,000 211435
Halifax Icebreakers $149,548,366 $44,990,500 $37,509,500 $3,740,500 252651
Houston Aeros $119,140,189 $72,975,000 $9,525,000 $31,725,000 231538
Indiana Racers $107,766,315 $61,253,750 $21,246,250 $20,003,750 252247
Laval Chiefs $303,284,555 $80,475,000 $2,025,000 $39,225,000 262046
Los Angeles Sharks $45,355,015 $70,350,000 $12,150,000 $29,100,000 252550
Manhattan Raiders $46,819,405 $79,132,500 $3,367,500 $37,882,500 241337
Miami ScreamingEagles $19,203,556 $82,025,000 $475,000 $40,775,000 221234
Michigan Stags $133,052,599 $80,188,375 $2,311,625 $38,938,375 252348
Minnesota FightingSaints $125,483,969 $61,600,000 $20,900,000 $20,350,000 252045
New England Whalers $91,132,026 $79,335,000 $3,165,000 $38,085,000 232144
New Jersey Knights $52,876,516 $65,092,500 $17,407,500 $23,842,500 261945
New York GoldenBlades $85,057,843 $54,875,000 $27,625,000 $13,625,000 231235
Orlando SolarBears $40,968,469 $69,186,667 $13,313,333 $27,936,667 252348
Ottawa Nationals $125,031,249 $70,625,000 $11,875,000 $29,375,000 261743
Philly Blazers $112,668,117 $73,025,000 $9,475,000 $31,775,000 221537
Phoenix Roadrunners $68,739,374 $78,422,500 $4,077,500 $37,172,500 241539
Quebec Nordiques $213,702,217 $76,420,000 $6,080,000 $35,170,000 252348
San Diego Mariners $74,716,640 $60,642,500 $21,857,500 $19,392,500 252146
San Francisco Shamrocks $176,986,353 $73,045,000 $9,455,000 $31,795,000 261137
Toronto Toros $180,032,297 $81,785,000 $715,000 $40,535,000 222951
Vancouver Grizzlies $179,873,734 $44,263,300 $38,236,700 $3,013,300 252550
Winnipeg Jets $270,368,075 $60,489,625 $22,010,375 $19,239,625 253459